Business Plan for the Best Pub & Restaurant PDF Free Download

1 / 79
0 views79 pages

Business Plan for the Best Pub & Restaurant PDF Free Download

Business Plan for the Best Pub & Restaurant PDF free Download. Think more deeply and widely.

The Best Pub & Restaurant
Business Plan for the Best Pub & Restaurant
The Best Pub & Restaurant
Business Plan for the Best Pub & Restaurant









 The Best Pub & Restaurant
 

 
 
, 
, 
The Best Pub & Restaurant (69








-
--

-






NPV) 
IRR) 
, , 
Thongkum, K. Master of Management in Entrepreneurship, September, 2022,
Graduate School, Bangkok University.
The Business Plan for the Best Pub & Restaurant (69 pp.)
Advisor: Kannapon Lopetcharat, Ph.D.
ABSTRACT
The purpose of this business plan was to study the pub service behavior and
as a guideline for the business of The Best Pub & Restaurant. In this plan, the analysis
of business environment factors Competitive Analysis Marketing research. Data were
collected by questionnaires of 244 people. Use data as an element in formulating
business strategies.
The results of the study of pub user behavior were the distance to the pub
is not more than 10 kilometers, join 2-3 times a month, with 3-4 friends, Go on a
Saturday night from 8:00 PM to 9:00 PM. Go to a pub to socialize, Order for liquor
more than any other beverage, Cost of 1,001-2,000 baht per time, Use the service
because like the atmosphere of the pub.
According to the analysis of the business environment, the strengths of VIP
room for special customers, the weakness is a new business the opportunity is that
the government allows the opening of entertainment venues, the stressful the
economic system may not be good. Investment cost is 5,000,000 baht. The net
present value of the project is 12,211,452.67 baht. The internal rate of return (IRR)
was 102% and the payback period was 2.3 years.
Keywords: Business Plan, Entertainment Venue, Pub
























2.1 PESTEL Analysis)
2.2 Five Forces Analysis)



Key Success Factor)


3.1 



3.3 SWOT
Analysis)
20

4.1 
22










 


























8.1 






9.1 











3.1:

20
:


4.1:

24












8.3:

47





































Net Present Value (NPV)









Business Model Canvas (BMC)
Volume Pub & Restaurant

Bloom Pub & Restaurant

Sofa Pub
14


Chom Bar&Bistro

Na Soy
17















38
VIP





1

1.1 
-19


12565






-19

, Bloom, Sofa Pub,
Roof Pub & Restaurant, Volume Pub & Restaurant, Lizm Pub, 





VIP


VIP 
VIP 

VIP 

2

-19















1.2 









The Best Pub & Restaurant


3


1.1: 
 
VIP 




 The Best Pub & Restaurant

VIP 

4
: 

-


SoFa Pub  

VIP 8
VIP 3
VIP 2
VIP 1
VIP 6
VIP 5
VIP 4
VIP 7
VIP 9
VIP 10








5
LIZM Pub 

1..3Boom Pub & Restaurant 7/1 

1..4 

Volume Pub & Restaurant

  233/59 

RoofPub 



 Volume Pub &
Restaurant,Boom Pub & Restaurant, SoFa Pub 


6
: 









The Best Pub & Restaurant


Business Model Canvas (BMC) ,
9 
7
:Business Model Canvas (BMC)
: 
https://bsc.dip.go.th/th/category/business-plan/business-model-content.


Key Partners
  
Key Activities
 VIP
1.4.3 Key Resources


Value Propositions
 

Customer Relationships


8
Customer Segment
 -

Channels

Cost Structure
 

2

2.1 PESTEL Analysis)

PESTEL Analysis PESTEL ?”,
2564)


Political)-
-

, 
:

:

2.1.2 Economics)




2.1.3 Social) 



2.1.4 Technology) 



10


2.1.5 Environment) 



Legal) 



2.2 Five Forces Analysis)

 Porter’s Five Forces ModelPorter’s Five
Forces Model”, 2565)


Industry rivalry)




Threat of New Entrants) 




Bargaining Power of Customers)



11
Bargaining Power of Suppliers)




Threat of Substitute Products or Service)





::










Direct Competitor)

Volume Pub & Restaurant 



12
 2.1: Volume Pub & Restaurant
: Volume Pub & Restaurant. (2021). Retrieved from
https://lh3.googleusercontent.com/p/AF1QipNKcEpN_J2BHieF07FRlqJZSBxs6bT5
2Bmmiidh=s680-w680-h510.
Bloom Pub & Restaurant 




13
Bloom Pub & Restaurant
: Bloom URT. (2022). Retrieved from
https://www.facebook.com/bloom.suratthani/.
Sofa Pub 


14
2.3: Sofa Pub
: Sofa Pub&Restaurant Suratthani. (2022). Retrieved from
https://www.facebook.com/Sofa-PubRestaurant-Suratthani-376422142472067/.
 




15
2.4: 
: . (2565). https://m.facebook.com/---

Indirect Competitor)



16
Chom Bar&Bistro
: Chom Bar&Bistro. (2565). https://www.facebook.com/people/
--Chom-BarBistro/100064847404183/
Na Soy


17
Na Soy
: _Na_soy bar&bistro. (2565). 
https://www.facebook.com/NASOYBAR.BISTRO/
Key Success Factor)











18








3

3.1 
The Best Pub & Restaurant



3.1: 
3.2 
3.2.1 Vision)

3.2.2 Mission) 

3.2.2.1
3.2.2.2
20
3.2.2.3
1
3.3 SWOT Analysis)


SWOT Analysis ,
:

Strength)
Weakness)

-




-VIP


- 
-

-



-

-




-

-

-


21
:

Strength)
Weakness)

-
-


:

Opportunity)
Threats)






-











-
-








-

-

4
























23




Volume Pub & RestaurantBloom Pub & RestaurantSofa Pub






1
2
3

4






Frequency) 
Percentage Mean
24

:







-



212


130


72

,-,
84


-
,-,
:




1. 10

53.3
2. 2-3

49.6
3. 3-4

41.1
4. 20.00-21.00

40.5
5. 

49.2
6. 

45.9
7. 
118
47.9
8. 1,001-2,000
104
42.6

25
:





102

10. 
140
56.6
4.2
-
--

,-, Volume Pub
& Restaurant
:























26









5







Volume Pub & Restaurant ,Bloom Pub & Restaurant Sofa
Pub





Marketing Mix 

4P (Product Price Place Promotion) 


5.2.1 Product) 





5.2.2 Price) 

28


5.2.3 Place) 

VIP (

-

 
Promotion)


-



 

Brand Perceptual Model







29
:




 




SPOT 












30
5.








1) 









 


Spot 



6

6.1 





30 





6.1.1.5 














32

















6.3

 


VIP 

VIP 



 

33


:
 

34
6.2: 
Jack Daniel’s, Chivas Regal, Johnny Walker (Black
Laber, Red Labergreen Labe, Gold Laber, Blue Laber
35
6.3: 
36


:



37
:
38
Whiskey Sour)Torpedo)
(Margarita)Vodka Gibson) Singapore Sling)
Mamalade)Tequini)Blue Hawaii) Dry Martini
:
39

VIP 
VIP 
VIP,


 

 


,

 

VIP2 
,500 
,
6.7: VIP
40
















7

7.1 







-





:
















42




7.2 




 


-













 



43




















7.2.11 








44
 

















 





 





45







 


 



7.3.4.5 






8

8.1 
 








:






,,
,,

,

,

,

,
VIP
,000
10
100,
VIP 
,

,

,

,

,

,

,

,

,

,

,,
-
,,

,,
47


,,
:






,,
%
,

,
%
,

,
%
,
VIP
,000
%
,
VIP 
,
%
,

,
%
,000

,
%
10,

2,645,000
,

% 
%


:






,000
-
,

,

,

48
 (:






,
,

,
,

12,
,

,
,

,
,

,
,

,
-
,

,
,

,
-
,,



%
:





50,
,

,
,,

,
,

,
,
(
49
:





-
,

-
,

-
,

-
,

,509,
,


:




5% 

%

% 
50% 
50
:




% 

%
VIP
%

% %
VIP% 

:

%






70%
,,
,,
,,
,,

15%
,,
,,
,,
,,

VIP
15%
,,
,,
,,
,,

%
18,000,
,,
,,
,,

,,,, ,,
VIP ,,
,,,
51
:






,,
,,
,,
 55%
,,
,,
,,

,670,
,,
,,

2,700,000
2,970,000
3,240,000
50%
,,
,,
,,

1,350,000
,,
620,

,,
16,830,000
,,

8,280,000
9,,
,,

,,
,,
,,
,,
,,,,



:







,,
16,830,000
,,

,,
,,
,,

18,000,
,,
,,

52
:







8,280,000
9,,
,,

,,
,,
,,


,,
,,
,,

,
,
,

,
,
,

,
,
,

,
,
,

,
,
,

,
,
,

,
,
,

,
,
,

,,
,,
,,

2,054,500
2,905,540
3,754,160

308,175
435,831
750,832

1,746,325
2,469,709
3,003,328

% 

15%

53
:






-
1,746,325
,,

1,746,325
2,469,709
3,003,328

1,746,325
,,
,,


:







3,245,000

,
,
,

,
,
,


3,245,000
3,245,000
3,245,000

,
,
,

,,
2,866,000
2,676,500


54
:






450,000

150,000
150,000
150,000

150,000
300,000
450,000

450,000
450,000
450,000

150,000
300,000
450,000

300,000
150,000
-


:






308,175
435,831
750,832

308,175
127,656
315,001

,000
200,000
300,000

100,000
100,000
100,000


55
:







1,746,325
2,469,709
3,003,328

,
,
,

150,000
150,000
150,000

308,175
127,656
315,001

100,000
100,000
,000

2,294,000
2,836,865
3,557,829


2,645,000
-
-

,000
-
-

450,000
-
-

3,695,000
-
-


,,
-
-

,,
-
-

4,109,000
2,836,865
3,557,829

-
4,109,000
6,945,865

4,109,000
6,945,865
10,503,694

,,
,, 
56
:








4,109,000
6,945,865
10,503,694

100,000
200,000
300,000

,209,000
,,
10,803,694


,,
2,866,000
2,676,500

300,000
,000
-

,,
3,016,000
2,676,500

7,564,500
10,161,865
13,480,194



308,175
435,831
750,832

308,175
435,831
750,832


,,
,,
,,

1,746,325
,,
,,

7,256,325
9,726,034
12,729,362

7,564,500
10,161,865
13,480,194

,,,,
,,
57
8.3 


% 
:
: NPV 2563https://airmuai.com/2020/09/15/
-npv-
CF0  -,510,000
CF1  ,,
CF2  6,945,865
CF3  
: Net Present Value (NPV)
 Net Present Value (NPV)

%
 (NPV)
,857,419.61
IRR
%
58

 (NPV),857,419.61
IRR
Payback Period : PB) 



 = 5,510,000 
 = 1,746,325 
 = ,,
 = ,,
= 5,510,000-1,746,325-2,469,709 = 2.4 
:




,510,000 
Net Present Value NPV)
,857,419.61 
Internal Rate of Return IRR
%

2.4 
The Best Pub
& Restaurant  ,857,419.61
 

1,293,966
3,003,328
9

9.1 








1)  
2) 
3) 




 

 


 






60













The Best Pub & Restaurant







61


https://bsc.dip.go.th/th/category/business-plan/business-model-content.
PESTEL ?. (2564). https://surveymarketthailand.com/ /
-pestel-.
https://m.facebook.com/---


https://www.thaigov.go.th/news/contents/details/
2558).  2). 
Chom Bar&Bistro. (https://www.facebook.com/people/-
-Chom-BarBistro/
_Na_soy bar&bistro. (
https://www.facebook.com/NASOYBAR.BISTRO/.
Porter’s Five Forces Model.  
https://www.peerpower.co.th/blog/smes/porters-five-forces-model.
NPV https://airmuai.com/-
npv-.
Bloom URT. (Retrieved from https://www.facebook.com/bloom.suratthani/.
Sofa Pub&Restaurant Suratthani. (Retrieved from
https://www.facebook.com/Sofa-PubRestaurant-Suratthani-

Volume Pub & Restaurant. (2021). Retrieved from https://lh3.googleusercontent.
com/p/AF1QipNKcEpN_J2BHieF07FRlqJZSBxs6bT52Bmmiidh=s680-w680-
h510.
62

63









1 







 

25 2635
3-45 445

 
 
64

 
 

 
 
 

 -
- 


2. 

2

1. 

 -



 -
- 


 -
- 
65
4. 

1.  2. -
3.  4. 


 
 


 
 


 
 


,000  ,,
,, ,


 Sofa
Volume Boom


 
 
66


 




















1


2

3

4
VIP 
5

-
67
( 












1

2

3


4


5








-


68



…………………………………………………………………………………………………………..…...…………………………...
………………………………………………………………………………………………………………………………………………
……..…………………………………………………………………………………………………………...…………………………
……..………………………………………………………………………………………………………………………...……………
………………………………..…………………………………………………………………………………………………………...
………………………………………………………..……………………………………………………………………………………
……………………………………………………………………………..………………………………………………………………

69

- 
 khatthariya@gmail.com
  




 