
118. For the “motorcycle transportation service” option, the total initial investment
required is CNY 12,000, of which CNY 9,000 is used for the purchase of motorcycle
and CNY 3,000 for the cost of the business charge. The estimated passengers are 30
persons every day. The transportation price is set at CNY 5.00 per person. The total
annual gross income will be CNY 54,750. With the deduction of total annual
expenditure at CNY 21,900 including CNY 3,000 as annual management charge,
CNY 18,000 as gasoline consumed, and CNY 900 as depreciation of vehicle, the
annual net income will be CNY 32,850 (CNY 2,740 per month equivalent). All the APs
choose the rehabilitation measures at their preference and the compensation
payment will be more than sufficient for them to invest in the scheme. The Shao’ao
Village is at the edge of the Maoling Industrial Park, the development of the industrial
park and increased flow of population will bring many and good opportunities to the
APs for the tertiary industry development.
119. For “hairdressing salon”, the total initial investment is CNY 30,000, including
CNY 10,000 as annual space rental cost, CNY 6,000 as purchase of equipments,
CNY 10,000 as decoration and 4,000 as circulating fund. It is estimated that 15
customers per day. The average gross profit is CNY 15 for each client. As a result, the
annual gross income is CNY 82,125. With deduction of total investment and other
expenditures at CNY 30,000, water and electricity fee at CNY 7,200 (i.e. CNY 600 per
month equivalent), employee’s salary at CNY 9,600 (one employee), and various
business taxes and other costs at CNY 8,000, the annual net income is expected at
CNY 27,325 (CNY 2,280 per month equivalent). All the APs choose the rehabilitation
measures at their preference and the compensation payment will be more than
sufficient for them to invest in the scheme. All the APs choose the rehabilitation
measures at their preference and the compensation payment will be more than
sufficient for them to invest in the scheme. The Shao’ao Village is at the edge of the
Maoling Industrial Park, the development of the industrial park and increased flow of
population will bring many and good opportunities to the APs for the tertiary industry
development.
120. For “laundry”, the total initial investment is CNY 40,000, including CNY 10,000
as annual space rental cost, CNY 30,000 as purchase of equipments. It is estimated
that 17 clients every day. The average gross profit is CNY 20. As a result, the annual
gross income is CNY 124,100. With deduction of total investment and other
expenditures at CNY 40,000, one employee’s salary at CNY 9,600, water and
electricity fee at CNY 15,000 (i.e. CNY 1,300 per month equivalent), and various
business taxes and other costs at CNY 8,000 (equivalent as CNY 660 per month), the
annual net income is expected at CNY 51,500 (CNY 4,290 per month equivalent). All
the APs choose the rehabilitation measures at their preference and the compensation
payment will be more than sufficient for them to invest in the scheme. The Shao’ao
Village is at the edge of the Maoling Industrial Park, the development of the industrial
park and increased flow of population will bring many and good opportunities to the
APs for the tertiary industry development.
121. For “retail clothing shop” (middle level) option, the total initial investment is
CNY 24,000, including CNY 16,000 as annual space rental cost, CNY 8,000 as
purchase of clothing. It is estimated that 20 clothes will be sold every day. The
average gross profit is CNY 12. As a result, the annual gross income is CNY 87,600.
With deduction of total investment and other expenditures at CNY 24,000, one
employee’s salary at CNY 9,600, and various business taxes and other costs at CNY
6,000, the annual net income is expected at CNY 48,000 (CNY 4,000 per month
equivalent). All the APs choose the rehabilitation measures at their preference and the
compensation payment will be more than sufficient for them to invest in the scheme.
The Shao’ao Village is at the edge of the Maoling Industrial Park, the development of