
SolGold plc Annual Report for the Year Ended 30 June 2025 80
CONSOLIDATED AND COMPANY STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025
CONSOLIDATED AND COMPANY STATEMENT OF CASH FLOWS
Group
2025
Group
2024
Company
2025
Company
2024
Note US$ US$ US$ US$
Cash flows from operating activities
Loss for the period (36,249,093) (60,299,953) (2,669,138) (14,651,303)
Depreciation 12 110,319 406,004 - 287,435
Interest on NSRs 21 21,761,860 17,781,791 - -
Interest on loan to SolGold Finance AG 10 - - (6,149,789) (6,563,897)
Interest on loan to SolGold Canada Inc. (formerly
Cornerstone Capital Resources Inc.)
10 - -
(835,634) (978,176)
Interest on loan from SolGold Finance AG 10 - - 1,624,500 2,333,300
Impairment of investments in subsidiaries 9 - - - 11,919,586
Remeasurement of amortised cost of financial liability 21 - 24,145,761 - -
Share based payments expense 2,239,995 2,155,483 2,239,995 2,155,483
Capitalised exploration costs written-off 13 323,174 8,277,279 - 11,794
Foreign exchange (gain)/loss (57,737) (256,006) (46,963) 18,558
Expected credit loss – Company Funded Loan Plan 14 232,183 925,993 232,183 925,993
Movement in fair value of derivative liability 22 (1,000) (239,000) (1,000) (239,000)
Accretion of interest – short term loan facility 21 208,446 497,531 208,446 497,531
Loss on disposal of assets - 88,912 - 10,268
Deferred tax (income)/expense 494,995 (2,419,546) - -
Proceeds from Gold Stream Agreement 27 33,400,000 - - -
Costs of Gold Stream Agreement 27 (1,550,942) - - -
(Increase)/decrease in other receivables and
prepayments
(990,299) 415,454 (371,565) (39,781)
Decrease in provisions (716,170) - (716,170) -
Increase/(decrease) in trade and other payables 212,508 (1,722,193) 1,379,778 (2,028,879)
Net cash inflow/(outflow) from operating activities 19,418,239 (10,242,490) (5,105,357) (6,341,088)
Cash flows from investing activities
Acquisition of property, plant and equipment 12 (276,670) (241,459) - (1,725)
Acquisition of exploration and evaluation assets 13 (21,920,169) (25,140,364) - -
Loans advanced to subsidiaries 10 - - (1,669,999) (1,355,564)
Loan repayments from subsidiaries 10 - - 28,076,524 187,698
Advances in investment in subsidiaries 9 - - (7,300,514) (9,027,468)
Redemption of bank term deposit 566,994 137,832 566,994 137,832
Net cash (outflow)/inflow from investing activities (21,629,845) (25,243,991) 19,673,005 (10,059,227)
Cash flows from financing activities
Proceeds from sale of Own Shares 18 18,071,215 - - -
Costs of sale of Own Shares (72,285) - - -
Proceeds from short-term loan facility 21 - 10,000,000 - 10,000,000
Costs of short-term loan facility 21 - (494,735) - (494,735)
Repayments of short-term loan facility borrowing 21 (10,211,242) - (10,211,242) -
Repayments of lease liabilities (139,961) (452,503) - (323,175)
Repayment of loans to subsidiaries 10 - - (3,343,223) (17,699,132)
Net cash inflow/(outflow) from financing activities 7,647,727 9,052,762 (13,554,465) (8,517,042)
Net increase/(decrease) in cash and cash equivalents 5,436,121 (26,433,719) 1,013,183 (24,917,357)
Cash and cash equivalents at beginning of period 6,028,043 32,481,606 4,124,142 29,041,499
Effect of foreign exchange rate changes 375,390 (19,844) - -
Cash and cash equivalents at end of period 11,839,554 6,028,043 5,137,325 4,124,142
The above statements of cash flows should be read in conjunction with the accompanying notes.