
Downloaded by Anthony Gianelly (anthony.gianelly@fmr.com)
Applicable Supplemental
Resolution Project Name County No. of Units
Supplemental Security
durin
rehabilitation or
construction
Supplemental Security
1
Subsidy Program
2
Construction Mortgage
Loan Amount Advances Made to Date Loan Interest Rate
(Construction/ Permanent)
Anticipated Amount of
Permanent Mortgage Loan
Anticipated Permanent
Mortgage Loan Closing
Date
Final Permanent
Mortgage Maturity Occupancy Rate Risk Assessment
5
2019 Series I (Sustainability
Bonds)
3,7
Casa Pasiva
7
Kings 143 JPMorgan Chase Bank,
N.A. LOC SONYMA N/A $25,000,000 $25,000,000 2.75%
4.50% $8,300,000 Conversion Pending 1-Dec-51 98% Under Rehabilitation
2019 Series P
(Climate Bond Certified/
Sustainability Bonds)
3,4
201 Ellicot Street
Apartments Erie 201 Citibank, N.A. LOC SONYMA N/A $34,000,000 $33,999,800 2.00%
4.00% $10,505,000 Conversion Pending 1-Aug-52 86% Under Construction
2019 Series P
(Climate Bond Certified/
Sustainability Bonds)
3,6
3395-3401 Third Avenue Bronx 147 JPMorgan Chase Bank,
N.A. LOC SONYMA ESSHI $31,300,000 $31,299,800 2.00%
4.00% $7,755,000 1-Aug-25 1-Nov-52 95% Under Construction
2020 Series K
(Sustainability Bonds)
3,7
Silo City Phase I Erie 168 JPMorgan Chase Bank,
N.A. LOC SONYMA N/A $39,545,000 $39,544,675 1.50%
3.40% $7,595,000 Conversion Pending 1-Nov-52 N/A Under Construction
2020 Series M-1/2020 Series M
2
(Sustainability Bonds)
3
Calvary Baptist Church
Senior Housing Queens 99 JPMorgan Chase Bank,
N.A. LOC SONYMA Section 8 Program $17,140,000 $17,136,407 1.50%
3.40% $12,000,000 1-Nov-25 1-Nov-52 99% Under Rehabilitation
2021 Series B
(Sustainability Bonds)
3,7
Brooklyn Restoration:
Workforce Housing Kings 236 JPMorgan Chase Bank,
N.A. LOC SONYMA Section 8 Program $30,870,000 $30,870,000 1.35%
3.25% $13,800,000 Conversion Pending 1-May-53 100% N/A
2021 Series D
(Climate Bond Certified/
Sustainability Bonds)
3
Asteri Ithaca Tompkins 180 Citibank, N.A. LOC SONYMA
ESSHI
NCP
SHOP
$32,075,000 $32,066,905 1.40%
3.40% $11,555,000 1-Nov-25 1-May-54 N/A Under Construction
2021 Series E
(Sustainability Bonds)
3
Point and Ravine Westchester 145 Bank of America, N.A.
LOC SONYMA
MIHP
NCP
Section 8
$44,485,000 $44,484,800 1.40%
3.40% $16,320,000 1-Nov-25 1-May-54 N/A Under Construction
2021 Series J
(Climate Bond Certified/
Sustainability Bonds)
3
475 Bay Street Richmond 269 Wells Fargo Bank, N.A.
LOC SONYMA ESSHI
SHOP $99,865,000 $99,864,800 1.25%
3.75% $45,580,000 1-Dec-25 1-Jan-65 N/A Under Construction
2021 Series J
(Climate Bond Certified/
Sustainability Bonds)
3
Edgemere Commons A1 Queens 193 Wells Fargo Bank, N.A.
LOC SONYMA
ESSHI
HPD NCP
OPWDD
$59,950,000 $59,949,600 1.25%
3.75% $14,150,000 1-Dec-25 1-Jul-55 97% Under Construction
2021 Series J
(Climate Bond Certified/
Sustainability Bonds)
3,6
Hudson Hill Westchester 112 TD Bank, N.A. LOC SONYMA
ESSHI
Section 8
SHOP
$28,270,000 $28,269,800 1.25%
3.75% $10,370,000 1-May-25 1-Aug-54 99% Under Construction
2021 Series J
(Climate Bond Certified/
Sustainability Bonds)
3
Vital Brooklyn: Brooklyn
Development Center Phase
1A (C1-C2)
Kings 451 Wells Fargo Bank, N.A.
LOC SONYMA
ESSHI
OPWDD
SHOP
$140,240,000 $133,607,199 1.25%
3.75% $30,140,000 1-Mar-26 1-Jan-66 N/A Under Construction
2022 Series A
(Climate Bond Certified/
Sustainability Bonds)
3
Andrews Avenue South
Senior Residences Bronx 117 Capital One, National
Association LOC SONYMA
ESSHI
GOSR Fund
HHAP
SARA
Section 8
SENIOR
$44,540,000 $42,900,969 1.75%
3.85% $20,000,000 1-May-26 1-Dec-59 N/A Under Rehabilitation
2022 Series A
(Climate Bond Certified/
Sustainability Bonds)
3
Baez Place Apartments Bronx 153 Bank of America, N.A.
LOC SONYMA
ESSHI
HWF
HHAP
MIHP
SHOP
Section 8
$51,020,000 $37,304,861 1.75%
3.85% $17,600,000 1-Mar-26 1-Feb-55 N/A Under Construction
2022 Series A
(Climate Bond Certified/
Sustainability Bonds)
3,6
Bridge Rockaway Kings 173 JPMorgan Chase Bank,
N.A. LOC SONYMA
ESSHI
HHAP
ELLA
HPD 15/15
SHOP
$50,000,000 $50,000,000 1.75%
3.85% $11,360,000 1-Jun-25 1-Feb-55 N/A Under Construction
2022 Series A/C
(Climate Bond Certified/
Sustainability Bonds)
3
Park Lane Apartments Bronx 153 Goldman Sachs Bank
USA LOC SONYMA SARA
Section 8 $66,730,000 $64,036,242 1.75%
3.85% $29,240,000 1-Dec-25 1-May-60 N/A N/A
2022 Series B
(Sustainability Bonds)
3
Olbiston Apartments Oneida 153 Bank of America, N.A.
LOC SONYMA MIHP
NCP $39,800,000 $39,745,006 1.75%
3.85% $4,780,000 1-Nov-25 1-Jul-55 100% Under Rehabilitation
TABLE 1: PROJECTS AND CONSTRUCTION MORTGAGE LOANS
OUTSTANDING UNDER THE PROGRAM
AS OF APRIL 30, 2025 (UNLESS OTHERWISE NOTED)
G-1