Table of Contents
GETTY IMAGES HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
(In thousands, except share amounts)
Redeemable
Preferred Stock
Class A
Common Stock
Class B
Common Stock Additional
Paid-In
Capital
Accumulated
Deficit
Accumulated
Other
Comprehensive
Loss
Total
Getty Images
Holdings, Inc.
Stockholders’
Equity
Noncontrolling
Interest
Total
Stockholders’
EquityShares Amount Shares Amount Shares Amount
BALANCE — December 31, 2021 677,484 $ 685,350 153,313,505 $ 1,533 — $ — $ 933,569 $ (1,203,440) $ (78,403) $ (346,741) $ 48,056 $ (298,685)
Retroactive application of recapitalization — $ — 42,781,797 $ (1,513) — $ — $ 1,513 $ — $ — $ — $ — $ —
BALANCE — December 31, 2021, after effect of
recapitalization 677,484 $ 685,350 196,095,302 $ 20 — $ — $ 935,082 $ (1,203,440) $ (78,403) $ (346,741) $ 48,056 $ (298,685)
Net loss — — — — — — — (77,554) — (77,554) (89) (77,643)
Net foreign currency translation adjustment
(losses) gains in comprehensive income — — — — — — — — (30,525) (30,525) (30,525)
Cumulative effect of accounting change-
adoption of ASU 2019-12 (Note 2) — — — — — — — (1,360) — (1,360) — (1,360)
Issuance of common stock in connection with
equity-based compensation arrangements — — 1,581,275 — — — 194 — — 194 — 194
Common shares withheld for settlement of taxes
in connection with equity-based compensation — — (679,914) — — — (6,267) — — (6,267) — (6,267)
Equity-based compensation activity — — — — — — 9,547 — — 9,547 — 9,547
Redeemable Preferred Stock dividend 38,109 43,218 — — — — (43,218) — — (43,218) — (43,218)
Premium on early redemption of Redeemable
Preferred Stock — 26,678 — — — — (26,678) — — (26,678) — (26,678)
Redemption of Redeemable Preferred Stock for
cash and share consideration (715,593) (755,246) 15,000,000 2 — — 140,248 — — 140,250 — 140,250
Issuance of Class A and Class B common
stock upon Business Combination and PIPE
Investment, net of tax impact and issuance
costs — — 107,068,311 10 5,140,000 1 694,449 — — 694,460 — 694,460
Issuance of Class A common stock upon
exercise of Private Placement Warrants — — 11,555,996 1 — — 232,852 — — 232,853 — 232,853
Issuance of Class A common stock upon
exercise of Public Warrants — — 10,328 — — — 121 — — 121 — 121
Issuance of Class A common stock upon
vesting of Earn-out shares — — 58,999,956 6 — — (6) — — — — —
Conversion of Class B common stock to Class
A common Stock — — 5,140,000 — (5,140,000) (1) — — — (1) — (1)
BALANCE — December 31, 2022 — — 394,771,254 39 — — 1,936,324 (1,282,354) (108,928) 545,081 47,967 593,048
Net income — — — — — — — 19,339 — 19,339 238 19,577
Net foreign currency translation adjustment
(losses) gains in comprehensive income — — — — — — — — 21,852 21,852 — 21,852
Issuance of common stock in connection with
equity-based compensation arrangements — — 12,035,420 1 — — 15,049 — — 15,050 — 15,050
Common shares withheld for settlement of taxes
in connection with equity-based compensation — — (1,835,887) — — — (8,713) — — (8,713) — (8,713)
Equity-based compensation activity — — — — — — 40,616 — 40,616 — 40,616
BALANCE — December 31, 2023 — $ — 404,970,787 $ 40 — $ — $ 1,983,276 $ (1,263,015) $ (87,076) $ 633,225 $ 48,205 $ 681,430
Net income (loss) — — — — — — — 39,533 — 39,533 (61) 39,472
Issuance of shares in connection with acquisition — — 1,189,061 — — — 4,875 — — 4,875 — 4,875
Net foreign currency translation adjustment
(losses) gains in comprehensive income — — — — — — — — (36,694) (36,694) — (36,694)
Issuance of common stock in connection with
equity-based compensation arrangements — — 6,726,667 1 — — 7,878 — — 7,879 — 7,879
Common shares withheld for settlement of taxes
in connection with equity-based compensation — — (616,113) — — — (2,655) — — (2,655) — (2,655)
Equity-based compensation activity — — — — — — 24,033 — 24,033 — 24,033
BALANCE — December 31, 2024 — $ — 412,270,402 $ 41 — $ — $ 2,017,407 $ (1,223,482) $ (123,770) $ 670,196 $ 48,144 $ 718,340
See notes to consolidated financial statements.
F-5