New York Gaming Study viii
Figure 48: Projected GGR slot/table split for New York City-area facilities, by scenario, 2025 ................. 71
Figure 49: Projected GGR from regional population base for existing Downstate facilities, 2025 ............ 72
Figure 50: Projected GGR declines for existing Downstate facilities, by scenario, 2025 ............................ 72
Figure 51: Projected State gaming tax revenue from Downstate facilities based on est.GGR, 2025 ......... 73
Figure 52: GGR potentially repatriated by new Downstate facilities, by scenario, 2025 ........................... 73
Figure 53: Potential repatriation of GGR from New York residents by new Downstate facilities .............. 74
Figure 54: Estimated sources of GGR for new New York City-area casinos, by scenario, 2025 ................. 75
Figure 55: Projected GGR for converted VLT facilities, 2022-2024 ............................................................ 76
Figure 56: GGR projected for Downstate gaming facilities, with Meadowlands casino, 2025 ................... 78
Figure 57: Projected fiscal impacts from Downstate gaming facilities, 2025, with and without
Meadowlands.............................................................................................................................................. 78
Figure 58: Facility sizing assumptions, by scenario ..................................................................................... 79
Figure 59: Orange County GGR projections and impacts from regional population base, 2025 ............... 81
Figure 60: Downstate GGR projections, by scenario and facility with Orange County VLT facility, 2025 .. 83
Figure 61: Projected State gaming tax revenues for Downstate facilities, 2025 ........................................ 84
Figure 62: Projected Meadowlands impact on Orange County GGR, by scenario, 2025 ........................... 85
Figure 63: Orange County VLT facility GGR projections, by scenario ......................................................... 85
Figure 64: Downstate GGR projections, by scenario and facility with Orange County VLT facility and
Meadowlands casino, 2025 ........................................................................................................................ 85
Figure 65: State gaming tax projections for Downstate facilities, by scenario and facility with
Meadowlands casino, 2025 ........................................................................................................................ 86
Figure 66: Projected GGR for Downstate gaming facilities originating from Suffolk County, 2025 ........... 88
Figure 67: Projected State gaming tax revenue from Downstate gaming facilities, 2025 ......................... 90
Figure 68: Initial casino license fees, selected states ................................................................................. 96
Figure 69: Hypothetical casino project returns at varying license fees and a fixed GGR tax rate .............. 98
Figure 70: 10-year State revenue under three license-fee scenarios ......................................................... 98
Figure 71: U.S. 10-year Treasury rates, 1960-2020 .................................................................................. 102
Figure 72: Gaming industry borrowing costs, pre-COVID-19 and post-COVID-19 .................................... 102
Figure 73: Upstate gaming facility GGR projections ($M) ........................................................................ 110
Figure 74: Upstate gaming facility estimated gaming-tax projections ($M) ............................................ 111
Figure 75: 2017 Index of crimes per 100,000 population ......................................................................... 113
Figure 76: Studies on the relationship between casinos and crime ......................................................... 117
Figure 77: Comparison of crime rates, Schenectady, Seneca and Tomkins counties ............................... 120
Figure 78: Estimated effects on county-level alcohol-related fatal accidents, selected casino counties 122
Figure 79: Alcohol impairment tickets (normalized) in host, adjacent counties by casino, 2015-2019 ... 123
Figure 80: Alcohol impairment tickets (actual) in host, adjacent counties by casino, 2015 to 2019 ....... 124
Figure 81: Alcohol-related crashes (normalized) in host, adjacent counties by casino, 2015 to 2019 .... 124
Figure 82: Alcohol-related crashes (actual) in host, adjacent counties by casino, 2015 to 2019 ............. 125
Figure 83: Comparison of bankruptcy rates, Schenectady, Saratoga and Tomkins counties ................... 127
Figure 84: Gaming and non-gaming revenue at Atlantic City casinos ...................................................... 142