
TM
20 of 22
BUSINESS PLAN: stratus-core.com
Copyright © 2025 ATC Dynamics Inc.
Initial Investment
In order for stratus-core.com to be in the position of providing virtual machines and software as a service,
the following investments represent the requirements to support its business model. This investment is
further detailed with per additional cloud and render server to sustain scalable growth. Initially, the Cloud
Farm will have a maximum capacity of 1024 cores.
INITIAL INVESTMENT
Network Hardware $ 1,403,826
Graphics Hardware $ 323,000
Server Enclosures $ 94,032
Network Ports $ 123,137
Application Software $ 986,182
Startup Cost $ 6,425,000
Total $ 9,355,177
Operational Expenses $ 1,469,500
Total w/ Oper. Exp. $ 10,824,677
Total per Additional Cloud Server w/ Oper. Exp. $ 2,922,357
Total per Additional Render Server w/ Oper. Exp. $ 2,147,602
Projected Financial Statement
Revenue projections are derived from the average number of virtual machines available for access by end-
users. The following 6-year financial projection shows a loss in the first year with steady growth in years 2-6.
To sustain the projected growth, a cloud server will be added in years 3, 5 and 6 thereby doubling the Cloud
Farm capacity with each additional cloud server. To keep up with the Cloud Farm’s capacity, a render server
will be added in years 4 and 6. With the addition of servers, an increase in the cost of sales will result while
maintaining a healthy gross profit margin and revenue stream.
FINANCIAL PROJECTIONS Year 1 Year 2 Year 3 Year 4 Year 5 Year 6
% of Available VMs 50% 75% 100% 150% 200% 250%
# of VMs 240 360 480 720 960 1200
Projected Revenue $ 2,060,100 $ 3,090,150 $ 4,120,200 $ 6,180,300 $ 8,240,400 $ 10,300,500
Cost of Sales $ 10,824,677 $ 1,469,500 $ 2,922,357 $ 2,147,602 $ 2,922,357 $ 3,600,458
Gross Margin $ (8,764,577) $ 1,620,650 $ 1,197,843 $ 4,032,698 $ 5,318,043 $ 6,700,042
(425%) 52% 29% 65% 65% 65%
Projected Margin Growth - (118%) (26%) 237% 32% 26%
Projected Revenue Growth - 50% 33% 50% 33% 25%
AUTHOR RESUME
Steven Chacon, Technology Lead & Facilitator, ATC Dynamics Inc.
SKILLS SUMMARY
Employed in Information Technology (IT), usually as Business / Systems Analyst. Experience includes
Enterprise Software Design, Development & Support, Financial Systems, SAP, Payroll, Data Warehousing, Big Data,
Business Intelligence (BI), Extract Transfer Load (ETL), Electronic Data Interchange (EDI), Electronic Funds Transfer
(EFT), Quality Assurance (QA), CyberSecurity, Web & Media Development, End-user Training and various Project
Management mythologies.
Industry experience includes Technology, Pharmaceutical, Banking, Insurance, Security, Restaurants, Direct Marketing,
Apparel, Performing Arts and Retail. Strengths include leadership, team contributor, rapid learner, effective problem
solving, implementation to support, creativity, strong communication skills and excellent documentation practices.