รายงานเดือนกุมภาพันธ์ PDF Free Download
1 / 66/66
100%
httpswwwkgieworldcoth
Disclaimer
1
แกว่งแคบต่อไป... ปัจจัยต่างประเทศยืดเยื้อ
httpswwwkgieworldcoth
1
2 66026588888 Ext8843
3 research@kgicoth
สารบัญ
3
5
8
13
CRC(34.75
22
MTC* (44.75
29
TTB* (1.97
36
52
63
66
2
▪ SET Index
AI AI
SET DELTA*
▪ bottom-up (
i) Easy
e-Receipt
CPAXT CRC*), ii)
KTB* TTB*) iii)
MTC*
2
httpswwwkgieworldcoth
Disclaimer
3
37
13 13
5320
0
5
10
15
20
25
30
35
40
45
KKP KBANK SCB KTB TTB BBL TISCO
% above 4Q24 consensus estimate
i)
Donald Trump
ii)
AI SET Index
Easy e-Receipt
SET Index 1,343.19 4.07
-
Donald Trump
%
Trump
10% ( 20%)
TikTok Fentanyl
-
NASDAQ)
AI data center
i)
ii)
AI
DeepSeek R
GPT-o
AI
DELTA* SETIndex 11.80%
valuations
Bloomberg; KGI
i) Easye-Receipt
ii)
GDP growth
httpswwwkgieworldcoth
Disclaimer
4
1.6
2.3
3.0
4.1 3.9
2.7 2.4
2.0
1Q24 2Q24 3Q24 4Q24F 1Q25F 2Q25F 3Q25F 4Q25F
1.0
2.0
3.0
4.0
5.0
6.0
7.0
Jan-21 Jul-21 Jan-22 Jul-22 Jan-23 Jul-23 Jan-24 Jul-24
US core PCE price, % YoY US core CPI, % YoY
; KGI
6
i)
25%
1 ..
…
Donald Trump
TikTok Fentanyl ii)
FOMC
29 ..
% YoY
Bloomberg; KGI
i) 4/2567
. ..
. 2568 ii) GDP
4/2567 2568 17 ..
3 digital money
15 1 1.5
2/2568
SET Index
AI
AI
SET DELTA*
bottom-up
i)
Easy e-Receipt
CPAXT CRC*), ii)
KTB*
TTB*) iii)
MTC*
https://www.kgieworld.co.th
Disclaimer
. คาดลด FFR ครั้งแรก 17-18 มิถุยายน
FedFFR
ที่มา: https://japannews
Market Reaction and Outlook
▪ CNBC Powell Fed
Fed
▪ Powell
▪ USD Dot plot Powell press
conference Fed
2025
▪ Fed FFR 2
Dop Plot
Fed FFR 17-18
9-10
▪ EURUSD 1.044
1.038
EURUSD 1.042FOMC Fed
EURUSD
1.0389Powell Fed
EURUSD
1.04040.2%
1:EUR USD
FOMC
ที่มา: TQ Professional
:UST
ที่มา: TQ Professional
:Fed FFR
UST
ที่มา: Federal Reserve, Bloomberg
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
2019 2020 2021 2022 2023 2024 2025
UST 1-Mo UST 6-Mo
UST 1-Yr UST 5-Yr
UST 7-Yr UST 10-Yr
UST 30-Yr FFR
https://www.kgieworld.co.th
Disclaimer
▪ EUR JPY
155
0.06%155.39
JPY 154.40
▪ THB 0.61%33.728 THB
USD USDTHB
33.60/33.25/33.0033.80/34.00/34.10
▪ UST
FOMC Powell Press Conference
UST
UST 2-yr +1.9bps 4.2135% UST
10-yr -0.4bps 4.5284% UST 30-yr -0.6bps
4.7693%.
▪
US S&P Service PMI Flash
S&P
GlobalComposite PMI Flash
▪ US GDP
%%
▪ Spread FFR DFR
ECB 25bps Deposit
Facility Rate (DFR) 2.75% Main Refinancing
Operations (MROs) Marginal Lending Facility Rate
(MLF) 2.90%MLF 3.15%
EUR EURUSD 1.0365
▪ USD ECB THB
33.80
▪ TGB 10-yr 2.00%
Benchmark 5-yr – 47-yr
Fed FFR
▪
▪ Fed FFR
1.50%
1/69
▪ GDP 4/68
▪ THB 2025
33.7032.00
Fed
75bps
:
ที่มา: Fed, Bloomberg, KGI Securities Research
GDP 3Q23 4Q23 1Q24 2Q24 3Q24
% QoQ, SAAR 4.4 3.2 1.6 3.0 3.1
Sep Oct Nov Dec
Labor Market
Labor forces (Mn) 168.7 168.4 168.3 168.5
Non-Farm Payroll (000) 255 43 212 256
Unemployment Rate (%) 4.1 4.1 4.2 4.1
Average Hourly Earnings (%Y-o-Y) 3.9 4.0 4.0 3.9
Prices Stability
CPI (%Y-o-Y) 2.4 2.6 2.7 2.9
Core CPI (%Y-o-Y) 3.3 3.3 3.3 3.2
PCE (%Y-o-Y) 2.1 2.3 2.4 2.4
Core PCE (%Y-o-Y) 2.7 2.8 2.8 2.8
PII (%Y-o-Y) 2.1 2.6 3.0 3.3
Income and Consumption
Personal Income
(%M-o-M)
0.4 0.7 0.3
Personal Spending
(%M-o-M)
0.7 0.3 0.4
Retail Sales
(%M-o-M)
0.9 0.6 0.8
(%Y-o-Y) 2.0 3.0 4.1
Wholesales
(%M-o-M)
0.5 -0.3 0.6
Consumer Credit O/S (%Y-o-Y) 2.0 2.2 1.7
Durable Goods Orders
(%M-o-M)
-0.4 0.7 -1.2
Vehicle sales
Passenger Sales (Unit) (%Y-o-Y) 0.3 5.0 7.5 5.1
Light Truck Sales (Unit) (%Y-o-Y) 0.5 5.1 7.7 0.0
Heavy Truck Sales (Unit) (%Y-o-Y) -5.0 1.8 0.4 0.0
Housing
NAHB Housing Market (%Y-o-Y) (6.8) 7.5 35.3 24.3
Housing Starts (%Y-o-Y) (1.7) (0.8) (3.7) 15.8
New Home Sales (%Y-o-Y) 4.6 (8.6) 10.3 6.7
FHFA House Price (%Y-o-Y) 4.5 4.5 4.5
S&P C-S Home Price (%Y-o-Y) 4.6 4.2 4.2
Production
Industrial Production
(%M-o-M)
-0.4 -0.5 0.2 0.9
Industrial Production (%Y-o-Y) -0.7 -0.5 -0.6 0.6
Capacity Utilization (%) (%) 77.5 77.0 77.0 77.6
US: Factory Orders (% MoM)
(%M-o-M)
-0.2 0.5 -0.4 -0.4
External Sector
Export. of Goods & Services (USD Bn) 270.0 266.3 273.4
(%Y-o-Y) 3.2 2.1 6.6
Import. of Goods & Services (USD Bn) 353.8 339.9 351.6
(%Y-o-Y) 9.2 4.6 9.4
G & S Balance (USD Bn) -83.8 -73.6 -78.2
Survey & Sentiment Oct Nov Dec Jan
NY Empire State Mfg. Index (Index) -11.5 20.2 2.1 -12.6
Chicago Fed Nation. Activity Index (Index) -0.5 0.0 0.2
Philadelphia Fed Business Outlook
(Index) 6.0 -4.4 -10.9 44.3
Dallas Fed Manfact. Activity Index (Index) -1.5 -1.7 4.5 14.1
Richmond Fed Manufact. Index (Index) -14.0 -14.0 -10.0
US: Kansas Fed Composite Index (Index) -5.0 -4.0 -5.0 -5.0
ISM Manufacturing (Index) 46.9 48.4 49.2
ISM Non-manufacturing (Index) 55.8 52.5 54.0
S&P Global Manufacturing PMI (Index) 48.5 49.7 49.4 50.1
S&P Global Non-Mfg PMI (Index) 55.0 56.1 56.8 52.8
3.1
-1
0
1
2
3
4
5
6
7
8
2016 2017 2018 2019 2020 2021 2022 2023 2024
35.2
-5.5 -28.1 -1.0
https://www.kgieworld.co.th
Disclaimer
:
5
17 GDP
:
3 ISM
ISM
1
1
core PCE เดือน
:
7
11
17
0 loan prime rate (LPR)
:
:
: pragromp@kgi.co.th
https://www.kgieworld.co.th
Disclaimer
“ ”) “ ”)
1,,
SET
: TQ Professional
256
1 ):1,300-1,380sideway down
SMA200Day low 1,334+/- low
1)sideway down low 1,334+/-
2)RSI 45% 50%
1,320+/- 1,300+/-
: 1, 1,380+/- (SMA200Day)
:,300 / 1,2 1,365 /,38
https://www.kgieworld.co.th
Disclaimer
“ ”) “ ”)
419.28
: TQ Professional
: break flag
uptrend channel
: 408 425/430-432
400
27,92353
: TQ Professional
: rebound uptrend
channel SMA200Day 30,000 upside
: 27,300-27,500
28,400/29,000 27,000
198.17
: TQ Professional
: breakdowntrend channel
uptrend channel
: 193-196 200/206/210
190
2,779.12
: TQ Professional
: breakdowntrend channel
uptrend channel
: 2,650-2,700 2,800/2,900
2,600
https://www.kgieworld.co.th
Disclaimer
“ ”) “ ”)
277.20
: TQ Professional
: rebound low 270-273
280
:
273-275 280
10,469.22
: Trading View
:downtrend channel
9,500/9,200
:
9,500/9,200
https://www.kgieworld.co.th
Disclaimer
“ ”) “ ”)
KTB* 23.40
: TQ Professional
: uptrend channel
: 22202300
2400, 24.50 25.00
: 22202300
2400, 24.50 25.00 22.00
TTB* 1.97
: TQ Professional
: uptrend channel
: 188194
200-2.06, 2.14 2.20
: 188194
200-2.06, 2.14 2.20 1.86
CRC* 34.75
: TQ Professional
: uptrend channel
SMA200Day
: 32003350
35.0, 36.00 38.00
: 32003350
35.0, 36.00 38.00 31.50
CPAXT 2850
: TQ Professional
sideway
: 2.000
29.00/30.75 32.00
: 2.000
29.00/30.75 32.00 2.0
https://www.kgieworld.co.th
Disclaimer
“ ”) “ ”)
MTC* 4475
: TQ Professional
uptrend channel
: 42.504350
46.00, 48.00 50.00
: 42.504350
46.00, 48.00 50.00 42.00
CMT®
QA Report
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
https://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
1
SET ESG Rating of AA
Outperform‧Maintained
Price as of 29 Jan 2025
34.75
12M target price (Bt/shr)
36.00
Unchanged/Revised up(down)(%)
Unchanged
Upside/downside (%)
4.3
Key messages
CRCQF
1Q68FEasy e-Receipt
“”
PER 24.0x
Trading data
Mkt cap (Btmn/US$mn)
211,085/ 5,277
Outstanding shares (mn)
6,031
Foreign ownership (mn)
839
3M avg. daily trading (mn)
8
52-week trading range (Bt)
25.0 – 37.3
Performance (%)
3M
6M
12M
Absolute
2.9
7.7
-6.0
Relative
13.5
2
5.1
-4.1
Quarterly EPS
EPS
Q1
Q2
Q3
Q4
2022
0.20
0.25
0.19
0.55
2023
0.36
0.26
0.19
0.52
2024
0.36
0.28
0.35
Share price chart
Source: SET
4Q67F: Peak
Event
4Q67
Impact
CRC 12 2567
i) Cenfinity Wealth&premium, ii) family&kids iii) Gen Y
Gen Z iv) Tourist&Expat
30%, 15%
tourist&expat
4Q67: peak
CRC 4Q67F2.8(-4% YoY, +71% QoQ)
YoY 4Q66 QoQ
2567F 8.4(+3% YoY)
5%
4Q67F 63 (+3% YoY, +8% QoQ)
same-store-sales growth (SSSG)
3-4% 4Q67 peak
flagship Same-store-sales
hardline (same-store-sales
)
4Q67F 29.9% (+20bps YoY, +160bps QoQ)
2567F 28.6% (-10bps YoY)4Q67F margin
27.9% (+20bps YoY, +160bps QoQ)
peak SG&A 4Q67F
29.8% (30.0% 4Q66 29.7%3Q67)
Valuation & action
4Q67F
1Q68F Easy e-Receipt “”
2568 36.00 PER 24.0x (24.0x,
28.0x hardline 20.0x)
Risks
, , ,
, ,
Key financials and valuations
Source: Company data, KGI Securities Research
(35)
(25)
(15)
(5)
5
15
20
24
28
32
36
40
Jan-24 Mar-24 Jun-24 Aug-24 Oct-24 Jan-25
Share Price Price performance relative to SET
Year end Dec 31 Dec-22A Dec-23A Dec-24F Dec-25F Dec-26F
Revenue (Btmn) 219,898 231,438 237,501 253,531 270,346
Gross profit (Btmn) 60,251 66,497 68,366 72,848 77,277
SG&A (Btmn) 64,540 70,023 71,488 76,059 80,833
Net profit (Btmn) 7,175 8,016 8,009 8,957 9,678
Normalized profit (Btmn) 7,175 8,016 8,009 8,957 9,678
EPS (Bt) 1.19 1.33 1.33 1.49 1.60
Normalized EPS (Bt) 1.19 1.33 1.33 1.49 1.60
DPS (Bt) 0.48 0.55 0.53 0.59 0.64
EPS growth (%) 11,985.2 11.7 (0.1) 11.8 8.0
Normalized EPS growth (%) 11,985.2 11.7 (0.1) 11.8 8.0
P/E (X) 38.9 30.8 26.0 23.2 21.5
P/B (X) 4.3 3.5 2.8 2.6 2.4
EV/EBITDA (X) 11.5 9.8 7.6 7.4 7.2
Net debt to Equity (%) 102.6 99.3 90.0 89.8 88.6
Dividend yield (%) 1.0 1.3 1.5 1.7 1.9
Return on Equity (%) 11.6 11.9 11.0 11.5 11.6
COMPANY UPDATE Thailand
CRC Retail Corporation PCL
(CRC.BK/CRC TB)
Chananthorn Pichayapanupat, CFA
66.2658.8888 Ext. 8849
chananthornp@kgi.co.th
Thailand
Central Retail Corporation PCL
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
https://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
2
Figure 1: 4Q24F earnings preview
Btmn
4Q24F
4Q23
%YoY
3Q24
%QoQ
2024F
2023
%YoY
Total revenue
63,105
61,103
3.3
58,339
8.2
242,925
231,438
5.0
COGS
44,250
42,953
3.0
41,835
5.8
173,425
164,941
5.1
Gross profit
18,855
18,150
3.9
16,505
14.2
69,500
66,497
4.5
SG&A expense
18,805
18,337
2.6
17,316
8.6
71,895
70,023
2.7
EBIT
5,102
4,473
14.0
3,620
41.0
16,669
14,866
12.1
Finance cost
(1,309)
(1,278)
2.4
(1,307)
0.1
(5,058)
(4,642)
9.0
Equity income
163
86
90.5
151
8.2
783
990
(20.9)
Non-op inc/(exp)
0
227
(100.0)
494
(100.0)
326
(152)
(314.5)
Net profit
2,794
3,138
(11.0)
2,129
31.2
8,754
8,016
9.2
Normalized profit
2,794
2,911
(4.0)
1,635
70.8
8,428
8,168
3.2
EPS (Bt)
0.46
0.52
(11.0)
0.35
31.2
1.45
1.33
9.2
Normalized EPS (Bt)
0.46
0.48
(4.0)
0.27
70.8
1.40
1.35
3.2
Percent
4Q24F
4Q23
%YoY
3Q24
%QoQ
2024F
2023
%YoY
Gross margin
29.9
29.7
0.2
28.3
1.6
28.6
28.7
(0.1)
SG&A to sales
29.8
30.0
(0.2)
29.7
0.1
29.6
30.3
(0.7)
EBIT margin
8.1
7.3
0.8
6.2
1.9
6.9
6.4
0.4
Net margin
4.4
5.1
(0.7)
3.7
0.8
3.6
3.5
0.1
Assumption
4Q24F
4Q23
%YoY
3Q24
%QoQ
2024F
2023
%YoY
Revenue from sales
60,475
58,530
3.3
55,935
8.1
232,999
221,926
5.0
Revenue from rental and service
2,630
2,573
2.2
2,404
9.4
9,927
9,512
4.4
Total revenue
63,105
61,103
3.3
58,339
8.2
242,925
231,438
5.0
Sales:
Fashion
19,406
18,260
6.3
15,448
25.6
66,769
62,579
6.7
Food
22,061
21,584
2.2
23,064
(4.3)
91,717
85,156
7.7
Hardline
19,008
18,686
1.7
17,423
9.1
74,513
74,193
0.4
Total sales
60,475
58,530
3.3
55,935
8.1
232,999
221,928
5.0
GPM
Sales
27.9
27.7
0.2
26.3
1.6
26.6
26.7
(0.1)
Rental and services
76.0
76.2
(0.2)
74.7
1.3
75.4
75.3
0.1
Total gross margin
29.9
29.7
0.2
28.3
1.6
28.6
28.7
(0.1)
SSSG (%):
Fashion - Thailand
4.0
0.0
4.0
0.0
4.0
Fashion - Italy
(4.0)
0.0
(4.0)
(4.0)
0.0
Food - Thailand
3.0
0.0
3.0
1.0
2.0
Food -Vietnam
(8.0)
0.0
(8.0)
(3.0)
(5.0)
Hardline - Thailand
(4.0)
0.0
(4.0)
(7.0)
3.0
Hardline - Vietnam
(17.0)
0.0
(17.0)
(21.0)
4.0
Source: Company data, KGI Securities Research
Thailand
Central Retail Corporation PCL
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
https://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
3
Figure 2: Assumptions
Assumption
Unit
2020
2021
2022
2023
2024F
2025F
2026F
Revenue from sales
Btmn
173,138
175,975
211,903
221,926
227,387
242,867
259,213
Revenue from rental and service
Btmn
6,810
5,816
7,995
9,512
10,114
10,664
11,133
Total revenue
Btmn
179,947
181,791
219,898
231,438
237,501
253,531
270,346
GPM from sales
%
23.2
23.8
25.7
26.7
26.7
26.7
26.5
GPM from service
%
71.9
69.7
73.1
75.3
76.0
76.0
76.0
Blended GPM
%
25.0
25.3
27.4
28.7
28.8
28.7
28.6
Revenue breakdown:
Fashion
Btmn
46,223
42,811
55,497
62,579
65,593
69,259
72,288
Food
Btmn
74,683
69,601
83,556
85,156
89,230
96,333
104,465
Hardline
Btmn
52,232
63,566
72,851
74,192
72,564
77,275
82,460
Total revenue from sales
Btmn
173,138
175,978
211,904
221,927
227,387
242,867
259,213
Fashion
%to sales
26.7
24.3
26.2
28.2
28.8
28.5
27.9
Food
%to sales
43.1
39.6
39.4
38.4
39.2
39.7
40.3
Hardline
%to sales
30.2
36.1
34.4
33.4
31.9
31.8
31.8
Growth
Fashion
%YoY
(27.6)
(7.4)
29.6
12.8
4.8
5.6
4.4
Food
%YoY
(7.2)
(6.8)
20.0
1.9
4.8
8.0
8.4
Hardline
%YoY
3.3
21.7
14.6
1.8
(2.2)
6.5
6.7
Revenue breakdown:
Thailand
Btmn
124,632
126,503
146,527
158,400
162,569
174,721
187,657
Vietnam
Btmn
40,045
38,537
51,456
47,174
47,647
49,945
52,627
Italy
Btmn
8,461
10,938
13,921
16,353
17,171
18,201
18,929
Total revenue from sales
Btmn
173,138
175,978
211,904
221,927
227,387
242,867
259,213
Thailand
%to sales
72.0
71.9
69.1
71.4
71.5
71.9
72.4
Vietnam
%to sales
23.1
21.9
24.3
21.3
21.0
20.6
20.3
Italy
%to sales
4.9
6.2
6.6
7.4
7.6
7.5
7.3
SSSG breakdown:
Fashion: TH
%
(29.0)
(16.0)
36.0
9.0
2.0
4.0
3.0
Fashion: Italy
%
(45.9)
33.0
42.0
18.0
5.0
6.0
4.0
Food: Thailand
%
(15.0)
(16.0)
5.0
4.0
3.0
5.0
5.0
Food: Vietnam
%
0.1
(6.0)
30.0
(5.0)
2.0
4.0
4.0
Hardline: Thailand
%
(10.6)
8.0
2.0
1.0
(5.0)
3.0
3.0
Hardline: Vietnam
%
(24.6)
(17.0)
22.0
(31.0)
(12.0)
0.0
3.0
Net leasable area
sqm
600,000
659,000
735,000
743,000
751,000
760,000
770,000
Occupancy rate
%
90.9
87.7
87.0
88.0
89.0
90.0
90.0
Source: Company data, KGI Securities Research
Figure 3: PER fashion (global peers)
Figure 4: PER food (global peers)
Times
Times
Source: KGI Securities Research
Source: KGI Securities Research
0.0
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
45.0
Jan-15 Jan-16 Jan-17 Jan-18 Jan-19 Jan-20 Jan-21 Jan-22 Jan-23 Jan-24
Average = 17.2X
-2.0 S.D = 8.5X
-1.0 S.D = 12.9X
+1.0 S.D = 21.6X
+2.0 S.D = 25.9X
15.0
20.0
25.0
30.0
35.0
40.0
Jan-15 Jan-16 Jan-17 Jan-18 Jan-19 Jan-20 Jan-21 Jan-22 Jan-23 Jan-24
Average = 24.1X
-2.0 S.D = 17.3X
-1.0 S.D = 20.7X
+1.0 S.D = 27.6X
+2.0 S.D = 31.0X
Thailand
Central Retail Corporation PCL
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
https://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
4
Figure 5: PER hardline (global peers)
Figure 6: PER CRC
Times
Times
Source: KGI Securities Research
Source: KGI Securities Research
10.0
15.0
20.0
25.0
Jan-15 Jan-16 Jan-17 Jan-18 Jan-19 Jan-20 Jan-21 Jan-22 Jan-23 Jan-24
Average = 17.4X
+2.0 S.D = 22.1X
+1.0 S.D= 19.8X
-2.0 S.D = 12.8X
-1.0 S.D = 15.1X
15.0
25.0
35.0
45.0
2020 2021 2022 2023 2024F 2025F 2026F
Average = 29.4x
+1.0 sd = 33.5x
+2.0 sd = 37.6x
-1.0 sd = 25.3x
-2.0 sd = 21.2x
Thailand
Central Retail Corporation PCL
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
https://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
5
Figure 7: Company profile
Figure 8: Earnings
Central Retail Corporation PCL (CRC) is the leading multi-format and multi-
category retailing platform in Thailand. The company is also growing
internationally, securing leadership status in Italy, and becoming one of the
leaders in Vietnam. The company has been received a right to use a trademark
“Central” from Central group.
Earnings, Btmn (LHS); growth YoY, percent (RHS)
Source: Company data
Source: Company data, KGI Securities Research
Figure 9: Total revenue
Figure 10: Gross margin assumptions
Total revenue, Btmn (LHS); growth YoY, percent (RHS)
Percent
Source: Company data, KGI Securities Research
Source: Company data, KGI Securities Research
Figure 11: Revenue breakdown 2023
Figure 12: Revenue breakdown
Percent
Percent
Source: Company data, KGI Securities Research
Source: Company data, KGI Securities Research
Figure 13: PER
Figure 14: PBV
Times
Times
Source: KGI Securities Research
Source: KGI Securities Research
-2,000
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
0
2,000
4,000
6,000
8,000
10,000
12,000
2020A 2021A 2022A 2023A 2024F 2025F 2026F
0
5
10
15
20
25
0
50,000
100,000
150,000
200,000
250,000
300,000
350,000
2020A 2021A 2022A 2023A 2024F 2025F 2026F
Total revenue Growth
25.0 25.3
27.4
28.7 28.8 28.7 28.6
2020A 2021A 2022A 2023A 2024F 2025F 2026F
20.8
7.4
20.5
17.9
30.1
3.3
Food Thailand
Fashion Italy
Hardline Vietnam
Hardline Thailand
Food Vietnam
Fashion Thailand
26.7 24.3 26.2 28.2 28.8 28.5 27.9
43.1 39.6 39.4 38.4 39.2 39.7 40.3
30.2 36.1 34.4 33.4 31.9 31.8 31.8
2020A 2021A 2022A 2023A 2024F 2025F 2026F
Fashion Food Hardline
15.0
25.0
35.0
45.0
2020 2021 2022 2023 2024F 2025F 2026F
Average = 29.4x
+1.0 sd = 33.5x
+2.0 sd = 37.6x
-1.0 sd = 25.3x
-2.0 sd = 21.2x
1.0
2.0
3.0
4.0
5.0
2020 2021 2022 2023 2024F 2025F 2026F
Average = 3.4x
+1.0 sd = 3.9x
+2.0 sd = 4.4x
-1.0 sd = 2.9x
-2.0 sd = 2.4x
Thailand
Central Retail Corporation PCL
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
https://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
6
Quarterly Income Statement
Source: Company data, KGI Securities Research
Mar-22A Jun-22A Sep-22A Dec-22A Dec-23A Dec-23A Dec-23A Dec-23A Mar-24A Jun-24A Sep-24A
Income Statement (Btmn)
Total revenue 52,457 53,166 54,189 60,085 58,960 55,853 55,522 61,103 62,763 58,718 58,339
Cost 39,266 38,698 39,222 42,461 42,574 39,877 39,537 42,953 45,460 41,880 41,835
Gross profit 13,191 14,468 14,967 17,624 16,386 15,975 15,985 18,150 17,303 16,838 16,505
Operating expense 14,689 15,583 16,378 17,890 16,999 17,258 17,429 18,337 17,971 17,803 17,316
Other income 3,769 3,606 3,752 5,007 4,227 4,215 4,177 4,484 4,793 4,176 4,233
Operating profit 2,271 2,491 2,342 4,741 3,615 2,932 2,734 4,298 4,125 3,211 3,421
Depreciation of fixed asset 4,167 4,223 4,388 4,392 4,247 4,357 4,522 4,596 4,498 4,547 4,490
Operating EBITDA 6,438 6,714 6,730 9,133 7,861 7,289 7,256 8,894 8,624 7,757 7,911
Non-Operating income 0 4 0 0 0 5 0 0 0 11 0
Interest income 0 0 0 0 0 0 0 0 0 0 0
Other non-op. income 0 4 0 0 0 5 0 0 0 11 0
Non-Operating expense (775) (828) (868) (1,007) (1,031) (1,117) (1,215) (1,278) (1,140) (1,303) (1,307)
Interest expense (775) (828) (868) (1,007) (1,031) (1,117) (1,215) (1,278) (1,140) (1,303) (1,307)
Other non-op. expense 0 0 0 0 0 0 0 0 0 0 0
Equity income 135 144 232 309 299 322 283 86 306 164 151
Pre-tax profit 1,680 1,861 1,761 4,098 2,952 2,221 1,856 3,195 3,343 2,162 2,313
Current taxation (355) (256) (502) (680) (589) (380) (424) (156) (672) (566) (560)
Minorities 121 118 85 106 144 123 112 128 147 121 117
Extra items 0 0 0 0 (51) (150) (178) 227 (353) 185 494
Net profit 1,204 1,486 1,173 3,311 2,168 1,567 1,143 3,138 2,171 1,660 2,129
Normalized profit 1,204 1,486 1,173 3,311 2,219 1,717 1,321 2,911 2,524 1,475 1,635
EPS (Bt) 0.20 0.25 0.19 0.55 0.36 0.26 0.19 0.52 0.36 0.28 0.35
Normalized EPS (Bt) 0.20 0.25 0.19 0.55 0.37 0.28 0.22 0.48 0.42 0.24 0.27
Margin (%)
Gross profit margin 25.1 27.2 27.6 29.3 27.8 28.6 28.8 29.7 27.6 28.7 28.3
Operating EBIT margin 4.3 4.7 4.3 7.9 6.1 5.2 4.9 7.0 6.6 5.5 5.9
Operating EBITDA margin 12.3 12.6 12.4 15.2 13.3 13.1 13.1 14.6 13.7 13.2 13.6
Net profit margin 2.3 2.8 2.2 5.5 3.7 2.8 2.1 5.1 3.5 2.8 3.7
Growth (%YoY)
Revenue growth 19.9 27.1 43.9 14.0 12.4 5.1 2.5 1.7 6.4 5.1 5.1
Operating EBIT growth 102.7 (6,399.2) (228.9) 45.7 59.2 17.7 16.7 (9.3) 14.1 9.5 25.2
Operating EBITDA growth 22.0 68.4 169.8 17.1 22.1 8.6 7.8 (2.6) 9.7 6.4 9.0
Net profit growth 199.9 (415.3) (152.4) 39.7 80.1 5.4 (2.6) (5.2) 0.1 5.9 86.4
Normalized profit growth 199.9 (415.3) (152.4) 39.7 84.3 15.5 12.5 (12.1) 13.7 (14.1) 23.8
Thailand
Central Retail Corporation PCL
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
https://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
7
Balance Sheet
Source: KGI Securities Research
Key Ratios
Source: KGI Securities Research
Profit & Loss
Source: KGI Securities Research
Cash Flow
Source: KGI Securities Research
Rates of Return on Invested Capital
Source: KGI Securities Research
As of 31 Dec (Btmn) 2021 2022 2023 2024F 2025F 2026F
Total Assets 263,228 275,984 287,097 297,803 314,963 332,797
Current Assets 69,918 76,532 79,956 85,004 92,651 101,150
Cash&ST Investment 16,579 14,716 14,371 17,738 20,811 24,435
Inventories 36,516 43,675 46,413 47,592 50,842 54,327
Account Receivable 4,860 5,421 5,545 5,690 6,074 6,477
Other 11,963 12,720 13,627 13,983 14,924 15,911
Non-current Assets 193,310 199,453 207,141 212,799 222,312 231,647
LT Investment 0 0 0 0 0 0
Net Fixed Assets 43,359 49,045 57,497 60,372 62,529 64,147
Others 149,951 150,408 149,645 152,427 159,783 167,500
Total Liabilities 204,147 211,099 216,837 222,851 234,257 245,996
Current liabilities 111,662 108,488 118,505 120,139 124,577 129,300
Account Payable 36,905 39,828 41,831 42,895 45,824 48,965
ST borrowing 35,632 34,954 30,917 30,917 30,917 30,917
Others 39,125 33,706 45,757 46,327 47,836 49,418
Long-term liabilities 92,485 102,611 98,331 102,712 109,681 116,696
Long-term debts 28,517 39,780 36,275 37,343 45,411 53,479
Others 63,968 62,831 62,056 65,369 64,269 63,217
Shareholders' Equity 59,081 64,885 70,260 74,952 80,706 86,801
Common stock 6,031 6,031 6,031 6,031 6,031 6,031
Capital surplus 66,761 66,761 66,761 66,761 66,761 66,761
retained earnings 7,792 13,158 18,305 22,997 28,751 34,846
Preferred stock
Year to 31 Dec 2021 2022 2023 2024F 2025F 2026F
Growth (%YoY)
Sales 1.6 20.4 4.7 2.5 6.8 6.7
OP 27.6 370.4 13.4 10.5 7.6 5.9
EBITDA 5.8 49.8 7.9 11.3 5.3 4.1
NP 28.3 11,985.2 11.7 (0.1) 11.8 8.0
Normalized profit 28.3 11,985.2 11.7 (0.1) 11.8 8.0
EPS 28.3 11,985.2 11.7 (0.1) 11.8 8.0
Normalized EPS 28.3 11,985.2 11.7 (0.1) 11.8 8.0
Profitability (%)
Gross margin 23.8 25.7 26.7 26.7 26.7 26.5
Operating margin 1.4 5.6 6.0 6.5 6.6 6.5
EBITDA margin 11.4 14.2 14.6 15.9 15.7 15.3
Net margin 0.0 3.4 3.6 3.5 3.7 3.7
ROAA 0.0 2.7 2.8 2.7 2.9 3.0
ROAE 0.1 11.6 11.9 11.0 11.5 11.6
Stability
Gross debt/equity (%) 345.5 325.3 308.6 297.3 290.3 283.4
Net debt/equity (%) 103.2 102.6 99.3 90.0 89.8 88.6
Interest coverage (x) 1.0 3.7 3.2 3.1 3.4 3.5
Interest&ST debt coverage (x) 0.1 0.3 0.4 0.4 0.5 0.5
Cash flow interest coverage (x) 2.3 6.1 5.6 5.0 4.6 4.7
Cash flow/interest&ST debt (x) 0.2 0.6 0.7 0.7 0.7 0.7
Current ratio (x) 0.6 0.7 0.7 0.7 0.7 0.8
Quick ratio (x) 0.3 0.3 0.3 0.3 0.3 0.4
Net debt (Btmn) 60,987 66,579 69,753 67,454 72,450 76,893
Per share data (Bt)
EPS 0.0 1.2 1.3 1.3 1.5 1.6
Normalized EPS 0.0 1.2 1.3 1.3 1.5 1.6
CFPS 1.2 3.5 4.3 4.3 3.9 4.0
BVPS 9.8 10.8 11.6 12.4 13.4 14.4
Sales/share 30.1 36.5 38.4 39.4 42.0 44.8
EBITDA/share 3.3 5.0 5.4 6.0 6.3 6.6
DPS 0.3 0.5 0.6 0.5 0.6 0.6
Activity
Asset turnover (x) 1 1 1 1 1 1
Days of receivables 10 9 9 9 9 9
Days of inventory 98 100 103 103 103 103
Days of payable 99 91 93 93 93 93
Cash cycle 9 18 19 19 19 19
Year to Dec 31 (Btmn) 2021 2022 2023 2024F 2025F 2026F
Revenue 181,791 219,898 231,438 237,501 253,531 270,346
Cost of good sold 135,847 159,647 164,941 169,135 180,683 193,069
Gross profit 41,893 54,405 59,336 60,679 64,744 68,816
Operating expense 57,068 64,540 70,023 71,488 76,059 80,833
Other income 13,641 16,133 16,952 17,964 19,186 20,478
Operating Profit 2,518 11,845 13,426 14,842 15,975 16,921
Depreciation of fixed asset 17,041 17,171 17,722 20,124 20,843 21,382
Operating EBITDA 19,559 29,015 31,148 34,966 36,819 38,304
Non-operating income 221 214 298 306 326 348
Interest income 221 210 292 300 320 342
Other non-op income 0 4 5 5 6 6
Non-operating expense (3,113) (3,479) (4,642) (5,169) (5,086) (5,136)
Interest expense (3,113) (3,479) (4,642) (5,169) (5,086) (5,136)
Other non-op expense 0 0 0 0 0 0
Equity income/(loss) 279 820 990 831 887 946
Pretax profit (95) 9,399 10,072 10,810 12,102 13,080
Current taxation 372 (1,794) (1,550) (2,295) (2,579) (2,791)
Minorities 217 430 506 506 566 611
Extra item 0 0 0 0 0 0
Net profit 59 7,175 8,016 8,009 8,957 9,678
Normalized profit 59 7,175 8,016 8,009 8,957 9,678
EPS (Bt) 0.01 1.19 1.33 1.33 1.49 1.60
Normalized EPS (Bt) 0.01 1.19 1.33 1.33 1.49 1.60
Year to Dec 31 (Btmn) 2021 2022 2023 2024F 2025F 2026F
Operating cash flow 7,250 21,347 26,009 25,720 23,406 24,345
Net profit 59 7,175 8,016 8,009 8,957 9,678
Depreciation&Amortization 17,041 17,171 17,722 20,124 20,843 21,382
Change in working capital (9,850) (2,999) 270 (2,413) (6,395) (6,715)
Others
Investment cash flow (23,267) (23,615) (26,199) (23,058) (23,152) (23,160)
Net CAPEX (18,745) (22,856) (26,174) (23,000) (23,000) (23,000)
Change in LT investment (4,528) (759) 4 0 0 0
Change in other assets 6 0 (28) (58) (152) (160)
Free cash flow (16,017) (2,269) (190) 2,662 254 1,185
Financing cash flow 16,685 405 (155) 705 2,819 2,439
Change in share capital 0 0 0 0 0 0
Net change in debt 13,378 1,776 2,486 4,022 6,022 6,022
Change in other liabs 3,307 (931) (4,090) (3,317) (3,204) (3,583)
Net cash flow 668 (1,863) (345) 3,367 3,072 3,624
COGS Depreciation Operating expense Operating
Revenue Revenue Revenue margin
2021 74.7% 9.4% 31.4% -15.5%
2022 72.6% 7.8% 29.3% -9.8%
2023 71.3% 7.7% 30.3% -9.2%
2024F 71.2% 8.5% 30.1% -9.8%
2025F 71.3% 8.2% 30.0% -9.5%
Working capital Net PPE Other assets Capital
Revenue Revenue Revenue Turnover
2021 (0.1) 0.2 1.2 0.7
2022 (0.0) 0.2 1.0 0.8
2023 0.0 0.2 1.0 0.8
2024F (0.0) 0.3 1.0 0.8
2025F (0.0) 0.2 1.0 0.8
Operating Capital Cash After-tax return
margin turnover tax rate on Inv.capital
2021 -15.5% 0.7 391.3% -43.5%
2022 -9.8% 0.8 19.1% -1.5%
2023 -9.2% 0.8 15.4% -1.1%
2024F -9.8% 0.8 21.2% -1.7%
2025F -9.5% 0.8 21.3% -1.7%
Year
1/
+
+
=
Year
1-
+
+
=
Year
1/
x
x
=
Thailand
Central Retail Corporation
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
https://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
8
Total GHG emissions
Total electricity consumption
GHG emissions, tons of CO
2
e
Electricity consumption, GWh
Source: Company data, SETSMART, KGI Securities Research
Source: Company data, SETSMART, KGI Securities Research
Total water consumption
Total waste
Water consumption, ‘000 m³
Waste generated, tons
Source: Company data, SETSMART, KGI Securities Research
Source: Company data, SETSMART, KGI Securities Research
Employee turnover
Average employee training hours
Employee turnover, percent
Average employee training hours, hours per person per year
Source: Company data, SETSMART, KGI Securities Research
Source: Company data, SETSMART, KGI Securities Research
Proportion of independent directors
Gender diversification of directors
Independent directors, percent
Gender diversification, percent
Source: Company data, SETSMART, KGI Securities Research
Source: Company data, SETSMART, KGI Securities Research
0.6
0.5 0.4
0.9
2020 2021 2022 2023
1,081.1 1,121.0
701.9 693.9
2020 2021 2022 2023
6,799 6,670
5,413
6,226
2020 2021 2022 2023
72,252
N.A N.A
28,553
2020 2021 2022 2023
N.A N.A
35.9 37.5
2020 2021 2022 2023
10.0
13.8 14.9
18.6
2020 2021 2022 2023
N.A N.A
33.3 33.3
2020 2021 2022 2023
N.A N.A
80.0 80.0
N.A N.A
20.0 20.0
2020 2021 2022 2023
Male directors Female directors
Thailand
Contact
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
https://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
9
Company’s ESG details
Environment
➢ In 2023, the solar rooftop has been installed in 112 locations across assets from different business units in Thailand including
Robinson Lifestyle, Central Department Store, Robinson Department Store, Tops Supermarket, Thai Watsadu, distribution center,
and 30 locations in Vietnam.
➢ Central Retail has initiated a project to reduce energy consumption at distribution centers in Thailand by encouraging employees to
utilize stairways instead of elevators, and shutting down some elevators during specific time intervals.
➢ In Vietnam, Central Retail has installed a free air-cooling system in 5 department stores in 2023 and has planned to expand to 10
more department stores in 2024.
➢ In 2023, Central Retail replaced 24 diesel-engine trucks with electric trucks for use in logistics across various business units.
Social
➢ In 2023, over 24,000 employees participated in the Future Skills Development program through 25 group training sessions and self-
learning courses.
➢ The CRC Academy has developed the ‘Training Catalogue’ along with a new curriculum across 10 learning themes. This catalogue
serves as a key communication tool to inform various supervisors and departments about the annual training schedule for each
employee, offering customization to meet specific needs.
➢ The ‘Leader as Coach’ program is designed to enhance the abilities of employees in leadership positions, fostering a deeper
understanding of leadership and coaching skills.
➢ The Safety Management Program is a comprehensive suite of internal safety training initiatives aimed at empowering relevant
employees to become certified CRC Safety Trainers, preparing them for OHS officer licenses as recognized by national law.
➢ CRC provides regular training on safety and emergency response to both new and existing employees to ensure they can
appropriately respond to various situations, reducing injuries and fatalities for both employees, contractors, and customers.
➢ CRC was awarded the Outstanding Achievement in Human Rights Award 2023 (Large Corporation Category) by the Rights and
Liberties Protection Department of the Ministry of Justice
➢ CRC initiated the Nan Organic Community Enterprise Network with the objective of developing human capital and contributing to
the community and climate actions.
➢ CRC is committed to employing persons with disabilities (PWDs) by setting up contact centers specifically for Power Buy and Thai
Watsadu.
➢ CRC provides an option for employees to work from home one day a week or as deemed suitable. This policy helps employees save
time and commuting expenses.
Governance
➢ In 2022 till 2025, Central Retail has obtained a certification from the Thai Private Sector Collection Action Against Corrupt ion (CAC).
➢ Central Retail has adopted the principles of Governance, Risk, and Compliance (GRC) framework to enhance its commitment to
having effective corporate governance and business ethics practices.
➢ Code of Conduct Acknowledgment and Training initiative provide both Board members and employees with a comprehensive
understanding of business ethics, corporate governance, and their respective roles in maintaining Central Retail’s code of conduct.
Climate change
➢ CRC has announced the ReNEW Strategy in driving all business units to achieve the group-wide Net Zero GHG emissions scope 1
and 2 target by 2050, and has developed a climate change management process in alignment with recommendations of the Task
force on Climate-related Financial Disclosures (TCFD) and the International Financial Reporting Standards (IFRS) S2. This process is a
comprehensive approach encompassing assessment, planning, action, monitoring, and reporting.
Source: Company data, KGI Securities Research
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
1
SET ESG Rating of A
Outperform Upgrade
Price as of 29 Jan 2025
44.75
12M target price (Bt/shr)
50.50
Unchanged/Revised up(down)(%)
(2.9)
Upside/downside (%)
12.22
Key messages
MTC ,
margin 4Q67
4Q67 3% QoQ
20% YoY2567F21%
2568F
3.5% yield credit cost
(figure 1) PE 2568F 15.5x
2568F 50.5 52
MTCPE
14x
Trading data
Mkt cap (Btmn/US$mn)
92,220/2,598
Outstanding shares (mn)
2,120
Foreign ownership (mn)
67.7.
3M avg. daily trading (mn)
5.63
52-week trading range (Bt)
38.5/53.75
Performance (%)
3M
6M
12M
Absolute
-14.7
8.1
-1.7
Relative
-7.9
5.2
2
Quarterly EPS
1Q
2Q
3Q
4Q
2022
0.65
0.65
0.57
0.53
2023
0.62
0.57
0.61
0.61
2024
0.66
6.68
0.70
Share price chart
Source: SET
Event
4Q67F
Impact
4Q67F1.5(+3% QoQ, +20% YoY), +21% YoY 2567F
2-3%
QoQ 15% YoY
yield
Margin
USD
2567
30bps QoQ 50bps YoYmargin
–NPL credit cost
NPL
2567
credit costNPL coverage
<130%credit cost4Q67 3% 2567 bps
2568F 50.5
MTC 4-5 15%
2567F 2568
1H68F 2H68F
2
-10% 2568F 3.5% yield
credit cost (figure 1)PE 2568F 15.5x 2568F
50.5 (52)
Risks
NPLs credit costTDR,
.
Key financials and valuations
Source: Company data, KGI Securities Research
(20)
(10)
0
10
20
30
30
35
40
45
50
55
60
Jan-24 Mar-24 Jun-24 Aug-24 Oct-24 Jan-25
Share Price Price performance relative to SET
Dec-21A Dec-22A Dec-23A Dec-24F Dec-25F Dec-26F
Pre-pro. profit (Bt mn) 6,949 9,187 10,061 11,972 13,496 15,225
Pretax profit (Bt mn) 6,201 6,360 6,126 7,354 8,356 9,314
Net income (Bt mn) 4,945 5,093 4,840 5,883 6,685 7,451
EPS (Bt) 2.33 2.40 2.28 2.77 3.15 3.51
DPS 0.37 0.95 0.21 0.28 0.32 0.35
EPS Growth (%) (5.2) 3.0 (5.0) 21.5 13.6 11.5
Dividend Yield (%) 0.7 2.8 0.5 0.6 0.7 0.8
P/E (x) 22.3 14.2 19.3 16.2 14.3 12.8
P/BV (x) 4.4 2.5 2.9 2.6 2.3 2.1
ROAA (%) 5.6 4.5 3.5 3.7 3.6 3.6
ROAE (%) 21.7 18.8 15.8 17.1 17.2 17.2
COMPANY UPDATE Thailand
Muangthai Capital
(MTC.BK/MTC TB)*
Chalie Kueyen
66.2658.8888 Ext. 8851
chaliek@kgi.co.th
Thailand
Muangthai Capital
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
2
Figure 1: Sensitivity of revenue and cost reduction from assistance program
Source: KGI Securities Research
Figure 2: Key assumptions
Source: KGI Securities Research
Figure 3: Key assumption change
Previous
Revised
2024F
2025F
2026F
2024F
2025F
2026F
Loan yield
17.9%
17.8%
17.8%
17.9%
17.5%
17.5%
Cost of fund
4.2%
4.2%
4.2%
4.2%
4.0%
4.0%
Credit cost
3.15%
3.1%
3.1%
3.15%
3.04%
3.04%
Source: KGI Securities Research
% of loan in Loan value in Rev. reduction (Bt mn) Interest expense reduction Credit cost reduction Net profit impact % to net profit
assist. program assist. program (Bt mn) Lending rate -10% Debt reduction (at COF 4.2%) at 4%
5% 7,680 768 346 307 (92) -1.4%
10% 15,361 1,536 691 614 (184) -2.8%
15% 23,041 2,304 1,037 922 (276) -4.1%
20% 30,722 3,072 1,382 1,229 (369) -5.5%
25% 38,402 3,840 1,728 1,536 (461) -6.9%
30% 46,082 4,608 2,074 1,843 (553) -8.3%
2021 2022 2023 2024F 2025F 2026F
No. of branch 5,799 6,668 7,537 8,037 8,337 8,537
New branch 915 869 869 500 300 200
Loan growth (%) 29.3 31.0 18.8 14.8 14.8 14.8
Loan outstanding (Bt mn) 91,768 120,235 142,818 163,945 188,217 216,105
LLR (Bt mn) 1,788 3,307 4,668 5,182 5,774 6,463
Loan - net (Bt mn) 89,981 116,928 138,149 158,762 182,444 209,642
Loan overdue >3M 1,276 3,507 4,461 4,622 5,132 5,691
% to total loan 1.4 2.9 3.1 2.8 2.7 2.6
Credit cost (bps) 87 250 353 315 304 304
NPL coverage 140 94 105 112 117 122
LLR/Loan 1.95 2.75 3.27 3.16 3.07 2.99
Loan yield (%) 19.2 19.0 18.5 17.9 17.5 17.5
Loan yield (+ other incomes) (%) 20.2 19.7 19.3 18.5 18.0 17.9
Cost of fund (%) 3.57 3.50 3.81 4.20 4.00 4.00
Loan spread (%) 15.6 15.5 14.7 13.7 13.5 13.5
Loan spread (+fee income) (%) 16.6 16.2 15.5 14.3 14.0 13.9
Other income/rev (%) 0.3 0.4 0.4 0.6 0.6 0.5
Cost/income ratio 43.6 40.4 39.7 38.8 38.5 38.6
D/E (x) 2.74 3.40 3.66 3.42 3.40 3.55
Cost to income ratio (%) 43.6 40.4 39.7 38.8 38.5 38.6
Effective tax rate (%) 20.3 19.9 19.9 20.0 20.0 20.0
ROA (%) 5.6 4.5 3.5 3.7 3.6 3.6
ROE (%) 21.7 18.8 15.8 17.1 17.2 17.2
Thailand
Muangthai Capital
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
3
Figure 4: MTC’s quarterly earnings
Source: Company data, KGI Securities Research
Bt mn 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24F QoQ YoY 2023 2024F % chg
Income Statement (Bt mn)
Interest income 5,397 5,754 6,063 6,287 6,353 6,580 6,937 7,107 2.5 13.0 23,500 26,978 14.8
Interest expense 848 909 1,004 1,096 1,130 1,227 1,343 1,503 11.9 37.1 3,857 5,204 34.9
Interest income - net 4,549 4,845 5,059 5,191 5,223 5,353 5,594 5,604 0.2 8.0 19,644 21,774 10.8
Operating expense 2,352 2,463 2,391 2,496 2,630 2,660 2,734 2,770 1.3 11.0 9,702 10,794 11.3
Operating profit 2,197 2,382 2,668 2,694 2,592 2,693 2,860 2,834 (0.9) 5.2 9,942 10,980 10.4
Provisioning expense 1,066 1,200 1,300 1,276 1,134 1,150 1,222 1,155 (5.5) (9.5) 4,841 4,661 (3.7)
Other income 233 287 236 269 278 252 233 245 5.4 (8.8) 1,026 1,007 (1.8)
PPOP 2,431 2,669 2,904 2,963 2,870 2,945 3,093 3,079 (0.4) 3.9 10,967 11,987
9.3
Pre-tax profit 1,365 1,469 1,605 1,687 1,736 1,796 1,871 1,924 2.9 14.1 6,126 7,326 19.6
Income tax 295 269 320 336 347 351 380 385 1.4 14.6 1,220 1,462 19.9
Net profit 1,070 1,200 1,285 1,285 1,389 1,444 1,491 1,539 3.2 19.8 4,840 5,864 21.2
EPS (Bt) 0.50 0.57 0.61 0.61 0.66 0.68 0.70 0.73 3.2 19.8 2.28 2.77 21.2
Profitability (%)
Loan yield 17.95% 18.03% 18.13% 18.14% 17.74% 17.49% 17.87% 17.5% 18.1% 17.6%
Loan yield + fee 18.67% 18.83% 18.78% 18.81% 18.41% 18.03% 18.39% 18.0% 18.8% 18.2%
Cost of funds 3.88% 3.85% 3.98% 4.23% 4.29% 4.36% 4.48% 4.78% 4.0% 4.5%
Loan spread 14.8% 15.0% 14.8% 14.6% 14.1% 13.7% 13.9% 13.2% 14.8% 13.7%
Cost-to-income ratio 49.2% 48.0% 45.2% 45.7% 47.8% 47.5% 46.9% 47.4% 47.0% 47.4%
Effective tax rate 21.6% 18.3% 19.9% 19.9% 20.0% 19.6% 20.3% 20.0% 19.9% 20.0%
ROAA 3.2% 3.5% 3.5% 3.4% 3.6% 3.6% 3.5% 3.5% 3.4% 3.5%
ROAE 15.5% 16.3% 16.7% 16.0% 16.6% 16.8% 16.6% 17.0% 16.1% 16.7%
D/E (x) 3.24 3.59 3.67 3.56 3.48 3.57 3.65 3.42
Growth (% YoY)
Loan growth 27.5% 23.7% 21.1% 18.8% 17.4% 16.4% 14.8% 15.0%
Revenue growth 27% 25% 21% 17% 18% 13% 14% 12%
Asset quality
NPL (Bt mn) 3,992 4,470 4,411 4,461 4,467 4,449 4,488 4,473 (0.3) 0.3
NPL ratio (%) 3.19 3.38 3.19 3.11 3.03 2.88 2.82 2.80
LLR/Loan (%) 3.09 3.32 3.26 3.37 3.55 3.52 3.57 3.60
Credit cost (bps) 339 361 375 356 307 297 307 296 358 302
NPL coverage (%) 105 105 110 105 114 119 123 128
Thailand
Muangthai Capital
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
4
Figure 5: Company profile
Figure 6: Loan breakdown
Muangthai Capital (MTC) has been providing lending services since 1992
with a focus on motorcycle title loans, which it leads the market in. In
addition, to meet customer needs, the company has expanded to other loans
such as car title loans, personal loans, agricultural vehicle title loans, nano
finance and land title loans. Moreover, the company provides the act to
facilitate for its customers. As of 2023, the company manage customer more
than 4 million account with 14,0873 employees. Loan portfolio outstanding
of Bt143bn (as of 4Q23).
Percent
Source: Company data
Source: Company data, KGI Securities Research
Figure 7: Customer profile
Figure 8: Gross NPLs and NPL ratio
Percent
NPL, Bt mn (LHS); NPL ratio, percent (RHS)
Source: Company data, KGI Securities Research
Source: Company data, KGI Securities Research
Figure 9: D/E
Figure 10: Loan yield and margin
Times
Percent
Source: Company data, KGI Securities Research
Source: Company data, KGI Securities Research
Figure 11: PE
Figure 12: PBV
Times
Times
Source: KGI Securities Research
Source: KGI Securities Research
30
35
3
14
13
32
Motorcycle
Car
Agri.equipment
Land
Unsecured loan
H/P Others
30
33
3
11
16
43
Motorcycle
Car
Agri.equipment
Land
Unsecured loan
H/P Others
30.5
26.3
20.1
18.9
4.3
Farmer
Daily worker
Vendor
Com.staff
Civil servant
-
0.50
1.00
1.50
2.00
2.50
3.00
3.50
4.00
-
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
5,000
3Q19 1Q20 3Q20 1Q21 3Q21 1Q22 3Q22 1Q23 3Q23 1Q24 3Q24
NPL NPL ratio
2.00
2.50
3.00
3.50
4.00
D/E
10.00
12.00
14.00
16.00
18.00
20.00
22.00
24.00
3Q19
4Q19
1Q20
2Q20
3Q20
4Q20
1Q21
2Q21
3Q21
4Q21
1Q22
2Q22
3Q22
4Q22
1Q23
2Q23
3Q23
4Q23
1Q24
2Q24
3Q24
Loan yield Spread
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
2019 2020 2021 2022 2023 2024F 2025F 2026F
Average = 21.2x
+1.0 sd = 26.1x
+2.0 sd = 31.0x
-1.0 sd = 16.3x
-2.0 sd = 11.5x
0.0
2.0
4.0
6.0
8.0
10.0
2019 2020 2021 2022 2023 2024F 2025F 2026F
Average = 4.4x
-1.0 sd = 2.6x
-2.0 sd = 0.8x
+1.0 sd = 6.2x
+2.0 sd = 8.0x
2Q23
1H24
Thailand
Muangthai Capital
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
5
Balance Sheet
Source: KGI Securities Research
Profit & Loss
Source: KGI Securities Research
Key ratios
Source: KGI Securities Research
As of 31 Dec (Bt mn) 2021 2022 2023 2024F 2025F 2026F
Total Assets 98,390 128,066 150,156 171,795 195,120 223,965
Cash 1,306 3,213 2,822 1,299 1,299 1,299
Loans & Acc. Int - net 46,917 60,165 66,916 74,509 85,872 98,930
Total current asset 49,884 63,802 70,468 76,733 88,340 101,707
Loan -net (>1yr) 38,897 56,763 71,233 83,674 96,219 110,355
PP&E 2,054 2,037 2,134 2,484 2,834 3,184
Total Liabilities 73,521 98,976 118,239 135,129 153,876 177,948
S-T loan 14,356 15,379 21,839 33,134 38,402 45,037
L-T loans 41,664 63,425 66,948 94,224 105,675 117,985
Others 17,501 20,171 29,451 7,772 9,798 14,926
Shareholders' Equity 24,869 29,214 32,094 36,578 40,983 45,660
Common Stock 2,120 2,120 2,120 2,120 2,120 2,120
Capital Surplus 2,380 2,380 2,380 2,380 2,380 2,380
Retained Earnings 212 212 212 222 232 242
Supplementary
NPLs 1,276 3,507 4,461 4,622 5,132 5,691
% to loan 1.4% 2.9% 3.1% 2.9% 2.8% 2.7%
NPL coverage 140 94 105 112 117 122
Year to 31 Dec (Bt mn) 2021 2022 2023 2024F 2025F 2026F
Interest income 15,195 19,199 23,500 26,688 29,934 34,367
Interest expense 2,127 2,813 3,857 5,090 5,643 6,625
Interest income - net 13,068 16,386 19,644 21,598 24,291 27,742
Operating expense 6,961 8,069 9,702 10,676 11,875 13,619
Operating profit 6,106 8,317 9,942 10,922 12,416 14,123
Other income 824 869 1,026 1,050 1,080 1,102
LLP 728 2,827 4,841 4,619 5,140 5,911
Pre-tax profit 6,201 6,360 6,126 7,354 8,356 9,314
Income tax 1,257 1,267 1,220 1,471 1,671 1,863
Net profit 4,945 5,093 4,840 5,883 6,685 7,451
EPS (Bt) 2.33 2.40 2.28 2.77 3.15 3.51
Year to 31 Dec 2021 2022 2023 2024F 2025F 2026F
Growth (YoY %)
Loans and Accrued Int.
23.9 36.3 18.1 14.5 15.1 14.9
Borrowing fund 37.3 40.7 12.7 43.4 13.1 13.1
Total Assets 27.4 30.2 17.2 14.4 13.6 14.8
Total Equity 20.2 17.5 9.9 14.0 12.0 11.4
Growth (YoY %)
Total revenue 8.7 25.3 22.2 13.1 11.8 14.4
Loan Loss Prov ision 186 288 71 (5) 11 15
Operating expense 13.3 15.9 20.2 10.0 11.2 14.7
Operating profit 1.8 36.2 19.5 9.9 13.7 13.8
Net Profit (5.2) 3.0 (5.0) 21.5 13.6 11.5
EPS (5.2) 3.0 (5.0) 21.5 13.6 11.5
Profitability (%)
Yield on loans 19.21 18.95 18.54 17.91 17.47 17.44
Cost of Funds 3.57 3.50 3.81 4.20 4.00 4.00
Net Interest Margin 16.61 16.24 15.45 14.31 14.00 13.91
Cost/OP Income Ratio 43.6 40.4 39.7 38.8 38.5 38.6
ROAA 5.6 4.5 3.5 3.7 3.6 3.6
ROAE 21.7 18.8 15.8 17.1 17.2 17.2
Asset/equity (x) 4.0 4.4 4.7 4.7 4.8 4.9
D/E (x) 2.5 2.7 3.4 3.7 3.4 3.4
Asset Quality (%)
NPLs Ratio 1.4% 2.9% 3.1% 2.9% 2.8% 2.7%
NPL Cov erage Ratio 140 94 105 112 117 122
LLR/Loans Ratio 2.0% 2.9% 3.4% 3.3% 3.1% 3.1%
EPS (fully diluted) 2.33 2.40 2.28 2.77 3.15 3.51
DPS 0.37 0.95 0.21 0.28 0.32 0.35
BVPS 11.7 13.8 15.1 17.3 19.3 21.5
Thailand
Muangthai Capital
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
6
Company’s ESG details
Environment
Goal of Net Zero: MTC established plans and measures to achieve zero greenhouse gas emissions.
Phase 1: 2022-2027: Reduce average carbon dioxide equivalent emissions by 10% from the base year.
Phase 2 : 2028-2032: Reduce average carbon dioxide equivalent emissions by 40% from the base year.
Phase 3 : 2033-2037: Carbon neutrality.
In 2023, the Corporate Governance and Sustainability Committee organized a review on the “Environmental Management Policy” in
accordance with the context and global environmental challenges to reflect the operations of the company in the environmental dimensions
covering the company, subsidiaries, and employees including the trading partners and business partners.
Energy / Electricity Management - In 2023, intensity decreased from 2022 by 2.56% which is lower than the set target.
Management of paper usage - In 2023, intensity decreased from 2022 by 12.25% which exceeded the set target.
Greenhouse gas emission - In 2023, intensity decreased from 2022 by 10%.
Water resource management - In 2023, intensity decreased from 2022 by 18.24% which exceeded the set target.
Effluent and Waste Management - In 2023, the company did not release wastewater that exceeded the standards and laws. In addition, the
company did not pay any fines and was not punished with environmental penalties
Social
Goal
Operating performance
Number of employees (persons)
14,155
14,873
Ratio of resignation (percent)
20
12.06
Employee satisfaction (percent)
80.00
84.68
Number of training hours
6
11.06
Cases of human right violations (cases)
0
0
Labor dispute
0
0
Number of community contribution (million Baht)
5,100,000
5,546,350
Number of employees participating in social activities (projects)
6,500
7,226
Number of application user accounts (accounts)
578,100
587,251
Customer satisfaction (percent)
80.00
80.59
Number of fatal accidents (cases)
0
2
Number of lost time accidents (cases)
0
30
Number of minor accidents (cases)
0
26
Governance
To achieve good corporate governance, the company has a good structure and business management system, as well as a strong relationship
between the Board of Directors, management, shareholders, and other stakeholders so that business can be conducted with transparency and
verifiable complying to the correctness, treating stakeholders equitably, transparent disclosure of information responsibility for duties and
accountability for performance.
Independence of the Board of Directors from the management.
The Board of Directors shall consider, express opinions and vote on matters for which the Board of Directors has decision-making powers. the
independence of directors is a matter of great concern to protect the interests of shareholders. Directors who lack independence should not
be responsible for making decisions. The Board of Directors and the management have clearly separated roles, duties, and responsibilities to
enable checks and balances and review of management.
Source: Company data, KGI Securities Research
Thailand
Contact
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
7
Total GHG emissions
Total electricity consumption
‘000 Kilowatt-Hours
Electricity consumption, GWh
Source: Company data, KGI Securities Research
Source: Company data, KGI Securities Research
Proportion of independent directors
Gender diversification of directors
Independent directors, percent
Gender diversification, percent
Source: KGI Securities Research
Source: KGI Securities Research
Employee training
Employee turnover
Hour/person/year
Person
Source: Company data, KGI Securities Research
Source: Company data, KGI Securities Research
Total water consumption
‘000, Cubic meters)
Source: Company data, KGI Securities Research
-
5.00
10.00
15.00
20.00
25.00
30.00
35.00
40.00
2020 2021 2022 2023
-
10.00
20.00
30.00
40.00
50.00
60.00
2020 2021 2022 2023
54.0
55.0
56.0
57.0
58.0
59.0
60.0
61.0
62.0
63.0
2020 2021 2022 2023
-
10.0
20.0
30.0
40.0
50.0
60.0
70.0
2020 2021 2022 2023
-
1.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
10.0
2020 2021 2022 2023
-
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
2020 2021 2022 2023
750.0
800.0
850.0
900.0
950.0
1,000.0
2020 2021 2022 2023
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
1
Outperform Upgraded
Price as of 29 Jan 2025
1.97
12M target price (Bt/shr)
2.30
Unchanged/Revised up(down)(%)
6.5
Upside/downside (%)
16.75
Key messages
TTB SET
2.1
3 2568-2570
7.0
2568F 3%1.) NIM 20bps
3.24% 2.)
0.2% (2.5%) re-
ratePBV 0.9x (0.85x) ROE
10%
TTB ROE
Trading data
Mkt cap (Btmn/US$mn)
186,402/5,393
Outstanding shares (mn)
97,404
Foreign ownership (mn)
N.A.
3M avg. daily trading (mn)
192
52-week trading range (Bt)
1.6/2.0
Performance (%)
3M
6M
12M
Absolute
7.3
13.7
7.9
Relative
16.9
10.9
10.3
Quarterly EPS
1Q
2Q
3Q
4Q
2022
0.033
0.036
0.039
0.040
2023
0.045
0.047
0.049
0.050
2024
0.055
0.056
0.054
0.053
Share price chart
Source: SET
ROE
Event
2568 2568
Impact
21ROE PBV
TTB SET
2132568-2570 7.0
3,500 3.6%
ROE
Tier I %
TTBROE 0bps10.2%2568 ROE
PBV 0.85x0.9x
H/P
H/P
(LOS)
H/P45%TTB credit cost
125-135bps2568 (155bps2567)credit
cost 2568F/2569F 130bps/125bps
NIM
7% 2567 1-2%
TTB 50%
F 3%,TP-68F 2.3
1.) NIM 20bps 3.24% 2.)
0.2% (2.5%) re-rate PBV 0.9x (0.85x)
ROE 10% 2568F 2.3 (2.16)
Risks
, NPLs.
Key financials and valuations
Source: Company data, KGI Securities Research
(20)
(10)
0
10
20
30
1.5
1.6
1.7
1.8
1.9
2.0
2.1
2.2
Jan-24 Apr-24 Jun-24 Sep-24 Nov-24 Jan-25
Share Price Price performance relative to SET
Dec-22A Dec-23A Dec-24A Dec-25F Dec-26F Dec-26F
Pre-pro. profit (Bt mn)
35,900 39,881 39,828 40,513 42,604 43,984
Pretax profit (Bt mn) 17,547 17,681 19,976 23,095 24,664 26,115
Net income (Bt mn) 14,195 18,622 21,031 23,295 24,864 25,615
EPS (Bt) 0.15 0.19 0.22 0.24 0.26 0.27
DPS 0.05 0.11 0.12 0.13 0.14 0.15
EPS Growth (%) 35.5 31.2 12.9 10.8 6.7 3.0
Dividend Yield (%) 3.57 5.90 6.39 6.75 7.20 7.42
P/E (x) 9.5 9.3 8.6 8.1 7.6 7.4
P/BV (x) 0.62 0.76 0.76 0.77 0.73 0.70
ROAA (%) 1.09 1.42 1.64 1.81 1.87 1.86
ROAE (%) 6.60 8.34 9.04 9.99 9.78 9.61
COMPANY UPDATE Thailand
TMBThanachart Bank
(TTB.BK/TTB TB)*
Chalie Kueyen
66.2658.8888 Ext. 8851
chaliek@kgi.co.th
Thailand
TMBThanachart Bank
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
2
Figure 1: Key assumptions
Source: KGI Securities Research
Figure 2: Changes to key assumptions
Previous
Revised
2024F
2025F
2024F
2025F
Loan growth
3.0%
3.6%
0.2%
3.0%
NIM
3.05%
3.02%
3.25%
3.11%
Source: KGI Securities Research
2022 2023 2024 2025F 2026F 2027F
Loan growth 0.3% -3.4% -6.5% 0.2% 3.0% 3.6%
Deposit growth 3.6% -0.9% -6.1% -4.5% 2.6% 4.5%
NII growth 1.21% 10.83% -1.32% 3.01% 0.35% 2.65%
Non-NII Growth -2.1% -3.3% -6.0% -3.2% 7.1% 4.3%
Fee income growth -7.6% -0.3% -9.5% -1.0% 7.6% 5.9%
Opex growth -4.1% 3.8% -4.9% 2.0% -3.3% 2.6%
LDR 95% 92% 90% 95% 95% 94%
LDR + borrowing 93% 91% 88% 93% 93% 92%
Asset yield 5.22% 6.27% 6.73% 6.64% 6.35% 6.32%
from MM 1.01% 2.36% 3.43% 3.74% 2.84% 2.86%
from Investment 1.19% 1.99% 2.86% 2.66% 2.61% 2.72%
from Loan 4.13% 5.29% 5.57% 5.41% 5.36% 5.27%
Cost of find 0.78% 1.14% 1.64% 1.57% 1.47% 1.47%
NIM 2.94% 3.20% 3.24% 3.25% 3.11% 3.08%
Gross NPL (Bt mn) 41,707 41,006 40,462 41,676 40,027 42,429
NPL ratio 3.0% 3.1% 3.0% 3.0% 2.8% 2.8%
NPL cov. 138% 155% 149% 149% 158% 154%
Credit cost (bps) 133 166 154 130 130 125
Cost/income 41.6% 41.4% 41.6% 41.5% 40.6% 37.0%
Effective tax rate 19.1% -5.3% -0.9% -0.8% 1.9% 1.8%
ROA 1.09% 1.42% 1.81% 1.87% 1.86% 1.37%
ROE 6.60% 8.34% 9.99% 9.78% 9.61% 9.84%
Fee & service inc.(Bt mn) 10,391 10,362 9,276 9,978 10,561 11,280
Gain on inv. /FVTPL (Bt mn) 1,693 1,666 1,600 1,800 1,800 1,800
LLP (Bt mn) 18,353 22,199 17,418 17,940 17,869 18,941
Opex (Bt mn) 33,586 34,739 33,925 32,880 33,730 34,630
Thailand
TMBThanachart Bank
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
3
Figure 3: TTB’s quarterly earnings
Source: Company data, KGI Securities Research
Figure 4: Loan aging and CAR
Source: Company data, KGI Securities Research
Bt mn 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 % chg 2023 2024 %chg
QoQ YoY
Income Statement (Bt mn)
NII 13,502 14,093 14,665 14,948 14,396 14,185 14,062 13,809 (1.8) (7.6) 57,207 56,452 (1.3)
Gain and fair value gain 463 472 391 392 504 457 521 531 1.9 35.6 1,718 2,014 17.2
FVTPL 474 422 378 392 457 388 473 451 (4.6) 15.2 1,666 1,770 6.2
Fee income, net 2,559 2,659 2,505 2,638 2,454 2,209 2,242 2,467 10.0 (6.5) 10,362 9,373 (9.5)
Non-NII 3,368 3,668 3,335 3,397 3,273 3,187 3,163 3,324 5.1 (2.2) 13,768 12,948 (6.0)
Total operating income 16,870 17,760 18,000 18,345 17,670 17,372 17,225 17,133 (0.5) (6.6) 70,975 69,399 (2.2)
Total operating expenses 7,303 7,863 7,777 8,150 7,570 7,210 7,295 7,496 2.8 (8.0) 31,094 29,571 (4.9)
PPOP 9,567 9,897 10,222 10,195 10,099 10,162 9,930 9,637 (2.9) (5.5) 39,881 39,828 (0.1)
PPOP - FVTPL 9,093 9,475 9,844 9,803 9,642 9,774 9,457 9,186 (2.9) (6.3) 38,214 38,058 (0.4)
Loan Loss Prov ision 4,275 4,244 4,354 9,327 5,117 5,281 4,764 4,690 (1.6) (49.7) 22,199 19,852 (10.6)
Income tax exp. (reverse) 996 1,087 1,133 (4,157) (351) (474) (64) (165) 157.6 96.0 (940) (1,055) (12.2)
Net profit 4,295 4,566 4,735 5,025 5,334 5,355 5,230 5,112 (2.3) 1.7 18,622 21,031 12.9
EPS (Bt) 0.045 0.047 0.049 0.052 0.055 0.056 0.054 0.053 (2.3) 1.7 0.19 0.22 12.9
Profitability (%)
Yield on earnings assets 4.17 4.37 4.59 4.70 4.76 4.77 4.84 4.59 4.46 4.74
Cost of funds 1.29 1.39 1.47 1.60 1.75 1.82 1.80 1.72 1.44 1.77
Net interest margin 3.02 3.16 3.33 3.40 3.25 3.24 3.29 3.26 3.23 3.26
Cost-to-income ratio 43.3 44.3 43.2 44.4 42.8 41.5 42.4 43.8 43.8 42.6
Effective tax rate 18.8 19.2 19.3 n.a. n.a. n.a. n.a. n.a.
LDR 97 98 103 96 96 96 97 94 96.4 94.0
LDR (including borrowings) 92 93 96 91 91 90 91 88
ROAA 1.0 1.0 1.1 1.1 1.2 1.2 1.2 1.1 1.03 1.17
ROAE 7.8 8.4 8.6 9.0 9.3 9.3 9.1 8.8 8.46 9.13
Asset quality
Loan (Bt bn) 1,366 1,372 1,371 1,337 1,323 1,305 1,261 1,249 (1.0) (6.5)
NPLs (Bt bn) 42.0 40.7 40.3 41.0 39.8 40.1 40.2 38.98 (3.1) (5.0)
% to loans 3.07 2.97 2.94 3.07 3.00 3.07 3.19 3.12
NPL coverage 140 144 144 155 155 152 149 151
Credit cost (bps) 125 124 127 279 155 162 151 150
% chg
Bt bn 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 QoQ YoY
Loan aging
Stage 1 1,208.2 1,211.5 1,210.5 1,174.9 1,163.0 1,145.0 1,103.0 1,093.7 (0.8) (6.9)
Stage 2 116.0 119.6 120.4 120.8 120.6 120.1 118.1 116.6 (1.2) (3.4)
Stage 3 42.0 40.7 40.3 41.0 39.8 40.1 40.2 39.0 (3.1) (5.0)
Loan 1,366 1,372 1,371 1,337 1,323 1,305 1,261 1,249 (1.0) (6.5)
ECL or LLR
Stage 1 13.16 13.17 13.58 15.60 14.72 14.93 15.02 15.32 2.0 (1.8)
Stage 2 25.23 25.88 25.95 28.20 29.20 28.20 28.24 26.97 (4.5) (4.3)
Stage 3 20.34 19.51 18.35 19.71 17.88 19.71 16.80 16.72 (0.5) (15.1)
Total 58.73 58.56 57.87 63.50 61.80 62.83 60.07 59.01 (1.8) (7.1)
Stage 2 growth 1.9% 1.2% 0.2% 3.4% 3.9% 0.4% -1.9% -3.4%
Stage 2/total loan 8.5% 8.7% 8.8% 9.0% 9.1% 9.2% 9.4% 9.3%
Tier I (%) 16.2 16.1 17.0 17.0 17.1 17.3 16.9
CET1 (%) 15.7 15.7 16.7 16.7 16.6 16.8 16.9
Tier II (%) 3.7 3.7 3.7 3.8 2.4 2.4 2.4
Total (%) 19.9 19.8 20.7 20.8 19.5 19.7 19.3
Thailand
TMBThanachart Bank
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
4
Figure 5: Company profile
Figure 6: Financial targets for 2025F
TMBThanachart (TTB) is the merged bank between TMB Bank and
Thanachart Bank. The acquisition process was completed in mid-2021.
2024
2025F
Loan growth
-6.6%
Around 1-2%
NIM
3.26%
3.1-3.25%
Net fee income growth
-6%
Single digit
Cost/income ratio
42.6%
Low-40s
Credit cost (bps)
154
125-135
Source: Company data, KGI Securities Research
Source: Company data, KGI Securities Research
Figure 7: Fee income breakdown
Figure 8: Loan breakdown
Percent
Percent
Source: Company data, KGI Securities Research
Source: Company data, KGI Securities Research
Figure 9: NIM
Figure 10: Loan stage 2, and YoY growth
Percent
Loan stage 2 (Bt bn) - LHS, YoY growth – RHS
Source: Company data, KGI Securities Research
Source: Company data, KGI Securities Research
Figure 11: PE
Figure 12: PBV
Times
Times
Source: Company data, KGI Securities Research
Source: Company data, KGI Securities Research
53.6
10.1
18.8
14.3
3.2
Bancassurance
Mutual fund
Loan related
LG
FX
29
8
31
25
7
Corp
H/P
Mortgate
Unsecured loan & others
SME
2.50
2.70
2.90
3.10
3.30
3.50
1Q19 3Q19 1Q20 3Q20 1Q21 3Q21 1Q22 3Q22 1Q23 3Q23 1Q24 3Q24
NIM
-12.0%
-10.0%
-8.0%
-6.0%
-4.0%
-2.0%
0.0%
2.0%
4.0%
6.0%
100.00
110.00
120.00
130.00
1Q21
2Q21
3Q21
4Q21
1Q22
2Q22
3Q22
4Q22
1Q23
2Q23
3Q23
4Q23
1Q24
2Q24
3Q24
4Q24
Stage 2 Stage 2 growth
6.0
8.0
10.0
12.0
14.0
2020 2021 2022 2023 2024F 2025F
Average = 9.0x
+1.0 sd =10.2x
+2.0 sd = 11.3x
-1.0 sd =7.9x
-2.0 sd =6.8x
0.2
0.4
0.6
0.8
1.0
2020 2021 2022 2023 2024F 2025F
Average = 0.6x
+1.0 sd = 0.7x
+2.0 sd = 0.8x
-1.0 sd = 0.5x
-2.0 sd = 0.4x
Thailand
TMBThanachart Bank
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
5
Balance Sheet
Source: KGI Securities Research
Profit & Loss
Source: KGI Securities Research
Key Ratios
Source: KGI Securities Research
As of 31 Dec (Bt mn) 2022 2023 2024 2025F 2026F
Total Assets 1,826,279 1,822,563 1,748,523 1,810,686 1,864,340
Cash 15,506 15,487 14,809 15,576 13,321
Interbank and MM Securities
187,563 267,486 288,562 280,861 294,904
Investments 211,432 179,088 156,350 166,265 172,258
Loans & Accrued Int - Net 1,326,505 1,273,136 1,190,289 1,279,572 1,317,747
Properties Foreclosed 12,152 12,159 15,235 12,152 13,368
PP&E 19,788 23,434 25,003 23,642 23,842
Others 53,333 51,773 58,274 32,618 28,901
Total Liabilities 1,607,271 1,595,087 1,510,710 1,563,305 1,593,187
Deposits 1,399,247 1,386,581 1,328,594 1,350,111 1,383,864
Interbank and MM Securities
84,770 87,794 90,184 96,184 96,184
Borrowings 59,644 59,531 29,247 30,709 32,245
Others 63,611 61,180 62,685 86,300 80,894
Shareholders' Equity 219,008 227,477 237,812 247,453 260,777
Common Stock 91,937 92,246 92,531 92,246 92,246
Capital Surplus 43,360 43,374 43,371 43,345 43,345
Retained Earnings 79,253 87,991 97,514 107,997 119,186
Supplementary
Non-Performing Loans 41,707 41,006 38,976 40,462 41,676
% to loan 3.01% 3.07% 3.12% 3.02% 3.02%
Year to 31 Dec (Bt mn) 2022 2023 2024 2025F 2026F
Interest income 65,627 79,134 82,783 83,270 82,208
Interest expense 14,010 21,926 26,331 25,119 23,851
Net Interest Income (NII) 51,617 57,207 56,452 58,151 58,357
Provisioning exp 18,353 22,199 19,852 17,418 17,940
NII after Provision 33,264 35,008 36,600 40,734 40,417
Non-Interest income, net 14,236 13,768 12,948 12,536 13,428
Fee Income, net 10,391 10,362 9,373 9,276 9,978
Gain on investment 7 52 244 10 50
Others 3,838 3,354 3,330 3,250 3,400
Non-Interest expenses 29,952 31,094 29,571 30,175 29,180
PPOP 35,900 39,881 39,828 40,513 42,604
Profit before tax 17,547 17,681 19,976 23,095 24,664
Net profit 14,195 18,622 21,031 23,295 24,864
EPS (Bt/sh) 0.15 0.19 0.22 0.24 0.26
Year to 31 Dec 2022 2023 2024 2025F 2026F
Growth (YoY %)
Loans and Accrued Interests 0.3 (3.4) (6.5) 0.2 3.0
Deposits 3.6 (0.9) (6.1) (4.5) 2.6
Total Assets 3.8 (0.2) (4.1) 3.6 3.0
Total Equity 3.9 3.9 4.5 4.1 5.4
Growth (YoY %)
Net Interest Income 1.2 10.8 (1.3) 3.0 0.4
Loan Loss Provision (14.7) 21.0 (10.6) (12.3) 3.0
Non-Interest Income (2.1) (3.3) (6.0) (3.2) 7.1
Fee Income, net (7.6) (0.3) (9.5) (1.0) 7.6
Total Revenue (NII + Non-NII) 0.5 7.8 (2.2) 1.9 1.6
Net Profit 35.5 31.2 12.9 10.8 6.7
EPS 35.5 31.2 12.9 10.8 6.7
PPOP 4.6 11.1 (0.1) 1.7 5.2
Profitability (%)
Yield on Int.- earnings Assets 5.22 6.27 6.73 6.64 6.35
Cost of Funds 1.28 1.98 2.47 2.36 2.18
Net Interest Margin 2.94 3.20 3.24 3.25 3.11
Fee Income/Total Oper.Rev. 15.8 14.6 13.5 13.1 13.9
Fee income/Total Assets 0.57 0.57 0.54 0.51 0.54
Cost/OP Income Ratio 45.5 43.8 42.6 42.7 40.6
ROAA 1.09 1.42 1.64 1.81 1.87
ROAE 6.60 8.34 9.04 9.99 9.78
Capital Adequacy (%)
Tier I Ratio 16.30 17.00 16.90 17.20 17.50
Tier 2 Ratio 3.70 3.70 2.40 2.40 2.30
Capital Adequacy Ratio 20.00 20.00 19.30 19.60 19.80
Asset Ratio/equity ratio 8.3 8.0 7.3 7.1 7.1
Asset Quality (%)
NPLs Ratio 3.0 3.1 3.1 3.0 3.0
NPL Coverage Ratio 138 155 151 149 149
Loan Loss Reserve/Loans Ratio
4.15 4.75 4.72 4.50 4.51
Credit cost (bps) 133 166 155 130 130
Liquidity (%)
Loans/Deposits Ratio 94.8 91.8 89.6 94.8 95.2
Loans/Deposits & Borrowings Ratio
93.3 90.7 88.1 92.6 93.2
Money market-net/Asset Ratio 10.27 14.68 16.50 15.51 15.82
Per Share Data (Bt)
EPS (fully diluted) 0.15 0.19 0.22 0.24 0.26
BVPS 2.26 2.36 2.47 2.57 2.71
Thailand
TMBThanachart Bank
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
7
Company’s ESG details
Environment
The Bank has established operational eco-efficiency targets to reduce 12% of the Bank’s head office building’s electricity consumption and
water consumption by 2023, compared to the 2019 baseline. The following list below is the key environmental performance for 2023
Pollution & Waste
- The regulation of water pressure in office buildings was also implemented; moreover, the water supplied to the cooling tower is being
managed to improve the Bank’s water-use efficiency
- Reduced electricity and water consumption in the head office building by 20% and 25% respectively, compared to 2019 by improving the
effectiveness of resource consumption within the building
- The Bank continued to monitor electricity usage at peak hours and implemented an electrical plant management system. We have an AI
command center to diagnose HVAC issues
- ttb installed energy and airflow monitoring equipment to monitor and enhance energy efficiency in its buildings
Natural resources
- 35% reduction in coal mining and exploration lending and 48% reduction in coalfired power plant lending compared to 2021, with the
commitment to reduce exposure and eventually exit coal mining, exploration, and power generation by 2028
Social
Human capital
- 41 average training hours per employee compared to target set at 40 hours per employee (the Bank only) or 39 average training hours per
employee. (the Bank and subsidiaries)
- All employees completed 8 mandatory training i.e., PDPA, AML/CTPF, market conduct , non-financial risk management, fraud risk
management, anti-corruption, cybersecurity risk awareness, and code of conduct
- Beyond mandatory training, the Bank also established a leadership development program for 700 People Managers, leading to a 20%
reduction in employee attrition compared to 2022
- the Bank has initiated activities to improve the mental and physical health of employees, including music in the garden, garden exercises,
stress relief through breathing exercises, and the I CARE Star program for offering encouragement and appreciation to fellow employees
Social opportunity
"- Green lending setup was at 17,829 million baht in 2023 which exceeded the set target by THB 9,000 million"
"- Offering free personal accident insurance to all ttb free account holders, benefiting 2.1 million customers with a total value of THB
51 million in 2023."
"- The Bank and ttb volunteers have completed 26 projects which lead to 5 projects organized by fai-fah youths that benefited over
50,000 community members and 6,000 youths across Thailand with a social investment value of THB 33 million"
"- Over 65,953 paid working hours were volunteered by more than 3,000 ttb volunteers in the fai-fah project."
"- Punboon by ttb, a donation platform, bridges Thai organizations in need with donors. In 2023, the platform welcomed 322
organizations and facilitated donations exceeding THB 220 million, marking a 35% increase from 2022"
Governance
- The company maintains annual “Excellent” CG scoring From Thai Institute of Directors Association (IOD)
- The Bank give the priority to good governance by promoting it through the following practices;
1.) to operate business with transparency at international standards, consistent with relevant laws and regulation requirement
2.) to clearly and appropriately set out the scope of duties and responsibility of the BoD and supporting
3.) to develop a corporate governance system which is in line with international standards of commercial banking business
4.) to appropriately set out the scope of duties and responsibility and internal control of each business units
Source: Company data, KGI Securities Research
Thailand
Contact
January 30, 2025
*The Company may be issuer of Derivative Warrants on these securities.
http://research.kgi.com; Bloomberg: KGIT <GO> Please see back page for disclaimer
8
Total GHG emissions
Total electricity consumption
GHG emissions, tons of CO2e, ‘000
Mn kilowatt-hours
Source: KGI Securities Research
Source: KGI Securities Research
Total water consumption
Total waste
Water consumption, m3
Waste generated, Kilograms
Source: Company data, SETSMART, KGI Securities Research
Source: Company data, SETSMART, KGI Securities Research
Employee turnover
Average employee training hours
Percent
Average employee training hours, hours per person per year
Source: Company data, SETSMART, KGI Securities Research
Source: Company data, SETSMART, KGI Securities Research
Proportion of independent directors
Gender diversification of directors
Percent
Percent
Source: Company data, SETSMART, KGI Securities Research
Source: Company data, SETSMART, KGI Securities Research
-
5.00
10.00
15.00
20.00
25.00
30.00
35.00
2020 2021 2022 2023
-
10.00
20.00
30.00
40.00
50.00
60.00
2020 2021 2022 2023
-
50.0
100.0
150.0
200.0
250.0
300.0
2020 2021 2022 2023
-
20.0
40.0
60.0
80.0
100.0
120.0
140.0
160.0
180.0
200.0
2020 2021 2022 2023
-
5.0
10.0
15.0
20.0
25.0
2020 2021 2022 2023
-
5.0
10.0
15.0
20.0
25.0
30.0
35.0
2020 2021 2022 2023
34.0
34.5
35.0
35.5
36.0
36.5
37.0
37.5
38.0
38.5
39.0
2020 2021 2022 2023
-
10.0
20.0
30.0
40.0
50.0
60.0
70.0
80.0
90.0
100.0
2020 2021 2022 2023
February 2025
QA Report
Monthly Statistics Highlights
SET Index
10
20
30
40
50
60
70
2-Jan 15-Jan 28-Jan
1325
1340
1355
1370
1385
1400
Trading Value(Bt bn) SET index
Source: SET and KGI
Top 10 Stocks by Market Capitalization
Company
Price (Bt)
29 Jan 25
Mkt Cap
(Bt mn)
% of
Market
Monthly
Return %
Beta
(x)
DELTA
134.50
1,677,728
10.0
(12.0)
1.44
PTT
31.00
885,453
5.3
(2.0)
0.57
ADVANC
285.00
847,650
5.1
(1.0)
0.56
AOT
56.00
799,999
4.8
(6.0)
0.76
GULF
60.00
703,989
4.2
1.0
1.08
CPALL
56.50
507,545
3.0
1.0
0.95
PTTEP
124.00
492,278
2.9
4.0
0.38
SCB
126.00
424,256
2.5
7.0
0.66
TRUE
11.80
407,715
2.4
6.0
1.26
BDMS
23.90
379,819
2.3
(2.0)
0.62
Source: SET and KGI
Top 15 Gainers by Stocks
Company
Price (Bt)
Monthly
Return
%
Trading
Value
(Bt mn)
% of
SET
Value
2 Jan 25
29 Jan 25
NER-W2
0.35
0.56
60.0
25.7
0.0
PIS
3.60
5.55
54.2
3,237.3
0.4
XBIO-W7
0.02
0.03
50.0
8.0
0.0
MORE
0.02
0.03
50.0
5.5
0.0
PTECH
0.81
1.15
42.0
0.1
0.0
ACC-W2
0.51
0.64
25.5
30.1
0.0
ETL
0.55
0.68
23.6
7.2
0.0
CRANE
0.47
0.58
23.4
19.0
0.0
BCPG
5.40
6.65
23.1
1,684.4
0.2
BE8
11.70
14.40
23.1
865.6
0.1
JCK
0.19
0.23
21.1
42.9
0.0
NC
2.30
2.78
20.9
26.6
0.0
UMS
0.39
0.47
20.5
0.0
0.0
NEP
0.21
0.25
19.0
1.4
0.0
NEX
0.64
0.76
18.8
233.8
0.0
Source: SET and KGI
Market Capitalization
ENERG
18.06%
BANK
12.14%
ICT
11.47%
ETRON
10.94%
COMM
9.14%
TRANS
7.49%
FOOD
5.03%
PROP
4.99%
HELTH
4.58%
Others
16.16%
Top 10 Stocks by Monthly Trading Value
Company
Trading Value
(Bt mn)
% of
Market
Closing
Price
Mkt Cap
(Bt mn)
DELTA
57,081
7.5
134.50
1,677,728
KBANK
30,335
4.0
160.00
379,092
GULF
27,881
3.7
60.00
703,989
ADVANC
27,734
3.7
285.00
847,650
CPALL
27,096
3.6
56.50
507,545
PTTEP
23,127
3.1
124.00
492,278
BBL
21,713
2.9
156.00
297,779
KTB
21,400
2.8
23.40
327,040
INTUCH
19,511
2.6
99.50
319,065
AOT
17,586
2.3
56.00
799,999
Source: SET and KGI
Top 15 Losers by Stocks
Company
Price (Bt)
Monthly
Return
%
Trading
Value
(Bt mn)
% of
SET
Value
2 Jan 25
29 Jan 25
RS-W5
4.46
0.38
(91.5)
95.7
0.0
RS
5.40
1.16
(78.5)
5,073.5
0.7
DITTO-W1
0.67
0.20
(70.1)
32.0
0.0
XBIO-W6
0.10
0.03
(70.0)
0.5
0.0
EE-W1
0.03
0.01
(66.7)
26.5
0.0
SSP-W2
0.06
0.02
(66.7)
0.6
0.0
RSXYZ
1.51
0.65
(57.0)
617.2
0.1
CV-W1
0.09
0.04
(55.6)
0.8
0.0
CGH-W5
0.31
0.14
(54.8)
0.0
0.0
SCM-W2
0.15
0.07
(53.3)
37.1
0.0
BWG-W6
0.04
0.02
(50.0)
2.1
0.0
ECF-W5
0.04
0.02
(50.0)
1.0
0.0
TH-W3
0.08
0.04
(50.0)
0.8
0.0
TSR-W2
0.04
0.02
(50.0)
0.7
0.0
VIBHA-W4
0.02
0.01
(50.0)
0.4
0.0
Source: SET and KGI
Total Market Cap as of Jan 29,25 = Bt 16,726.62 bn
Top 10 Sectors by Monthly Trading Value
Sector
Trading Value
(Bt bn)
as of
Market
%
Mkt Cap
(Bt bn)
SET
758.2
100.0
16,726.6
Energy & Utilities
121.4
16.0
3,020.4
Banking
111.6
14.7
2,030.9
Electronic
88.8
11.7
1,829.8
ICT
74.0
9.8
1,919.2
Commerce
62.4
8.2
1,528.1
Health Care Services
48.2
6.4
766.6
Transportation
37.0
4.9
1,252.8
Food & Beverage
33.7
4.4
840.9
Property Development
32.8
4.3
835.3
Finance & Securities
26.9
3.5
527.4
Source: SET and KGI
Top 10 Gainers by Sectors
Sector
Index
Monthly
Return
%
2 Jan 25
29 Jan 25
SET
1,379.85
1,343.19
(2.7)
Banking
399.35
419.28
5.0
ICT
195.76
198.17
1.2
Paper & Printing
2,166.11
2,166.11
0.0
Commerce
28,002.46
27,923.53
(0.3)
Property Fund & REITs
128.31
127.91
(0.3)
Fashion
582.15
571.54
(1.8)
Insurance
8,893.79
8,702.10
(2.2)
Finance & Securities
2,845.84
2,779.12
(2.3)
Energy & Utilities
17,668.49
17,252.67
(2.4)
Steel
19.18
18.68
(2.6)
Source: SET and KGI
Broker Ranking for January 2025
YoY
Name No. Rank Buy & Sell Value Mkt Shr(%) Rank Buy & Sell Value Mkt Shr(%) Rank Buy & Sell Value Mkt Shr(%) Difference
(Bt mn) (Bt mn) (Bt mn)
KKPS 6 1 314,697 21.7 1 314,697 21.7 1 444,797 25.7 (4.0)
KGI 13 2 92,302 6.4 2 92,302 6.4 2 112,029 6.5 (0.1)
UBS 49 3 90,724 6.3 3 90,724 6.3 7 76,612 4.4 1.8
JPM 41 4 79,135 5.5 4 79,135 5.5 4 87,256 5.0 0.4
CGSI 7 5 76,969 5.3 5 76,969 5.3 9 70,984 4.1 1.2
MST 42 6 75,324 5.2 6 75,324 5.2 5 81,745 4.7 0.5
FSS 24 7 65,486 4.5 7 65,486 4.5 8 71,349 4.1 0.4
BLS 1 8 56,430 3.9 8 56,430 3.9 10 66,411 3.8 0.1
KINGSFORD 15 9 53,317 3.7 9 53,317 3.7 3 96,928 5.6 (1.9)
YUANTA 19 10 46,576 3.2 10 46,576 3.2 13 42,780 2.5 0.7
INVX 23 11 43,778 3.0 11 43,778 3.0 11 52,181 3.0 0.0
KS 11 12 41,224 2.8 12 41,224 2.8 12 47,092 2.7 0.1
CLSA 45 13 37,589 2.6 13 37,589 2.6 16 31,292 1.8 0.8
KSS 29 14 33,996 2.3 14 33,996 2.3 24 16,702 1.0 1.4
KTX 18 15 33,635 2.3 15 33,635 2.3 20 25,661 1.5 0.8
ASPS 8 16 27,868 1.9 16 27,868 1.9 18 28,055 1.6 0.3
PI 317 27,008 1.9 17 27,008 1.9 15 33,261 1.9 (0.1)
CST 47 18 26,955 1.9 18 26,955 1.9 22 23,103 1.3 0.5
UOBKHST 26 19 26,234 1.8 19 26,234 1.8 14 34,402 2.0 (0.2)
TNS 16 20 22,578 1.6 20 22,578 1.6 19 26,894 1.6 0.0
DBSV 4 21 21,349 1.5 21 21,349 1.5 17 29,204 1.7 (0.2)
TISCO 2 22 20,963 1.4 22 20,963 1.4 21 24,597 1.4 0.0
GLOBLEX 25 23 15,877 1.1 23 15,877 1.1 23 18,929 1.1 0.0
MACQ 28 24 15,791 1.1 24 15,791 1.1 6 79,437 4.6 (3.5)
LIB 21 25 15,605 1.1 25 15,605 1.1 25 15,138 0.9 0.2
BYD 38 26 13,212 0.9 26 13,212 0.9 34 5,348 0.3 0.6
AIRA 48 27 11,872 0.8 27 11,872 0.8 27 12,158 0.7 0.1
PST 34 28 9,811 0.7 28 9,811 0.7 28 11,421 0.7 0.0
DAOLSEC 32 29 9,729 0.7 29 9,729 0.7 26 14,095 0.8 (0.1)
TRINITY 22 30 9,313 0.6 30 9,313 0.6 30 9,720 0.6 0.1
SBITO 33 31 8,301 0.6 31 8,301 0.6 29 10,611 0.6 (0.0)
RHBS 27 32 8,146 0.6 32 8,146 0.6 31 9,623 0.6 0.0
ASL 50 33 6,833 0.5 33 6,833 0.5 32 8,416 0.5 (0.0)
LHS 5 34 4,507 0.3 34 4,507 0.3 33 6,683 0.4 (0.1)
IVG 30 35 3,438 0.2 35 3,438 0.2 35 3,417 0.2 0.0
Z10 36 851 0.1 36 851 0.1 36 1,776 0.1 (0.0)
Total 1,447,426 100.0 1,447,426 100.0 1,730,107 100.0
Avg Daily Turnover 36,186 36,186 43,253
Jan 24
Jan 25
January-25
Broker
-
Source: SET and KGI
Trading Volume Based on Investor Types 2024 Unit: Bt mn
Month Total Avg./day Days
January Buy 93,552 12.4% 375,541 49.6% 238,756 31.5% 49,119 6.5% 756,968 37,848 20
(2-29) Sell 91,976 12.2% 383,836 50.7% 232,766 30.7% 48,390 6.4%
Net 1,576 (8,295) 5,990 729
Year to date Buy 93,552 11.6% 375,541 46.7% 238,756 29.7% 97,072 12.1% 804,921 40,246 20
Sell 91,976 11.4% 383,836 47.7% 232,766 28.9% 98,402 12.2%
Net 1,576 (8,295) 5,990 (1,330)
Foreign
Local
Institute
Port
Source: SET and KGI
Sector Monthly Trading Value for January 2025
Sector
Trading Value
(Bt bn)
Trading
as of Market (%)
Index
29 Jan 25
Market Cap
(Bt bn)
Market Cap
as of SET (%)
P/E
P/BV
Beta
(x)
The Stock Exchange of Thailand
758,170
100.00
1,343.19
16,726.6
100.0
18.51
1.34
1.00
Energy & Utilities
121,434
16.02
17,252.67
3,020.4
18.1
12.61
0.98
0.80
Banking
111,555
14.71
419.28
2,030.9
12.1
8.10
0.70
0.60
Electronic Components
88,840
11.72
15,750.95
1,829.8
10.9
64.64
11.34
1.42
Information & Communication Technology
73,998
9.76
198.17
1,919.2
11.5
27.83
3.41
0.74
Commerce
62,438
8.24
27,923.53
1,528.1
9.1
23.24
2.80
1.03
Health Care Services
48,215
6.36
5,257.20
766.6
4.6
22.68
3.17
0.57
Transportation & Logistics
36,964
4.88
277.20
1,252.8
7.5
32.93
2.49
0.78
Food & Beverage
33,675
4.44
9,687.97
840.9
5.0
21.91
1.36
0.68
Property Development
32,792
4.33
182.25
835.3
5.0
12.13
0.91
0.90
Finance & Securities
26,853
3.54
2,779.12
527.4
3.2
15.52
1.33
1.36
Petrochemicals & Chemicals
18,530
2.44
540.68
268.9
1.6
-
0.59
1.12
Tourism & Leisure
14,654
1.93
441.60
241.9
1.4
29.74
1.38
0.93
Media & Publishing
13,520
1.78
30.98
157.2
0.9
-
1.48
1.01
Construction Materials
11,855
1.56
4,821.81
365.8
2.2
19.59
0.69
0.73
Packaging
6,507
0.86
2,078.46
123.8
0.7
12.69
0.86
0.90
Agribusiness
4,815
0.64
192.40
77.9
0.5
12.54
0.77
0.73
Insurance
2,908
0.38
8,702.10
248.1
1.5
12.02
0.98
8.85
Professional Services
2,289
0.30
256.75
31.1
0.2
25.36
2.52
5.32
Property Fund & REITs
2,210
0.29
127.91
293.1
1.8
-
0.97
0.75
Personal Products & Pharmaceuticals
2,127
0.28
80.83
73.4
0.4
18.76
1.07
1.07
Construction Services
1,857
0.24
34.33
78.9
0.5
-
0.89
1.24
Fashion
1,065
0.14
571.54
54.6
0.3
-
0.64
0.41
Automotive
657
0.09
298.02
61.6
0.4
12.09
0.74
0.61
Industrial Materials & Machinery
331
0.04
18.25
27.3
0.2
26.65
0.78
0.65
Steel and Metal Products
143
0.02
18.68
32.9
0.2
-
0.45
0.56
Paper & Printing Materials
40
0.01
2,166.11
5.0
0.0
7.60
1.10
0.54
Home & Office Products
35
0.00
16.44
11.7
0.1
-
0.53
0.57
Mining
0
0.00
-
0.0
-
-
-
N.A.
Source: SET and KGI
Top 50 Trading Value for January 2025
Rank
Stock
Trading
Value
As of
Market
Price
29 Jan 25
P/E
P/BV
Listed Shares
Avg 3-mth
Turnover
Avg 3-mth
Turnover
Mktcap
Beta
(Bt bn)
(%)
(Bt)
(Shares mn)
(Shares mn)
(Bt mn)
(Bt bn)
(x)
1
DELTA
57.1
7.5
134.50
78.05
21.73
12,474
17.6
2,638.7
1,677,728
1.44
2
KBANK
30.3
4.0
160.00
7.98
0.69
2,369
8.3
1,290.2
379,092
0.69
3
GULF
27.9
3.7
60.00
36.99
5.94
11,733
24.0
1,476.8
703,989
1.08
4
ADVANC
27.7
3.7
285.00
25.83
9.61
2,974
5.5
1,573.6
847,650
0.56
5
CPALL
27.1
3.6
56.50
21.45
4.24
8,983
28.3
1,656.3
507,545
0.95
6
PTTEP
23.1
3.1
124.00
6.25
1.01
3,970
8.2
1,028.6
492,278
0.38
7
BBL
21.7
2.9
156.00
6.82
0.54
1,909
5.7
862.2
297,779
0.59
8
KTB
21.4
2.8
23.40
8.28
0.76
13,976
36.9
787.7
327,040
0.51
9
INTUCH
19.5
2.6
99.50
22.05
8.37
3,207
10.7
1,057.9
319,065
0.64
10
AOT
17.6
2.3
56.00
41.70
6.44
14,286
14.4
858.3
799,999
0.76
11
PTT
17.3
2.3
31.00
7.80
0.79
28,563
23.9
763.9
885,453
0.57
12
CCET
17.3
2.3
7.95
39.80
3.37
10,450
129.6
1,127.4
83,078
1.11
13
SCB
16.5
2.2
126.00
9.81
0.89
3,367
6.5
769.8
424,256
0.66
14
TRUE
15.8
2.1
11.80
-
4.96
34,552
68.0
783.7
407,715
1.26
15
BDMS
13.6
1.8
23.90
24.34
3.96
15,892
49.8
1,252.9
379,819
0.62
16
BH
12.9
1.7
173.00
18.13
5.39
795
5.1
1,059.4
137,520
0.61
17
TTB
12.1
1.6
1.97
9.23
0.82
97,404
208.1
382.8
191,886
0.59
18
MINT
10.0
1.3
24.00
26.67
1.73
5,670
15.4
393.6
136,079
0.99
19
TOP
9.4
1.2
26.25
5.79
0.35
2,234
17.5
547.8
58,638
0.76
20
PTTGC
8.8
1.2
21.80
-
0.38
4,509
16.3
392.9
98,293
1.25
21
IVL
8.8
1.2
23.60
-
0.95
5,615
18.0
449.1
132,503
1.29
22
SCC
8.6
1.1
153.50
32.20
0.53
1,200
3.2
556.5
184,200
0.82
23
VGI
8.6
1.1
3.16
-
1.74
20,000
123.1
371.7
63,200
1.74
24
CPN
8.5
1.1
54.00
14.42
2.50
4,488
6.9
396.0
242,352
0.95
25
BTS
8.1
1.1
6.35
-
1.76
16,094
78.9
431.5
102,196
0.91
26
WHA
7.6
1.0
4.88
13.20
2.10
14,947
60.6
328.7
72,941
0.89
27
MASTER
7.6
1.0
29.75
19.24
2.73
302
5.8
224.3
8,976
1.21
28
EA
7.3
1.0
3.06
7.54
0.49
3,713
128.6
609.6
11,363
2.25
29
GPSC
7.0
0.9
32.00
25.49
0.85
2,820
7.9
297.0
90,231
1.45
30
JMT
6.6
0.9
15.80
13.14
0.87
1,460
20.0
356.3
23,064
2.03
31
BCP
6.2
0.8
36.00
41.63
0.85
1,377
12.2
391.2
49,569
0.69
32
MEDEZE
6.1
0.8
9.35
33.78
3.35
1,068
16.9
153.7
9,986
1.88
33
SCGP
6.1
0.8
16.70
14.41
0.93
4,293
17.3
356.3
71,692
1.07
34
COM7
5.5
0.7
23.50
18.76
7.17
2,400
9.1
234.0
56,400
1.16
35
TISCO
5.4
0.7
99.50
11
1.92
801
2.5
241.8
79,664
0.29
36
CBG
5.3
0.7
72.00
26.58
5.78
1,000
3.1
244.1
72,000
1.01
37
CPAXT
5.2
0.7
28.50
30.03
-
10,428
12.5
365.1
297,188
0.00
38
RS
5.1
0.7
1.16
62.52
0.83
2,182
58.3
91.1
2,531
0.50
39
OSP
5.0
0.7
17.60
35.15
3.60
3,004
8.8
179.9
52,866
0.72
40
BANPU
4.9
0.6
5.10
109.49
0.43
10,019
53.5
306.4
51,096
1.11
41
MTC
4.9
0.6
44.75
16.71
2.66
2,120
5.5
258.9
94,870
1.35
42
HMPRO
4.8
0.6
9.15
18.64
4.80
13,151
25.2
236.0
120,333
1.10
43
BGRIM
4.8
0.6
15.60
32.98
1.13
2,607
12.0
224.1
40,668
1.33
44
KCE
4.7
0.6
22.50
14.41
1.97
1,182
12.6
334.0
26,597
1.38
45
CRC
4.6
0.6
34.75
23.04
3.17
6,031
8.2
277.1
209,577
1.12
46
CPF
4.4
0.6
22.70
12.07
0.77
8,414
13.1
307.6
190,988
0.79
47
TU
4.2
0.6
12.00
-
0.92
4,455
17.3
226.3
53,462
0.57
48
HANA
4.1
0.5
23.70
17.20
0.72
885
11.7
327.4
20,983
1.42
49
ITC
3.9
0.5
17.20
14.44
2.17
3,000
8.2
170.4
51,600
0.89
50
SAWAD
3.8
0.5
38.50
11.42
1.82
1,510
4.9
194.5
58,153
1.66
Source: SET and KGI
Sector Statistic Summary
Price as of 29 Jan 2025
Sector Index P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** D/E
(X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 %YoY SUM* Value (Bt mn) (Bt) (X)
Agro & Food Industry
AGRI 192.4 12.54 0.77 4.30 N.A. 4,815 0.73 0.01 0.02 0.06 0.17 374.5 0.3 250 77,885 0.17 N.A.
FOOD 9,688.0 21.91 1.36 3.02 N.A. 33,675 0.68 0.08 (0.17) 0.17 0.28 161.2 0.4 7,124 840,900 0.28 N.A.
Consumer Products
FASHION 571.5 0.00 0.64 3.08 N.A. 1,065 0.41 0.21 0.23 (0.52) 0.47 112.6 0.4 893 54,566 0.32 N.A.
HOME 16.4 0.00 0.53 6.44 N.A. 35 0.57 0.03 0.03 (0.03) (0.04) N.A. (0.0) 31 11,652 0.08 N.A.
PERSON 80.8 18.76 1.07 3.82 N.A. 2,127 1.07 0.07 0.07 0.11 0.16 41.3 0.4 76 73,435 0.29 N.A.
Financials
BANK 419.3 8.10 0.70 5.17 N.A. 111,555 0.60 0.33 0.34 0.34 0.37 1.1 1.4 599 2,030,939 0.23 N.A.
FIN 2,779.1 15.52 1.33 2.22 N.A. 26,853 1.36 0.14 0.12 0.11 0.09 (8.2) 0.5 2,090 527,405 0.13 N.A.
INSUR 8,702.1 12.02 0.98 3.62 N.A. 2,908 8.85 0.14 0.15 0.22 0.23 2.1 0.7 8,880 248,062 0.35 N.A.
Industrials
AUTO 298.0 12.09 0.74 7.77 N.A. 657 0.61 0.13 0.09 0.10 0.10 (50.5) 0.4 403 61,554 0.29 N.A.
IMM 18.3 26.65 0.78 4.72 N.A. 331 0.65 0.01 (0.04) 0.01 0.00 N.A. (0.0) 23 27,326 0.06 N.A.
PAPER 2,166.1 7.60 1.10 10.52 N.A. 40 0.54 0.43 0.27 0.28 0.31 (6.1) 1.3 1,969 5,005 0.35 N.A.
PETRO 540.7 0.00 0.59 3.60 N.A. 18,530 1.12 0.25 (0.41) 0.10 (1.20) 554.4 (1.3) 916 268,861 0.12 N.A.
PKG 2,078.5 12.69 0.86 3.59 N.A. 6,507 0.90 0.07 0.06 0.10 0.08 34.0 0.3 2,417 123,797 0.09 N.A.
STEEL 18.7 0.00 0.45 3.02 N.A. 143 0.56 (0.01) (0.01) (0.01) (0.00) (87.4) (0.0) 42 32,870 0.00 N.A.
Property & Construction
CONMAT 4,821.8 19.59 0.69 4.74 N.A. 11,855 0.73 0.12 0.03 0.10 0.12 (43.4) 0.4 6,988 365,768 0.14 N.A.
CONS 34.3 0.00 0.89 1.98 N.A. 1,857 1.24 0.00 (0.00) 0.02 (0.04) N.A. (0.0) 39 78,875 0.02 N.A.
PFUND 127.9 0.00 0.97 5.91 N.A. 2,210 0.75 0.21 0.10 0.18 0.13 (23.2) 0.6 132 293,125 0.20 N.A.
PROP 182.3 12.13 0.91 4.90 N.A. 32,792 0.90 0.05 0.06 0.04 0.05 14.9 0.2 200 835,298 0.07 N.A.
Resources
ENERG 17,252.7 12.61 0.98 5.12 N.A. 121,434 0.80 0.43 0.15 0.34 0.34 38.9 1.3 17,605 3,020,377 0.29 N.A.
Services
COMM 27,923.5 23.24 2.80 1.93 N.A. 62,438 1.03 0.18 0.23 0.20 0.21 35.6 0.8 9,973 1,528,102 0.26 N.A.
HELTH 5,257.2 22.68 3.17 2.75 N.A. 48,215 0.57 0.15 0.12 0.14 0.11 2.4 0.5 1,658 766,581 0.17 N.A.
MEDIA 31.0 0 1.48 1.34 N.A. 13,520 1.01 0.02 (0.04) 0.02 0.01 (70.1) (0.0) 21 157,194 0.03 N.A.
PROF 256.8 25.36 2.52 1.80 N.A. 2,289 5.32 0.02 0.03 0.02 0.04 166.6 0.1 102 31,128 0.05 N.A.
TOURISM 441.6 29.74 1.38 1.88 N.A. 14,654 0.93 0.07 0.05 0.10 0.10 (14.7) 0.3 320 241,939 0.10 N.A.
TRANS 277.2 33 2.49 1.87 N.A. 36,964 0.78 0.17 0.18 0.06 0.11 (20.2) 0.5 111 1,252,817 0.20 N.A.
Technology
ETRON 15,751.0 64.64 11.34 0.53 N.A. 88,840 1.42 0.32 0.00 0.21 0.31 19.9 0.8 1,389 1,829,810 0.27 N.A.
ICT 198.2 27.83 3.41 3.04 N.A. 73,998 0.74 0.05 0.11 0.10 0.09 4.4 0.3 58 1,919,239 0.16 N.A.
Market 1,343.2 18.51 1.34 3.37 N.A. 758,170 1.00 23.06 14.51 21.40 21.17 12.0 80.1 1,002 16,726,620 23.99 N.A.
Source : SET and KGI
Index P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** D/E
(X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 %YoY SUM* Value (Bt mn) (Bt) (X)
Market 283.8 37.92 1.41 2.70 N.A. 15,615 1.19 2.14 0.51 4.27 1.41 81.6 8.3 201 275,307 0.02 N.A.
Source : SET and KGI
* Sum of prior four quarters
**DPS
เงินปันผล 4 ไตรมาสย้อนหลังในกรณีประกาศจ่ายแล้ว
EPS (Bt)
EPS (Bt)
SET
MAI
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
Agro & Food Industry (AGRO)
Agribusiness (AGRI)
EE 0.53 0.00 1.34 0.00 N.A. 33,201 0.70 (0.08) (0.10) (0.01) (0.03) (46.0) (0.22) 0.39 1,473 0.00 1.00 N.A.
GFPT 9.45 5.92 0.62 1.59 N.A. 1,776 0.58 0.25 0.33 0.37 0.47 67.9 1.42 15.16 11,849 0.15 1.00 N.A.
LEE 2.30 16.19 0.76 3.97 N.A. 40 0.33 0.03 0.03 0.02 0.02 (33.3) 0.10 3.01 2,121 0.09 1.00 N.A.
NER 4.98 5.24 1.13 6.83 N.A. 8,601 0.79 0.17 0.25 0.25 0.26 4.9 0.92 4.40 9,202 0.05 0.50 N.A.
PCE 3.02 16.23 1.66 0.00 N.A. 16,576 0.06 N.A. 0.16 0.06 0.05 N.A. 0.27 1.81 8,305 0.00 1.00 N.A.
PPPM 0.60 0.00 0.87 0.00 N.A. 2,784 0.89 (0.00) (0.01) 0.01 (0.08) 1,825.0 (0.08) 0.69 462 0.00 1.00 N.A.
STA 16.30 63.55 0.50 6.13 N.A. 5,748 0.94 (0.27) (0.27) (0.21) 0.41 485.7 (0.34) 32.52 25,037 1.00 1.00 N.A.
TEGH 3.18 7.60 0.97 3.14 N.A. 1,494 0.98 0.04 0.06 0.06 0.09 3,000.0 0.25 3.29 3,434 0.10 1.00 N.A.
TFM 7.10 8.89 1.49 1.83 N.A. 42 0.37 0.10 0.03 0.21 0.26 160.0 0.60 4.78 3,550 0.30 2.00 N.A.
TRUBB 0.85 0.00 0.25 0.00 N.A. 813 1.00 (0.13) (0.10) (0.07) (0.03) (75.0) (0.33) 3.43 695 0.00 1.00 N.A.
UPOIC 6.75 10.85 1.36 4.44 N.A. 77 0.19 0.09 0.26 0.17 (0.00) N.A. 0.52 4.95 2,187 0.30 1.00 N.A.
UVAN 9.60 6.65 1.90 7.81 N.A. 298 0.26 0.18 0.15 0.15 0.71 195.8 1.19 5.05 9,024 0.40 0.50 N.A.
VPO 0.58 15.67 0.95 0.00 N.A. 924 1.52 (0.06) (0.06) (0.07) 0.09 203.6 (0.11) 0.61 545 0.00 1.00 N.A.
AGRI 192.40 12.54 0.77 4.30 N.A. 4,815 0.73 0.01 0.02 0.06 0.17 374.5 0.26 249.87 77,885 0.17 N.A.
Food & Beverage (FOOD)
AAI 5.40 11.51 2.32 4.26 N.A. 4,245 1.09 0.06 0.08 0.11 0.14 1,300.0 0.39 2.33 11,475 0.18 1.00 N.A.
APURE 4.02 13.22 1.53 7.46 N.A. 63 0.61 0.15 0.11 0.08 0.07 (15.2) 0.41 2.62 3,852 0.00 0.70 N.A.
ASIAN 7.90 7.88 1.01 4.68 N.A. 413 1.13 0.19 0.10 0.30 0.31 1,450.0 0.90 7.86 6,431 0.43 1.00 N.A.
BR 1.77 8.00 0.34 0.00 N.A. 389 0.76 0.07 0.10 0.06 0.03 (62.5) 0.26 5.23 1,617 0.00 5.00 N.A.
BRR 4.22 2.82 0.87 4.74 N.A. 221 0.78 0.08 0.15 0.56 0.34 747.5 1.13 4.86 3,427 0.20 1.00 N.A.
BTG 17.70 41.41 1.32 1.41 N.A. 825 0.63 (0.41) (0.33) (0.06) 0.32 N.A. (0.48) 13.42 34,246 0.25 5.00 N.A.
CBG 72.00 26.58 5.78 1.25 N.A. 3,446 1.01 0.53 0.65 0.63 0.69 43.8 2.50 12.45 72,000 0.60 1.00 N.A.
CFRESH 1.07 0.00 0.42 0.00 N.A. 154 1.01 0.02 0.04 0.05 0.03 (34.6) 0.14 2.52 992 0.00 1.00 N.A.
CH 1.99 14.70 1.20 2.01 N.A. 135 0.83 0.05 0.00 0.04 0.09 228.4 0.18 1.65 1,592 0.04 0.50 N.A.
CHAO 5.95 11.33 1.76 0.00 N.A. 1,011 16.40 N.A. N.A. N.A. N.A. N.A. 0.00 3.38 1,785 0.00 1.00 N.A.
CHOTI 70.00 0.00 0.59 0.00 N.A. 0 0.36 0.03 (1.26) (2.85) 0.74 (96.3) (3.34) 118.62 525 0.00 10.00 N.A.
CM 1.76 9.75 0.48 5.11 N.A. 66 0.53 0.17 0.04 0.06 0.11 175.0 0.38 3.69 671 0.09 1.00 N.A.
COCOCO 10.00 18.56 4.10 4.50 N.A. 6,740 1.29 0.13 0.13 0.14 0.15 25.0 0.55 2.44 14,700 0.25 0.50 N.A.
CPF 22.70 12.07 0.77 0.00 N.A. 9,960 0.79 (0.25) 0.02 0.11 0.86 N.A. 0.74 29.40 190,988 0.45 1.00 N.A.
CPI 2.92 6.70 0.65 3.77 N.A. 137 0.53 0.04 0.02 (0.01) 0.21 266.1 0.27 4.48 1,848 0.11 1.00 N.A.
F&D 33.50 7.71 0.45 0.00 N.A. 1 0.46 1.47 0.51 1.33 2.02 231.1 5.33 74.91 590 0.00 10.00 N.A.
FM 3.50 6.61 1.08 0.00 N.A. 1,649 (0.93) N.A. 0.30 0.16 0.30 172.7 0.76 3.25 3,457 0.15 2.00 N.A.
GLOCON 0.17 0.00 0.81 0.00 N.A. 6,396 0.39 (0.03) (0.09) (0.00) 0.00 900.0 (0.12) 0.21 584 0.00 0.50 N.A.
HTC 15.90 10.91 1.61 6.54 N.A. 161 0.59 0.62 (0.10) 0.46 0.40 (47.2) 1.37 9.90 6,391 0.48 0.50 N.A.
ICHI 13.00 12.11 2.69 7.69 N.A. 3,667 0.82 0.25 0.23 0.28 0.29 45.0 1.05 4.84 16,900 0.60 1.00 N.A.
ITC 17.20 14.44 2.17 3.49 N.A. 10,139 0.89 0.21 0.26 0.27 0.34 124.3 1.08 7.91 51,600 0.40 1.00 N.A.
JDF 2.00 17.12 1.66 2.00 N.A. 150 0.69 0.02 0.04 0.02 0.02 433.3 0.09 1.21 1,200 0.04 0.50 N.A.
KBS 6.15 3.04 0.74 8.95 N.A. 248 0.65 0.04 0.02 1.52 0.56 460.0 2.14 8.31 3,690 0.55 1.00 N.A.
KCG 7.25 10.28 1.42 4.14 N.A. 2,511 0.30 0.11 0.28 0.13 0.17 41.7 0.69 5.10 3,951 0.30 1.00 N.A.
KSL 1.79 8.60 0.36 2.79 N.A. 526 0.52 0.03 (0.09) 0.07 N.A. N.A. 0.01 4.91 7,894 0.05 0.50 N.A.
KTIS 2.66 0.00 1.52 1.88 N.A. 55 0.31 0.08 (0.20) 0.08 0.04 (91.8) (0.01) 1.75 10,268 0.05 1.00 N.A.
LST 4.92 7.88 0.80 5.08 N.A. 34 0.21 0.15 0.16 0.15 0.10 (23.1) 0.56 6.19 4,034 0.25 1.00 N.A.
M 18.10 10.24 1.23 9.01 N.A. 2,134 0.89 0.42 0.56 0.38 0.44 (12.0) 1.80 14.66 16,668 0.50 1.00 N.A.
MALEE 8.65 14.14 2.04 0.00 N.A. 3,266 1.40 0.02 0.09 0.22 0.19 N.A. 0.52 4.24 4,721 0.00 0.50 N.A.
NRF 0.76 43.92 0.39 0.00 N.A. 2,986 0.76 0.02 (0.05) 0.04 0.01 N.A. 0.02 1.97 1,077 0.00 1.00 N.A.
NSL 27.25 16.46 4.69 2.39 N.A. 1,053 0.85 0.24 0.34 0.43 0.44 57.1 1.45 5.81 8,175 0.35 1.00 N.A.
OKJ 16.00 48.91 5.73 0.00 N.A. 4,468 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 2.79 9,744 0.00 0.50 N.A.
OSP 17.60 35.15 3.60 9.38 N.A. 12,691 0.72 0.21 0.15 0.28 0.20 11.1 0.84 4.89 52,866 0.30 1.00 N.A.
PB 58.00 15.45 2.17 3.45 N.A. 2 0.14 1.00 1.09 0.92 0.83 (2.4) 3.84 26.77 26,100 0.89 1.00 N.A.
PLUS 4.84 26.51 2.42 2.48 N.A. 370 1.49 0.09 0.09 0.02 0.05 (44.4) 0.25 2.00 3,243 0.12 0.50 N.A.
PM 8.45 7.86 2.88 5.92 N.A. 184 0.40 0.15 0.28 0.22 0.19 72.7 0.84 2.93 4,716 0.45 1.00 N.A.
PQS 2.20 5.17 0.68 3.68 N.A. 268 1.14 0.05 0.11 0.19 (0.00) (94.0) 0.35 3.22 1,474 0.05 1.00 N.A.
PRG 8.50 14.95 0.65 3.36 N.A. 4 0.34 0.33 (0.05) (0.02) 0.31 0.0 0.57 13.14 6,190 0.00 1.00 N.A.
RBF 5.75 21.99 2.38 3.04 N.A. 6,336 1.11 0.11 0.07 0.09 0.05 (37.5) 0.31 2.41 11,500 0.18 1.00 N.A.
SAPPE 58.00 14.52 4.25 3.76 N.A. 568 0.75 1.04 0.55 1.14 1.33 31.7 4.06 13.64 17,881 2.18 1.00 N.A.
SAUCE 38.25 18.49 4.66 4.50 N.A. 16 0.21 0.50 0.55 0.55 0.50 (5.7) 2.10 8.20 13,770 1.72 1.00 N.A.
SNNP 12.20 17.82 3.65 4.01 N.A. 1,124 1.02 0.17 0.17 0.16 0.17 6.3 0.67 3.34 11,712 0.25 0.50 N.A.
SNP 11.20 13.48 2.23 8.94 N.A. 44 0.20 0.32 0.25 0.18 0.17 0.0 0.92 5.02 5,765 0.10 1.00 N.A.
SORKON 4.16 11.74 1.01 4.81 N.A. 58 0.51 0.05 0.04 0.05 0.16 102.9 0.30 4.12 1,345 0.20 1.00 N.A.
SSF 6.60 10.75 0.91 5.61 N.A. 5 0.14 0.13 0.14 0.13 0.18 63.6 0.58 7.23 1,782 0.37 1.00 N.A.
SST 3.02 0.00 0.87 0.33 N.A. 1 0.29 0.01 (0.06) (0.13) (0.10) N.A. (0.28) 3.47 1,590 0.01 1.00 N.A.
SUN 3.56 7.27 1.88 8.19 N.A. 473 0.72 0.13 0.18 0.09 0.09 0.0 0.49 1.90 2,755 0.15 0.50 N.A.
TC 6.05 7.27 0.76 1.65 N.A. 95 0.99 0.18 0.04 0.22 0.39 680.0 0.83 7.94 1,997 0.10 1.00 N.A.
TFG 3.26 13.48 1.24 0.92 N.A. 4,035 0.85 (0.08) (0.15) 0.03 0.15 1,400.0 (0.05) 2.63 18,943 0.08 1.00 N.A.
TFMAMA 200.00 15.19 1.98 2.21 N.A. 2 0.00 2.97 3.20 3.47 3.32 16.5 12.96 101.18 65,941 2.90 1.00 N.A.
TIPCO 10.20 0.00 1.35 7.25 N.A. 305 0.48 (0.06) (0.05) (0.14) (0.07) N.A. (0.32) 7.55 4,922 0.63 1.00 N.A.
TKN 8.45 13.35 5.19 5.50 N.A. 3,482 1.18 0.16 0.12 0.21 0.19 38.6 0.68 1.63 11,661 0.30 0.25 N.A.
TU 12.00 0.00 0.92 4.78 N.A. 17,285 0.57 0.26 (3.82) 0.24 0.27 28.6 (3.05) 13.11 53,462 0.31 0.25 N.A.
TVO 21.50 11.87 1.90 3.77 N.A. 299 0.48 0.28 0.36 0.35 0.62 1,450.0 1.61 11.33 19,124 0.80 1.00 N.A.
TWPC 2.62 0.00 0.48 3.47 N.A. 354 0.35 (0.00) 0.00 0.07 (0.07) 40.0 0.00 5.46 2,307 0.09 1.00 N.A.
XBIO 0.34 0.00 1.02 0.00 N.A. 6,547 0.69 (0.03) (0.07) (0.05) (0.04) 33.3 (0.19) 0.33 661 0.00 1.00 N.A.
ZEN 7.00 27.17 1.57 4.31 N.A. 7 0.68 0.13 0.10 0.05 0.00 (98.8) 0.28 4.46 2,100 0.30 1.00 N.A.
FOOD 9,687.97 21.91 1.36 3.02 N.A. 33,675 0.68 0.08 (0.17) 0.17 0.28 161.2 0.37 7,123.51 840,900 0.28 N.A.
Consumer Products (CONSUMP)
Fashion
AFC 4.00 13.42 0.15 0.00 N.A. 5 0.73 (0.01) (0.07) 0.08 0.50 N.A. 0.50 25.89 182 0.00 10.00 N.A.
AURA 14.30 17.90 3.13 2.17 N.A. 1,510 0.63 0.11 0.18 0.21 0.26 73.3 0.76 4.56 19,076 0.31 1.00 N.A.
BTNC 15.10 25.18 0.36 0.00 N.A. 2 0.39 1.14 (0.55) 0.32 1.58 618.2 2.49 41.95 181 0.00 10.00 N.A.
CPH 8.10 6.91 0.29 6.17 N.A. 113 1.42 0.50 0.29 (0.39) 1.80 27.7 2.20 27.69 324 0.50 10.00 N.A.
CPL 1.01 0.00 0.55 0.00 N.A. 298 1.25 (0.11) (0.17) 0.02 0.00 (100.0) (0.26) 1.83 444 0.00 1.00 N.A.
NC 2.78 46.04 0.88 0.72 N.A. 488 0.91 0.16 1.03 0.06 (0.01) N.A. 1.24 3.16 416 0.02 1.00 N.A.
PAF 0.92 0.00 0.80 1.11 N.A. 40 1.06 0.01 (0.02) 0.02 (0.01) N.A. (0.00) 1.14 497 0.01 0.51 N.A.
PDJ 1.94 30.49 0.50 5.15 N.A. 144 0.41 0.01 0.20 (0.07) 0.09 N.A. 0.23 3.85 1,150 0.10 1.00 N.A.
PG 9.10 148.66 0.60 2.20 N.A. 267 0.17 0.05 (0.05) 0.04 (0.13) N.A. (0.09) 15.05 874 0.20 1.00 N.A.
SABINA 18.20 13.62 3.66 7.31 N.A. 1,389 0.56 0.34 0.32 0.35 0.34 3.0 1.35 4.98 6,325 0.69 1.00 N.A.
SAWANG 12.00 0.00 0.97 0.00 N.A. 0 (0.04) 0.02 (0.38) (0.08) (0.11) N.A. (0.55) 12.40 288 0.00 10.00 N.A.
SUC 30.75 6.04 0.40 4.88 N.A. 11 0.23 0.76 1.27 0.94 1.85 69.7 4.82 76.65 9,225 1.50 10.00 N.A.
TR 38.25 0.00 0.27 0.13 N.A. 5 0.01 2.20 1.50 (15.43) 3.84 52.4 (7.89) 142.21 7,711 0.05 1.00 N.A.
TTI 25.75 0.00 0.57 1.94 N.A. 0 0.27 (0.93) (0.30) (0.28) (0.39) (38.6) (1.90) 45.52 1,288 0.50 10.00 N.A.
SET
EPS (Bt)
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
SET
EPS (Bt)
TTT 54.00 6.70 0.43 3.98 N.A. 1 0.26 1.53 1.83 N.A. 2.58 N.A. 5.94 126.67 3,123 1.30 10.00 N.A.
UPF 29.50 11.64 0.63 2.92 N.A. 1 0.25 0.37 1.50 0.79 0.27 N.A. 2.93 46.89 221 0.86 10.00 N.A.
WACOAL 23.10 0.00 0.53 3.03 N.A. 0 0.12 0.23 (0.49) 0.11 0.26 (57.4) 0.11 43.20 2,772 0.70 1.00 N.A.
WFX 1.01 0.00 0.26 0.00 N.A. 200 1.07 (0.08) (0.05) (0.10) (0.06) (25.0) (0.29) 3.81 469 0.00 1.00 N.A.
FASHION 571.54 0.00 0.64 3.08 N.A. 1,065 0.41 0.21 0.23 (0.52) 0.47 112.6 0.39 893.03 54,566 0.32 N.A.
Home & Office Products (HOME)
AJA 0.12 0.00 0.93 0.00 N.A. 5,516 1.47 (0.00) (0.00) 0.00 (0.01) 600.0 (0.01) 0.13 644 0.00 0.10 N.A.
DTCI 30.00 0.00 0.76 0.83 N.A. 4 0.19 0.36 (0.30) 0.00 0.20 (55.6) 0.26 39.44 300 0.25 10.00 N.A.
FANCY 0.35 18.49 0.26 0.00 N.A. 88 0.99 (0.00) 0.00 0.01 0.00 N.A. 0.01 1.35 215 0.00 1.00 N.A.
FTI 2.00 41.07 1.26 3.50 N.A. 94 0.14 0.03 0.01 0.02 0.03 (25.0) 0.09 1.59 900 0.03 1.00 N.A.
KYE 285.00 8.97 0.65 10.47 N.A. 1 0.21 15.08 12.64 1.12 3.12 (52.9) 31.96 437.66 5,643 29.85 10.00 N.A.
L&E 1.24 0.00 0.57 3.23 N.A. 10 0.68 0.01 (0.02) (0.03) (0.03) (25.0) (0.07) 2.19 610 0.04 1.00 N.A.
MODERN 2.10 15.84 0.65 4.76 N.A. 23 0.20 0.04 0.02 (0.08) 0.10 482.4 0.07 3.21 1,575 0.09 1.00 N.A.
OGC 15.70 0.00 0.19 3.63 N.A. 2 0.09 (0.52) 1.85 (1.82) (2.14) 47.6 (2.63) 84.54 335 0.57 10.00 N.A.
ROCK 10.40 6.98 0.53 4.81 N.A. 2 0.34 (0.05) 0.89 0.11 0.07 (58.8) 1.02 19.54 208 0.50 10.00 N.A.
SIAM 1.00 0.00 0.24 1.00 N.A. 32 0.42 0.03 (0.03) (0.05) (0.10) N.A. (0.16) 4.22 593 0.01 1.00 N.A.
TCMC 0.57 0.00 0.21 0.00 N.A. 228 1.26 0.01 0.05 (0.10) (0.13) N.A. (0.17) 2.76 435 0.00 1.10 N.A.
TSR 0.32 0.00 0.91 0.00 N.A. 717 2.25 (0.04) (0.10) (0.15) (0.47) 1,850.0 (0.76) 0.35 193 0.00 1.00 N.A.
HOME 16.44 0.00 0.53 6.44 N.A. 35 0.57 0.03 0.03 (0.03) (0.04) N.A. (0.01) 31.02 11,652 0.08 N.A.
Personal Products & Pharmaceuticals (PERSON)
APCO 4.72 44.54 5.16 3.81 N.A. 67 0.70 0.05 0.03 0.03 0.02 (42.7) 0.13 0.91 2,832 0.18 0.50 N.A.
BIZ 3.44 9.33 2.57 8.72 N.A. 78 0.46 0.08 0.12 0.06 0.05 (16.7) 0.31 1.34 2,067 0.30 0.50 N.A.
BLC 4.40 15.82 1.63 2.27 N.A. 1,510 0.75 0.06 0.09 0.07 0.06 20.0 0.28 2.69 2,640 0.06 0.50 N.A.
DDD 8.20 213.04 0.57 0.00 N.A. 35 0.72 (0.10) 0.03 0.02 0.08 N.A. 0.03 14.27 2,607 0.10 1.00 N.A.
IP 2.72 188.71 0.86 0.79 N.A. 444 1.06 0.04 (0.04) 0.04 0.01 (81.3) 0.05 3.18 1,647 0.03 0.50 N.A.
JCT 80.50 12.64 0.80 5.28 N.A. 0 0.10 1.98 1.24 2.42 2.06 (12.7) 7.70 100.64 1,087 4.25 10.00 N.A.
KISS 4.00 13.94 2.24 3.75 N.A. 882 1.26 0.05 0.08 0.05 0.06 20.0 0.24 1.78 2,400 0.15 0.50 N.A.
NAM 4.62 18.55 1.60 1.95 N.A. 125 NULL 0.10 0.07 0.02 0.06 (1.2) 0.25 2.89 3,234 0.09 0.50 N.A.
NEO 30.00 9.87 1.88 0.00 N.A. 278 60.23 N.A. N.A. 1.21 0.90 28.6 2.11 15.97 9,000 0.00 1.00 N.A.
NV 0.78 0.00 0.39 0.00 N.A. 109 1.00 (0.04) (0.06) (0.03) (0.05) 91.9 (0.18) 1.99 468 0.00 0.50 N.A.
OCC 9.35 44.30 0.54 0.75 N.A. 0 0.20 (0.10) (0.12) 0.16 0.18 50.0 0.12 17.18 561 0.07 1.00 N.A.
S&J 32.50 12.48 1.03 6.92 N.A. 1 0.29 1.16 0.85 0.85 0.58 (67.0) 3.44 31.66 4,873 2.25 1.00 N.A.
SNPS 5.60 36.43 2.61 0.00 N.A. 5,033 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 2.15 2,268 0.00 1.00 N.A.
STGT 8.60 62.17 0.67 5.81 N.A. 3,817 1.24 0.02 (0.03) 0.05 0.13 1,200.0 0.17 12.81 24,641 0.50 0.50 N.A.
TMAN 15.30 14.12 3.62 0.00 N.A. 1,329 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 4.23 6,120 0.00 0.75 N.A.
TNR 8.05 4.44 1.91 6.21 N.A. 85 0.24 0.22 0.27 0.30 1.18 883.3 1.97 4.21 2,415 0.30 1.00 N.A.
TOG 9.65 11.80 2.06 6.74 N.A. 42 0.59 0.22 0.19 0.24 0.25 0.0 0.90 4.69 4,577 0.20 1.00 N.A.
PERSON 80.83 18.76 1.07 3.82 N.A. 2,127 1.07 0.07 0.07 0.11 0.16 41.3 0.41 75.54 73,435 0.29 N.A.
Financials (FINCIAL)
Banking (BANK)
BAY 23.90 5.64 0.46 3.56 N.A. 186 0.68 1.10 1.05 1.03 1.12 (2.6) 4.30 52.38 175,803 0.40 10.00 N.A.
BBL 156.00 6.82 0.54 4.49 N.A. 7,078 0.59 5.95 4.63 5.51 6.19 4.6 22.28 287.52 297,779 2.00 10.00 N.A.
CIMBT 0.47 9.30 0.33 0.00 N.A. 1,556 0.52 0.01 0.00 0.02 0.02 0.0 0.05 1.42 16,366 0.00 0.50 N.A.
CREDIT 20.00 7.79 1.13 0.00 N.A. 92 (2.10) 0.85 0.63 0.37 0.67 (57.3) 2.52 17.73 24,697 0.00 5.00 N.A.
KBANK 160.00 7.98 0.69 4.06 N.A. 9,499 0.69 4.60 3.96 5.53 5.34 15.1 19.43 232.61 379,092 1.50 10.00 N.A.
KKP 53.25 10.40 0.72 5.75 N.A. 2,201 0.95 1.51 0.80 1.78 0.91 (45.2) 5.00 74.37 45,090 1.25 10.00 N.A.
KTB 23.40 8.28 0.76 3.71 N.A. 48,184 0.51 0.74 0.43 0.79 0.80 9.6 2.76 30.68 327,040 0.87 5.15 N.A.
LHFG 0.77 8.95 0.42 3.90 N.A. 3,222 0.43 0.03 0.02 0.02 0(8.0) 01.82 16,311 0.03 1.00 N.A.
SCB 126.00 9.81 0.89 8.21 N.A. 6,819 0.66 2.87 3.27 3.35 2.97 (15.6) 12.46 141.87 424,256 2.00 10.00 N.A.
TCAP 50.50 7.85 0.74 6.34 N.A. 858 0.38 1.73 1.37 1.68 1.84 8.9 6.62 68.64 52,954 1.25 10.00 N.A.
TISCO 99.50 11.41 1.92 7.79 N.A. 2,744 0.29 2.34 2.22 2.16 2.19 (5.6) 8.91 51.79 79,664 2.00 10.00 N.A.
TTB 1.97 9.23 0.82 5.31 N.A. 321,932 0.59 0.05 0.05 0.05 0.06 27.1 0.21 2.40 191,886 0.07 0.95 N.A.
BANK 419.28 8.10 0.70 5.17 N.A. 111,555 0.60 0.33 0.34 0.34 0.37 1.1 1.39 598.97 2,030,939 0.23 N.A.
Finance & Securities (FIN)
AEONTS 118.50 9.18 1.16 4.64 N.A. 204 1.09 2.82 4.38 2.10 N.A. N.A. 9.30 102.00 29,625 2.55 1.00 N.A.
AMANAH 0.90 39.50 0.59 1.54 N.A. 758 1.72 0.05 0.05 0.01 (0.05) N.A. 0.07 1.52 1,066 0.02 1.00 N.A.
ASAP 1.62 0.00 1.36 0.00 N.A. 32 0.85 (0.12) (0.32) 0.03 0.04 105.8 (0.37) 1.19 1,176 0.00 0.50 N.A.
ASK 8.90 9.86 0.45 13.03 N.A. 625 1.35 0.60 0.31 0.33 0.16 (75.0) 1.40 19.59 4,698 1.16 5.00 N.A.
ASP 2.32 13.57 1.01 7.76 N.A. 369 0.65 0.05 0.03 0.07 0.04 (20.0) 0.19 2.29 4,885 0.07 1.00 N.A.
BAM 6.20 13.02 0.46 6.13 N.A. 13,164 1.49 0.12 0.14 0.13 0.14 7.7 0.53 13.52 20,039 0.38 5.00 N.A.
BYD 0.73 20.13 0.31 0.00 N.A. 9,105 2.72 0.02 0.03 (0.01) 0.01 (91.2) 0.05 2.36 3,804 0.00 5.00 N.A.
CGH 0.58 13.10 0.39 0.00 N.A. 1,640 0.60 (0.03) (0.01) 0.02 0.00 N.A. (0.02) 1.47 2,408 0.00 1.00 N.A.
CHASE 0.73 13.45 0.42 0.00 N.A. 5,121 1.96 0.02 0.02 0.02 0.01 (50.0) 0.07 1.74 1,450 0.00 0.50 N.A.
CHAYO 2.50 9.47 0.82 0.04 N.A. 1,043 2.54 0.07 0.10 0.00 0.07 (16.4) 0.24 3.07 2,843 0.04 0.50 N.A.
ECL 0.88 15.78 0.51 5.68 N.A. 946 1.11 0.01 0.02 0.01 0.02 (35.0) 0.06 1.72 976 0.02 1.00 N.A.
FNS 1.76 0.00 0.19 0.00 N.A. 43 0.72 2.02 (0.47) (0.27) (0.90) N.A. 0.38 9.24 881 0.00 5.00 N.A.
FSX 1.78 0.00 0.41 0.00 N.A. 92 0.73 (0.09) (0.25) (0.09) (0.16) N.A. (0.60) 4.32 1,458 0.00 1.60 N.A.
GBX 0.65 10.46 0.49 8.46 N.A. 137 0.86 0.00 0.03 0.01 (0.00) (45.2) 0.04 1.32 708 0.06 1.00 N.A.
GL 0.65 N.A. N.A. N.A. N.A. 0 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 2.65 N.A. 0.00 0.50 N.A.
HENG 1.11 24.47 0.82 5.99 N.A. 1,242 1.86 0.02 0.04 0.01 (0.01) N.A. 0.06 1.36 4,229 0.07 1.00 N.A.
IFS 2.34 8.45 0.65 7.18 N.A. 26 0.35 0.07 0.09 0.06 0.07 (12.5) 0.29 3.62 1,155 0.17 1.00 N.A.
JMT 15.80 13.14 0.87 5.25 N.A. 20,931 2.03 0.32 0.37 0.29 0.25 (34.2) 1.23 18.15 23,064 0.38 0.50 N.A.
KCAR 4.38 11.18 0.46 8.45 N.A. 22 0.49 0.13 0.11 0.06 0.10 (56.5) 0.40 9.61 1,095 0.08 1.00 N.A.
KGI 4.22 11.23 1.11 7.35 N.A. 521 0.51 0.13 0.09 0.13 0.06 (53.8) 0.41 3.81 8,405 0.31 1.00 N.A.
KTC 51.75 18.25 3.52 2.45 N.A. 2,820 0.83 0.72 0.68 0.70 0.71 1.4 2.81 14.72 133,429 1.27 1.00 N.A.
MFC 29.00 17.02 2.98 4.48 N.A. 73 0.21 0.39 0.28 0.39 0.51 34.2 1.57 9.74 3,643 1.30 1.00 N.A.
MICRO 1.06 0.00 0.55 0.00 N.A. 631 1.65 (0.04) (0.01) (0.01) (0.02) 63.5 (0.07) 1.92 991 0.00 1.00 N.A.
ML 0.49 0.00 0.25 0.00 N.A. 202 0.86 (0.01) (0.01) (0.02) (0.01) 333.3 (0.05) 1.96 522 0.00 0.50 N.A.
MST 9.05 13.64 1.05 5.30 N.A. 10 0.28 0.21 0.02 0.30 0.08 (33.3) 0.61 8.66 5,166 0.38 5.00 N.A.
MTC 44.75 16.71 2.66 0.47 N.A. 5,497 1.35 0.61 0.63 0.66 0.68 19.3 2.58 16.82 94,870 0.21 1.00 N.A.
NCAP 1.44 10.72 0.42 0.00 N.A. 4,442 2.39 0.03 0.02 0.02 0.04 33.3 0.11 3.41 1,944 0.00 0.50 N.A.
PL 1.46 12.55 0.28 7.53 N.A. 54 0.39 0.03 0.06 0.03 0.02 (60.0) 0.14 5.26 871 0.11 1.00 N.A.
S11 2.08 0.00 0.39 0.00 N.A. 27 0.81 0.05 (0.09) (0.04) (0.05) N.A. (0.13) 5.33 1,275 0.00 1.00 N.A.
SAK 4.30 11.01 1.47 3.49 N.A. 1,180 1.57 0.09 0.10 0.09 0.10 11.1 0.38 2.92 9,013 0.15 1.00 N.A.
SAWAD 38.50 11.42 1.82 0.03 N.A. 4,955 1.66 1.01 0.93 0.92 0.84 1.2 3.70 21.11 58,153 0.01 1.00 N.A.
SCAP 1.37 14.54 0.89 0.16 N.A. 702 1.79 0.02 0.01 0.01 0.03 (40.0) 0.07 1.53 9,092 0.00 1.00 N.A.
SGC 1.04 60.87 0.92 0.00 N.A. 10,366 2.17 0.00 0.00 0.01 0.01 N.A. 0.02 1.14 6,490 0.00 1.00 N.A.
SM 0.99 17.36 0.94 3.03 N.A. 85 0.91 0.02 0.00 0.02 0.02 0.0 0.06 1.06 1,089 0.03 0.50 N.A.
TH 0.66 8.24 0.42 0.00 N.A. 1,178 2.11 0.05 (0.01) 0.04 0.05 60.6 0.14 1.55 659 0.00 1.00 N.A.
THANI 1.34 9.95 0.63 1.36 N.A. 4,013 0.92 0.04 0.03 0.06 0.04 (50.0) 0.17 2.13 8,347 0.02 1.00 N.A.
TIDLOR 17.40 12.40 1.65 1.50 N.A. 10,234 1.73 0.36 0.31 0.39 0.38 8.6 1.44 10.58 50,695 0.44 3.70 N.A.
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
SET
EPS (Bt)
TK 3.76 0.00 0.35 6.65 N.A. 138 0.74 0.06 (0.01) (0.06) 0.01 (72.3) 0.00 10.73 1,880 0.25 1.00 N.A.
TNITY 3.18 0.00 0.49 0.00 N.A. 236 0.85 (0.35) (0.07) 0.07 0.00 N.A. (0.35) 6.47 682 0.00 5.00 N.A.
TNL 35.75 31.26 1.03 0.84 N.A. 2 0.31 0.87 0.04 0.40 0.44 12.8 1.75 34.81 10,890 0.30 1.00 N.A.
UOBKH 5.20 41.93 0.62 0.77 N.A. 11 0.23 0.04 0.03 0.06 (0.02) N.A. 0.11 8.40 2,613 0.04 1.00 N.A.
XPG 1.04 74.76 0.94 0.00 N.A. 26,875 2.14 0.00 0.00 0.01 0.00 (99.5) 0.01 1.10 11,128 0.00 0.50 N.A.
FIN 2,779.12 15.52 1.33 2.22 N.A. 26,853 1.36 0.14 0.12 0.11 0.09 (8.2) 0.46 2,089.56 527,405 0.13 N.A.
Insurance (INSUR)
AYUD 31.00 13.14 0.89 8.29 N.A. 4 0.26 0.31 0.98 0.51 0.81 26.6 2.61 34.74 12,067 0.90 1.00 N.A.
BKIH 285.00 9.85 0.78 0.00 N.A. 12 NULL N.A. N.A. N.A. 7.91 4.5 7.91 367.36 29,653 11.25 10.00 N.A.
BLA 18.70 10.55 0.66 2.57 N.A. 1,125 0.94 0.38 0.21 0.73 0.47 2.2 1.79 28.25 31,931 0.20 1.00 N.A.
BUI 16.50 4.32 0.62 1.45 N.A. 2 0.39 1.10 0.23 0.42 1.89 68.8 3.64 26.48 681 0.30 10.00 N.A.
CHARAN 20.30 0.00 0.46 6.16 N.A. 2 0.37 (0.24) 0.72 0.07 0.61 1.7 1.16 44.01 244 1.25 10.00 N.A.
INSURE 81.00 7.99 0.69 0.00 N.A. 0 0.52 5.21 5.03 12.09 (4.95) N.A. 17.38 117.10 972 0.00 10.00 N.A.
KWI 0.31 0.00 0.56 0.00 N.A. 417 1.82 (0.02) (0.07) (0.16) (0.12) 300.0 (0.37) 0.55 899 0.00 1.35 N.A.
MTI 106.50 8.87 0.98 4.69 N.A. 4 0.15 3.42 1.88 1.76 4.51 65.6 11.57 108.28 6,284 5.00 10.00 N.A.
NKI 24.30 21.78 0.46 6.01 N.A. 1 0.49 1.26 0.45 0.29 0.60 (56.2) 2.60 53.35 923 1.50 10.00 N.A.
TGH 12.00 33.08 0.91 0.00 N.A. 2 0.17 (0.12) (0.14) 0.24 0.34 47.8 0.32 13.13 9,025 0.00 10.00 N.A.
THRE 0.50 8.75 0.58 0.00 N.A. 426 0.76 0.01 0.02 0 0 43 0 0.87 2,107 0.00 0.88 N.A.
THREL 1.35 0.00 0.66 5.10 N.A. 485 1.97 0.05 0.02 (0.14) 0.02 (62.3) (0.05) 2.06 837 0.00 1.00 N.A.
TIPH 20.10 7.76 1.30 2.49 N.A. 234 0.89 0.47 0.87 0.97 0.41 (24.1) 2.72 15.42 11,945 0.50 1.00 N.A.
TLI 11.00 12.14 1.14 4.55 N.A. 8,671 1.08 0.18 0.18 0.27 0.24 9.1 0.87 9.68 125,950 0.50 1.00 N.A.
TQM 19.50 13.73 4.30 5.13 N.A. 549 0.85 0.34 0.37 0.38 0.33 0.0 1.42 4.53 11,700 0.45 0.50 N.A.
TSI 0.10 0.00 1.14 0.00 N.A. 51 0.40 (0.01) (0.05) (0.03) 0.01 N.A. (0.08) 0.09 190 0.00 0.50 N.A.
TVH 8.85 7.46 1.25 4.41 N.A. 38 3.41 (0.03) 0.23 0.40 0.28 (61.5) 0.88 7.06 2,653 0.39 1.00 N.A.
INSUR 8,702.10 12.02 0.98 3.62 N.A. 2,908 8.85 0.14 0.15 0.22 0.23 2.1 0.74 8,879.69 248,062 0.35 N.A.
Industrials (INDUS)
Automotive (AUTO)
ACG 0.79 24.45 0.67 1.68 N.A. 21 0.66 0.00 0.01 0.01 0.01 0.0 0.03 1.18 474 0.01 0.50 N.A.
AH 14.80 6.50 0.47 11.77 N.A. 156 1.20 1.41 0.39 0.90 0.29 (75.0) 2.99 31.21 5,252 0.30 1.00 N.A.
CWT 0.72 0.00 0.24 0.00 N.A. 337 1.09 (0.01) (0.18) 0.07 0.00 (100.0) (0.12) 2.97 454 0.00 1.00 N.A.
EASON 1.14 8.65 0.71 4.39 N.A. 238 0.77 0.09 0.03 0.04 0.04 (18.4) 0.19 1.60 646 0.05 1.00 N.A.
GYT 176.00 11.35 0.35 3.98 N.A. 1 0.17 2.15 (5.22) 0.64 6.46 (37.2) 4.03 504.46 1,302 7.00 10.00 N.A.
HFT 4.24 10.34 0.81 7.08 N.A. 181 0.42 0.15 0.08 0.23 0.17 54.5 0.63 5.23 2,792 0.28 1.00 N.A.
IHL 1.65 29.79 0.60 0.00 N.A. 54 0.52 0.02 (0.02) 0.04 0.06 500.0 0.10 2.74 978 0.06 1.00 N.A.
INGRS 0.27 71.16 0.36 0.00 N.A. 1,323 0.99 (0.19) (0.03) 0.02 (0.01) N.A. (0.20) 0.75 391 0.02 1.00 N.A.
IRC 14.20 8.76 0.65 6.11 N.A. 39 0.14 0.36 0.03 0.47 0.83 53.7 1.69 21.71 2,729 0.87 1.00 N.A.
MGC 2.68 32.84 0.80 0.00 N.A. 312 0.16 0.03 0.03 (0.01) 0.04 (55.5) 0.09 3.36 3,002 0.09 0.50 N.A.
NEX 0.76 0.00 0.43 0.00 N.A. 16,702 2.20 0.03 0.07 0.02 (0.26) N.A. (0.14) 1.75 1,517 0.00 1.00 N.A.
PCSGH 3.54 10.90 1.09 11.30 N.A. 138 0.26 0.16 0.07 0.11 0.10 (35.8) 0.44 3.24 5,399 0.10 1.00 N.A.
POLY 8.20 15.04 3.00 4.63 N.A. 23 0.43 0.08 0.22 0.10 0.11 233.3 0.51 2.74 3,690 0.20 1.00 N.A.
SAT 10.90 6.59 0.57 14.68 N.A. 749 0.68 0.62 0.52 0.44 0.33 (36.5) 1.91 19.15 4,635 0.26 1.00 N.A.
SPG 13.30 14.96 0.82 6.02 N.A. 0 0.12 0.19 0.30 0.25 0.19 (5.0) 0.93 16.14 4,589 0.80 1.00 N.A.
STANLY 218.00 11.53 0.80 9.17 N.A. 24 0.24 6.47 5.78 (0.81) 4.02 (2.2) 15.46 273.19 16,704 20.00 5.00 N.A.
TKT 1.29 0.00 0.71 0.00 N.A. 26 1.40 (0.03) 0.00 0.02 0.00 N.A. (0.01) 1.83 453 0.00 1.00 N.A.
TNPC 0.87 0.00 0.47 2.07 N.A. 263 0.87 0.09 0.00 (0.04) (0.08) N.A. (0.03) 1.85 297 0.02 1.00 N.A.
TRU 3.34 9.49 0.61 5.94 N.A. 20 0.58 0.04 0.05 0.10 0.06 20.0 0.25 5.51 2,253 0.20 1.00 N.A.
TSC 15.40 13.55 2.60 7.79 N.A. 76 0.11 0.24 0.32 0.34 0.32 18.5 1.22 5.93 4,001 0.80 1.00 N.A.
AUTO 298.02 12.09 0.74 7.77 N.A. 657 0.61 0.13 0.09 0.10 0.10 (50.5) 0.42 402.73 61,554 0.29 N.A.
Industrial Materials & Machinery (IMM)
AKR 0.99 5.82 0.93 8.08 N.A. 3,294 0.46 0.04 0.07 0.03 0.03 285.7 0.16 1.06 1,457 0.07 0.80 N.A.
ALLA 1.52 7.31 0.97 7.89 N.A. 1,208 0.41 0.04 0.07 0.03 0.05 14.6 0.19 1.57 912 0.12 0.50 N.A.
ASEFA 3.00 19.04 0.85 6.33 N.A. 25 0.26 0.06 0.13 0.02 (0.03) N.A. 0.18 3.51 1,637 0.19 1.00 N.A.
CPT 0.98 11.71 0.91 2.55 N.A. 285 0.58 0.01 0.03 0.02 0.02 (60.1) 0.07 1.07 882 0.03 0.50 N.A.
CRANE 0.58 0.00 0.53 0.00 N.A. 2,047 1.32 0.17 (0.06) (0.01) (0.01) (20.0) 0.09 1.10 440 0.00 1.00 N.A.
CTW 3.20 171.97 0.33 0.00 N.A. 17 0.32 0.07 (0.01) 0.13 (0.30) 7.1 (0.11) 9.68 1,273 0.00 5.00 N.A.
FMT 33.25 0.00 1.09 7.89 N.A. 2 0.13 0.16 0.41 0.44 (0.24) N.A. 0.77 30.40 1,596 2.63 10.00 N.A.
FTE 1.56 8.56 1.22 10.90 N.A. 122 0.56 0.04 0.05 0.03 0.02 (50.0) 0.14 1.28 1,030 0.04 0.50 N.A.
HTECH 3.34 12.41 0.78 1.50 N.A. 1,268 1.07 0.05 0.01 0.08 0.10 233.3 0.24 4.28 1,002 0.08 1.00 N.A.
KKC 0.04 N.A. N.A. N.A. N.A. 0 N.A. (0.23) (0.29) (0.20) (0.18) (14.3) (0.90) (1.04) N.A. 0.00 1.00 N.A.
PCC 2.68 9.46 1.01 7.46 N.A. 203 0.31 0.07 0.07 0.07 0.07 12.7 0.28 2.65 3,287 0.07 1.00 N.A.
PK 0.48 0.00 0.22 0.00 N.A. 189 1.40 (0.05) (0.14) (0.12) 0.03 N.A. (0.28) 2.18 250 0.00 1.00 N.A.
PSP 3.94 9.18 1.57 3.81 N.A. 889 0.95 0.12 0.07 0.13 0.14 0.0 0.46 2.50 5,516 0.05 1.00 N.A.
QTC 3.58 13.80 0.79 5.59 N.A. 16 0.39 0.10 0.19 0.03 0.03 N.A. 0.35 4.51 1,221 0.20 1.00 N.A.
SCI 0.83 0.00 1.02 0.00 N.A. 261 0.72 (0.02) (0.62) (0.04) (0.02) (66.7) (0.70) 0.81 623 0.00 1.00 N.A.
SE 0.50 8.57 0.77 5.30 N.A. 172 0.84 0.03 0.02 0.01 0.01 (47.6) 0.07 0.65 340 0.03 0.50 N.A.
SELIC 3.14 15.08 1.68 1.04 N.A. 162 1.24 0.05 0.06 0.07 0.05 163.2 0.22 1.86 1,918 0.03 0.50 N.A.
SNC 5.40 0.00 0.41 4.63 N.A. 109 0.67 (0.30) (0.16) (0.07) 0.02 (85.7) (0.51) 13.09 1,956 0.00 1.00 N.A.
TCJ 2.92 15.18 0.22 0.00 N.A. 11 0.37 (0.09) 0.02 0.15 (0.07) (63.2) 0.01 12.99 308 0.00 10.00 N.A.
TPCS 11.30 71.82 0.47 5.75 N.A. 1 0.14 0.16 (0.02) 0.22 (0.28) N.A. 0.08 24.09 1,220 0.65 1.00 N.A.
VARO 4.58 8.12 0.53 0.00 N.A. 12 0.99 (0.40) (0.31) 0.29 0.27 N.A. (0.15) 8.59 458 0.00 5.00 N.A.
IMM 18.25 26.65 0.78 4.72 N.A. 331 0.65 0.01 (0.04) 0.01 0.00 N.A. (0.02) 23.40 27,326 0.06 N.A.
Paper & Printing Materials (PAPER)
UTP 7.70 7.60 1.10 10.52 N.A. 262 0.54 0.43 0.27 0.28 0.31 (6.1) 1.29 7.00 5,005 0.35 1.00 N.A.
PAPER 2,166.11 7.60 1.10 10.52 N.A. 40 0.54 0.43 0.27 0.28 0.31 (6.1) 1.29 1,969.19 5,005 0.35 N.A.
Petrochemicals & Chemicals (PETRO)
BCT 69.75 9.29 0.66 2.01 N.A. 0 0.24 4.05 0.88 2.76 3.94 (6.0) 11.63 105.22 20,925 1.40 1.00 N.A.
CMAN 2.28 15.81 0.90 3.07 N.A. 368 0.49 0.01 (0.03) 0.18 0.10 53.4 0.26 2.54 2,189 0.07 1.00 N.A.
GC 4.94 12.10 3.67 7.29 N.A. 64 0.35 0.10 0.08 0.14 0.10 25.0 0.42 1.35 2,174 0.20 0.50 N.A.
GGC 4.04 0.00 0.44 2.48 N.A. 24 0.40 (0.26) 0.01 (0.05) (0.17) N.A. (0.47) 9.17 4,136 0.00 9.50 N.A.
IVL 23.60 0.00 0.95 3.92 N.A. 18,822 1.29 0.00 (2.25) 0.17 (4.13) N.A. (6.21) 24.84 132,503 0.18 1.00 N.A.
NFC 1.55 10.51 1.16 0.00 N.A. 10 1.30 0.02 0.11 0.01 0.01 (44.3) 0.15 1.34 1,686 0.00 0.75 N.A.
PATO 7.95 13.15 2.34 6.29 N.A. 23 0.10 0.18 0.15 0.11 0.15 36.4 0.59 3.40 1,132 0.50 1.00 N.A.
PMTA 8.55 5.45 0.54 4.68 N.A. 3 0.23 0.34 0.58 0.05 0.50 1,566.7 1.47 15.90 865 0.40 10.00 N.A.
PTTGC 21.80 0.00 0.38 3.44 N.A. 19,319 1.25 0.32 1.12 (0.13) 0.41 N.A. 1.72 57.73 98,293 0.00 10.00 N.A.
RSXYZ 0.65 10.60 0.68 0.00 N.A. 35,737 0.77 0.00 0.06 0.02 0.02 600.0 0.10 0.96 1,083 0.00 0.50 N.A.
SUTHA 2.62 11.47 0.90 3.05 N.A. 14 0.48 0.04 0.03 0.12 0.05 N.A. 0.24 2.90 949 0.08 1.00 N.A.
TPA 3.86 0.00 1.24 6.48 N.A. 2 0.37 0.03 0.02 0.03 (0.00) N.A. 0.08 3.12 469 0.25 1.00 N.A.
UAC 3.04 23.15 1.18 7.24 N.A. 20 0.45 0.11 0.04 0.09 0.05 (63.8) 0.29 2.58 2,030 0.25 0.50 N.A.
UP 17.10 7.37 0.70 6.90 N.A. 4 0.12 (0.27) 0.37 2.10 (0.11) (71.8) 2.09 24.32 428 1.18 10.00 N.A.
PETRO 540.68 0.00 0.59 3.60 N.A. 18,530 1.12 0.25 (0.41) 0.10 (1.20) 554.4 (1.26) 916.41 268,861 0.12 N.A.
Packaging (PKG)
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
SET
EPS (Bt)
AJ 2.70 0.00 0.34 0.00 N.A. 507 0.89 (0.13) (0.02) 0.03 (0.20) (16.7) (0.32) 8.05 1,611 0.00 1.00 N.A.
ALUCON 170.00 11.49 1.08 4.71 N.A. 1 0.01 4.88 1.71 6.69 5.31 44.7 18.59 157.44 7,344 8.00 10.00 N.A.
BGC 6.85 14.51 0.99 4.09 N.A. 495 0.41 0.11 0.15 0.14 0.11 10.0 0.51 6.93 4,757 0.05 5.00 N.A.
CSC 45.50 8.22 0.58 4.02 N.A. 2 0.24 1.25 0.36 1.98 1.72 104.8 5.31 78.61 2,366 1.83 10.00 N.A.
NEP 0.25 0.00 1.01 0.00 N.A. 308 0.33 0.00 (0.01) 0.00 0.00 N.A. (0.01) 0.25 581 0.00 1.00 N.A.
PJW 2.22 11.69 0.98 5.46 N.A. 699 0.68 0.07 0.05 0.07 0.03 (62.9) 0.21 2.27 1,385 0.06 0.50 N.A.
PTL 10.50 7.84 0.49 2.29 N.A. 236 1.12 0.16 0.08 0.11 0.39 N.A. 0.74 21.24 9,450 0.20 1.00 N.A.
SCGP 16.70 14.41 0.93 3.29 N.A. 17,362 1.07 0.31 0.28 0.40 0.34 (2.9) 1.33 17.89 71,692 0.30 1.00 N.A.
SFLEX 2.86 8.94 2.08 3.21 N.A. 2,036 0.53 0.06 0.05 0.08 0.08 29.7 0.28 1.37 2,345 0.06 0.50 N.A.
SITHAI 1.12 7.88 0.70 5.51 N.A. 235 0.73 0.03 0.05 0.04 0.04 33.3 0.16 1.60 3,035 0.02 1.00 N.A.
SLP 0.40 12.08 0.58 0.00 N.A. 84 1.05 (0.01) 0.00 0.01 0.01 N.A. 0.02 0.69 480 0.00 0.25 N.A.
SMPC 9.35 9.02 1.73 4.49 N.A. 47 0.59 0.16 0.19 0.29 0.37 48.0 1.01 5.40 5,007 0.40 1.00 N.A.
SPACK 1.69 8.77 0.75 0.00 N.A. 65 1.07 0.01 0.02 0.05 0.04 975.0 0.12 2.27 507 0.00 1.00 N.A.
TCOAT 25.75 29.43 0.51 1.94 N.A. 0 0.17 (0.10) (0.20) 0.41 0.30 7.1 0.41 50.35 270 0.50 10.00 N.A.
TFI 0.06 0.00 0.48 0.00 N.A. 1,249 0.77 (0.01) (0.01) (0.01) (0.01) 0.0 (0.02) 0.12 1,010 0.00 1.00 N.A.
THIP 26.00 7.77 0.87 6.35 N.A. 9 0.38 1.11 0.65 1.03 0.99 45.6 3.78 29.77 2,340 0.65 1.00 N.A.
TMD 24.60 10.56 1.16 6.50 N.A. 2 0.15 0.50 0.56 0.61 0.57 14.0 2.24 21.21 3,690 1.60 1.00 N.A.
TOPP 167.00 9.13 0.60 4.00 N.A. 0 0.04 5.44 4.33 5.72 4.21 (22.0) 19.70 276.72 1,002 6.68 10.00 N.A.
TPAC 8.70 6.49 1.19 5.17 N.A. 121 0.59 0.44 0.28 0.42 0.33 (5.7) 1.47 7.33 2,841 0.45 1.00 N.A.
TPBI 3.90 5.39 0.59 6.41 N.A. 242 0.56 0.12 0.26 0.19 0.17 233.3 0.74 6.67 1,626 0.25 1.00 N.A.
TPP 12.20 15.71 0.49 1.80 N.A. 4 0.22 0.02 0.21 0.03 0.18 95.6 0.45 24.91 458 0.22 10.00 N.A.
PKG 2,078.46 12.69 0.86 3.59 N.A. 6,507 0.90 0.07 0.06 0.10 0.08 34.0 0.31 2,416.81 123,797 0.09 N.A.
Steel (STEEL)
2S 2.60 45.52 0.74 8.46 N.A. 26 0.29 0.06 0.03 0.09 0.07 44.4 0.25 3.50 1,430 0.07 1.00 N.A.
AMC 1.96 3.70 0.28 9.69 N.A. 654 0.18 0.16 0.23 0.15 0.13 (13.3) 0.67 7.06 941 0.19 1.00 N.A.
BSBM 0.72 0.00 0.45 0.00 N.A. 331 0.35 (0.01) (0.01) (0.01) (0.00) (100.0) (0.02) 1.59 807 0.00 1.00 N.A.
CEN 1.91 136.57 0.86 0.00 N.A. 21 0.07 (0.12) (0.09) (0.09) 0.19 N.A. (0.10) 2.21 1,423 0.00 1.00 N.A.
CITY 1.73 0.00 0.41 0.00 N.A. 22 0.27 0.01 (0.03) (0.02) N.A. N.A. (0.04) 4.22 519 0.00 1.00 N.A.
CSP 0.56 0.00 0.48 0.00 N.A. 182 0.76 (0.07) (0.01) (0.04) (0.05) (46.0) (0.17) 1.16 278 0.00 1.00 N.A.
GJS 0.14 0.00 0.31 0.00 N.A. 1,339 1.11 (0.00) (0.00) (0.00) (0.01) (38.5) (0.02) 0.45 3,568 0.00 0.96 N.A.
GSTEEL 0.09 N.A. N.A. N.A. N.A. 0 N.A. (0.01) (0.01) (0.01) (0.02) 5.6 (0.04) 0.04 N.A. 0.00 5.00 N.A.
INOX 0.45 16.58 0.38 0.00 N.A. 1,440 0.84 (0.01) (0.01) 0.00 0.02 1,930.0 0.01 1.18 3,508 0.00 1.00 N.A.
LHK 3.50 13.50 0.98 7.14 N.A. 53 0.35 0.05 0.06 (0.00) 0.08 166.7 0.19 3.56 1,341 0.12 1.00 N.A.
MCS 6.25 6.33 0.87 5.12 N.A. 123 0.51 0.06 0.30 0.15 0.24 1,100.0 0.75 7.22 2,981 0.20 1.00 N.A.
MILL 0.10 0.00 0.51 0.00 N.A. 1,635 0.65 (0.04) (0.12) (0.11) (0.25) 4,133.3 (0.53) 0.19 747 0.00 0.40 N.A.
PAP 1.92 0.00 0.70 0.00 N.A. 81 0.71 (0.05) (0.11) (0.02) (0.04) (71.4) (0.22) 2.75 1,267 0.00 1.00 N.A.
PERM 0.40 0.00 0.60 0.00 N.A. 2,712 0.36 (0.11) (0.16) (0.09) (0.10) (16.7) (0.46) 0.66 307 0.00 1.00 N.A.
SAM 0.16 0.00 0.11 0.00 N.A. 1,074 0.57 (0.04) (0.05) 0.00 N.A. N.A. (0.09) 1.39 167 0.00 1.00 N.A.
SMIT 3.88 16.05 0.82 6.19 N.A. 30 0.17 0.07 0.03 0.07 0.06 (14.3) 0.23 4.75 2,056 0.10 1.00 N.A.
SSSC 2.02 6.81 0.40 10.99 N.A. 80 0.29 0.09 0.09 0.04 0.06 (45.5) 0.28 5.04 1,293 0.22 1.00 N.A.
TGPRO 0.08 0.00 0.21 0.00 N.A. 2,140 0.92 (0.02) (0.02) (0.01) (0.01) (29.6) (0.06) 0.38 378 0.00 0.50 N.A.
THE 0.80 0.00 0.45 0.00 N.A. 37 0.46 (0.01) (0.03) (0.03) 0.01 N.A. (0.06) 1.79 882 0.00 0.50 N.A.
TMT 3.12 1,227.52 0.87 9.62 N.A. 67 0.39 0.09 0.01 0.10 0.05 25.0 0.25 3.60 2,717 0.05 1.00 N.A.
TSTH 0.57 12.65 0.38 0.00 N.A. 2,030 0.68 (0.01) (0.01) 0.02 0.01 6.5 0.01 1.52 4,800 0.00 1.00 N.A.
TWP 1.41 0.00 0.27 0.00 N.A. 21 0.50 (0.15) (0.12) 0.05 (0.17) 325.0 (0.39) 5.20 356 0.00 1.00 N.A.
TYCN 1.85 0.00 0.26 0.00 N.A. 36 0.17 0.03 (0.02) 0.04 (0.07) N.A. (0.02) 7.00 1,104 0.00 7.50 N.A.
STEEL 18.68 0.00 0.45 3.02 N.A. 143 0.56 (0.01) (0.01) (0.01) (0.00) (87.4) (0.03) 41.51 32,870 0.00 N.A.
Property & Construction (PROPCON)
Construction Materials (CONMAT)
CCP 0.24 6.35 0.45 4.17 N.A. 758 0.57 0.01 0.01 0.01 0.00 (60.0) 0.04 0.54 664 0.01 0.25 N.A.
DCC 1.61 12.96 2.09 3.56 N.A. 2,508 0.59 0.03 0.03 0.04 0.03 (0.0) 0.13 0.77 14,692 0.02 0.10 N.A.
DCON 0.30 17.48 0.61 6.67 N.A. 1,899 0.77 0.01 0.01 0.01 0.00 (92.2) 0.03 0.49 1,616 0.02 0.10 N.A.
DRT 7.45 11.27 2.47 6.98 N.A. 139 0.30 0.20 0.14 0.24 0.18 (10.0) 0.76 3.01 6,370 0.26 1.00 N.A.
EPG 3.50 11.74 0.80 6.29 N.A. 2,129 1.17 0.15 0.11 (0.03) 0.09 (16.5) 0.32 4.37 9,800 0.06 1.00 N.A.
GEL 0.06 0.00 0.17 0.00 N.A. 12,811 1.13 0.01 (0.05) (0.01) (0.01) 91.3 (0.07) 0.35 517 0.00 0.85 N.A.
PPP 1.46 0.00 0.61 0.00 N.A. 7 0.31 (0.03) (0.26) (0.03) (0.05) 108.3 (0.38) 2.40 438 0.00 1.00 N.A.
Q-CON 8.95 5.72 1.35 11.17 N.A. 78 1.41 0.58 0.55 0.50 0.27 (30.8) 1.90 6.62 3,580 1.00 1.00 N.A.
SCC 153.50 32.20 0.53 3.91 N.A. 2,735 0.82 2.03 (0.94) 2.02 3.09 (54.2) 6.20 289.35 184,200 2.50 1.00 N.A.
SCCC 161.50 13.18 1.53 4.33 N.A. 30 0.37 1.48 2.78 3.90 2.93 33.2 11.09 105.34 48,127 4.00 10.00 N.A.
SCGD 4.48 8.44 0.39 3.35 N.A. 2,519 1.15 0.19 0.12 0.16 0.17 N.A. 0.64 11.49 7,392 0.10 10.00 N.A.
SCP 6.95 6.74 0.86 5.04 N.A. 75 0.30 0.13 0.19 0.30 0.20 53.8 0.82 8.06 1,962 0.35 1.00 N.A.
SKN 5.35 7.99 1.06 3.93 N.A. 108 0.30 0.18 0.13 0.20 0.18 12.5 0.69 5.03 4,280 0.21 1.00 N.A.
STECH 1.04 5.70 0.51 0.00 N.A. 80 0.53 0.04 0.06 0.05 0.04 (20.0) 0.19 2.05 754 0.00 1.00 N.A.
TASCO 18.40 27.06 1.91 6.79 N.A. 4,035 0.49 0.13 0.15 0.01 0.06 (87.2) 0.35 9.64 29,042 1.00 1.00 N.A.
TOA 12.90 12.66 1.91 5.41 N.A. 3,762 0.76 0.32 0.27 0.40 0.24 (35.1) 1.23 6.75 26,174 0.33 1.00 N.A.
TPIPL 1.00 16.91 0.35 10.00 N.A. 4,587 0.57 0.07 0.01 0.04 0.03 (48.4) 0.15 2.85 18,935 0.02 1.00 N.A.
UMI 0.62 15.53 0.36 4.84 N.A. 116 0.93 0.02 0.01 0.01 0.00 N.A. 0.04 1.73 519 0.03 1.00 N.A.
VNG 2.98 9.21 0.68 0.67 N.A. 62 0.27 0.05 0.07 0.04 0.12 200.0 0.28 4.37 5,171 0.05 1.00 N.A.
WIIK 1.08 27.84 0.43 5.56 N.A. 82 0.40 0.01 0.01 0.01 0.01 (50.5) 0.04 2.50 905 0.06 1.00 N.A.
WINDOW 0.71 51.97 0.71 3.24 N.A. 203 1.33 0.02 (0.06) 0.03 0.03 (25.0) 0.02 1.00 630 0.02 0.50 N.A.
CONMAT 4,821.81 19.59 0.69 4.74 N.A. 11,855 0.73 0.12 0.03 0.10 0.12 (43.4) 0.37 6,988.13 365,768 0.14 N.A.
Construction Services (CONS)
APCS 1.72 25.62 0.64 0.00 N.A. 26 0.36 (0.05) 0.06 0.04 0.01 N.A. 0.06 2.71 1,135 0.00 1.00 N.A.
BJCHI 1.10 4.63 0.51 7.28 N.A. 338 0.53 (0.12) 0.11 0.19 0.02 (50.0) 0.20 2.16 1,760 0.08 0.25 N.A.
BKD 1.23 12.19 0.88 4.07 N.A. 104 0.48 0.01 0.00 0.00 0.06 5,900.0 0.07 1.40 1,324 0.05 0.50 N.A.
CIVIL 1.70 10.38 0.63 0.71 N.A. 159 0.47 0.01 0.03 0.04 0.03 50.0 0.11 2.68 1,190 0.01 1.00 N.A.
CK 16.80 15.98 1.05 1.79 N.A. 2,452 1.04 0.38 0.09 0.07 0.29 0.0 0.83 16.01 28,457 0.15 1.00 N.A.
CNT 0.95 11.75 0.58 0.00 N.A. 155 0.83 (0.01) 0.04 0.00 0.02 N.A. 0.05 1.65 977 0.00 1.00 N.A.
DEMCO 2.84 0.00 0.58 0.00 N.A. 60 0.59 (0.06) (0.74) (0.05) (0.01) N.A. (0.86) 4.93 2,133 0.00 1.00 N.A.
EMC 0.07 0.00 0.65 0.00 N.A. 5,070 1.19 (0.01) (0.05) 0.00 0.00 N.A. (0.05) 0.11 880 0.00 1.00 N.A.
ITD 0.48 0.00 1.32 0.00 N.A. 2,278 1.39 (0.01) (0.27) 0.02 (0.33) N.A. (0.60) 0.36 2,534 0.00 1.00 N.A.
JR 1.51 ######## 0.69 2.65 N.A. 414 0.38 0.03 (0.05) 0.00 0.00 (99.3) (0.02) 2.18 1,148 0.04 0.50 N.A.
NL 1.00 10.93 0.60 12.08 N.A. 183 67.61 0.10 0.07 0.03 0.01 (94.5) 0.21 1.66 500 0.12 1.00 N.A.
NWR 0.14 0.00 0.00 0.00 N.A. 1,051 1.18 (0.15) (0.11) (0.02) (0.33) 246 (0.60) (0.15) 362 0.00 1.00 N.A.
PLE 0.33 0.00 0.26 0.00 N.A. 469 0.74 0.00 0.09 (0.18) (0.17) 750.0 (0.26) 1.25 449 0.00 1.00 N.A.
PREB 4.24 9.39 0.51 9.43 N.A. 23 0.61 0.20 0.01 0.10 0.28 84.4 0.59 8.25 1,309 0.40 1.00 N.A.
PYLON 1.83 36.37 1.45 7.65 N.A. 120 0.76 0.01 0.04 0.00 (0.01) N.A. 0.04 1.27 1,372 0.14 0.50 N.A.
RT 0.35 8.56 0.39 0.00 N.A. 1,107 0.95 0.05 0.00 0.04 0.01 (47.4) 0.10 0.89 517 0.00 0.50 N.A.
SEAFCO 2.16 27.13 1.11 3.85 N.A. 665 1.31 0.08 0.05 0.05 0.01 (50.0) 0.19 1.94 1,758 0.09 0.50 N.A.
SQ 0.84 0.00 0.35 5.95 N.A. 652 0.80 (0.01) 0.04 0.04 (0.02) N.A. 0.05 2.38 965 0.05 1.00 N.A.
SRICHA 4.96 0.00 1.37 5.04 N.A. 70 0.56 0.42 0.21 0.96 (0.40) 257.1 1.19 3.62 1,537 0.25 1.00 N.A.
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
SET
EPS (Bt)
STECON 5.95 0.00 0.00 0.00 N.A. 1,200 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 0.00 9,039 0.00 1.00 N.A.
STI 2.96 32.15 2.08 2.03 N.A. 23 0.76 0.03 0.02 0.02 0.02 (60.0) 0.09 1.43 1,785 0.06 0.50 N.A.
STPI 3.00 284.02 0.66 0.00 N.A. 733 1.17 0.06 0.01 0.13 0.02 N.A. 0.22 4.58 5,437 0.00 0.25 N.A.
SYNTEC 1.47 4.96 0.42 4.08 N.A. 213 0.54 0.03 0.07 0.04 0.11 1,043.3 0.26 3.52 2,339 0.03 1.00 N.A.
TEAMG 3.04 19.69 1.96 0.00 N.A. 9,054 1.09 0.04 0.04 0.05 0.03 0.0 0.16 1.55 2,486 0.00 0.50 N.A.
TEKA 2.22 5.51 0.77 4.73 N.A. 55 0.51 0.09 0.05 0.14 0.16 128.6 0.44 2.90 666 0.11 1.00 N.A.
TPOLY 0.57 0.00 0.38 0.00 N.A. 935 1.26 (0.54) (0.05) (0.10) (0.01) (93.3) (0.70) 1.50 326 0.00 1.00 N.A.
TRC 1.15 0.00 4.59 0.00 N.A. 856 1.83 (0.00) (0.03) (0.01) (0.01) (36.9) (0.06) 0.25 1,231 0.00 1.50 N.A.
TRITN 0.10 0.00 1.64 0.00 N.A. 34,625 1.13 (0.01) (0.01) (0.00) (0.03) 566.7 (0.06) 0.06 1,113 0.00 0.10 N.A.
TTCL 1.84 5.66 0.37 10.87 N.A. 237 0.61 0.13 0.07 0.19 0.00 (100.0) 0.39 5.00 1,133 0.10 1.00 N.A.
UNIQ 2.36 14.24 0.31 2.12 N.A. 92 0.81 0.04 0.05 0.03 0.04 76.2 0.15 7.68 2,551 0.05 1.00 N.A.
WGE 0.77 0.00 1.44 0.00 N.A. 75 0.82 0.02 (0.24) 0.04 0.04 N.A. (0.14) 0.53 462 0.00 0.50 N.A.
CONS 34.33 0.00 0.89 1.98 N.A. 1,857 1.24 0.00 (0.00) 0.02 (0.04) N.A. (0.02) 38.57 78,875 0.02 N.A.
Property Development (PROP)
A 4.94 0.00 1.82 0.00 N.A. 0 0.04 (0.03) (0.13) (0.08) (0.03) (79.1) (0.27) 2.72 4,841 0.00 1.00 N.A.
A5 2.52 4.58 1.71 2.04 N.A. 1,350 1.05 0.14 0.14 0.12 0.14 102.6 0.54 1.47 3,048 0.05 0.50 N.A.
AKS 0.01 0.00 0.44 0.00 N.A. 718 0.47 (0.00) (0.00) (0.00) (0.00) (33.3) (0.00) 0.02 937 0.00 0.50 N.A.
AMATA 25.50 13.68 1.39 2.55 N.A. 4,670 0.87 0.34 0.60 0.40 0.20 (25.9) 1.54 18.35 29,325 0.25 1.00 N.A.
AMATAV 4.40 20.01 0.93 0.25 N.A. 30 0.60 0.15 0.30 0.03 0.05 (16.7) 0.53 4.73 4,690 0.01 0.50 N.A.
ANAN 0.50 17.29 0.18 0.00 N.A. 1,303 1.22 (0.15) (0.07) 0.03 0.01 N.A. (0.17) 2.72 2,083 0.00 0.10 N.A.
AP 7.95 4.94 0.59 8.81 N.A. 12,884 0.98 0.54 0.42 0.32 0.40 (17.9) 1.68 13.47 25,010 0.70 1.00 N.A.
ASW 7.75 3.91 0.91 3.22 N.A. 175 0.33 0.19 0.55 0.28 0.66 266.7 1.68 8.52 6,973 0.25 1.00 N.A.
AWC 3.18 19.03 1.14 1.57 N.A. 46,835 1.30 0.04 0.04 0.05 0.04 11.1 0.17 2.80 101,776 0.05 1.00 N.A.
BLAND 0.51 7.22 0.18 1.96 N.A. 10,368 0.76 (0.00) 0.01 0.02 0.00 N.A. 0.03 2.78 8,850 0.01 1.00 N.A.
BRI 3.60 4.31 0.56 19.94 N.A. 300 1.33 0.49 0.12 0.35 0.24 (40.7) 1.20 6.38 3,071 0.03 0.50 N.A.
BROCK 1.69 0.00 1.38 0.00 N.A. 3 0.15 (0.00) (0.00) (0.00) (0.01) 133.3 (0.01) 1.22 1,732 0.00 1.00 N.A.
CGD 0.28 0.00 0.55 0.00 N.A. 4,328 0.38 0.00 (0.00) (0.00) (0.00) N.A. (0.01) 0.51 2,315 0.00 0.61 N.A.
CI 0.48 0.00 0.38 0.00 N.A. 567 0.96 (0.03) (0.02) 0.02 (0.12) 35.2 (0.15) 1.27 512 0.00 1.00 N.A.
CMC 1.03 0.00 0.53 0.35 N.A. 84 (0.25) 0.04 (0.05) (0.05) (0.08) (24.1) (0.14) 1.96 1,135 0.00 1.00 N.A.
CPN 54.00 14.42 2.50 3.33 N.A. 7,811 0.95 0.93 0.88 0.93 1.01 23.2 3.75 21.64 242,352 1.80 0.50 N.A.
ESTAR 0.20 0.00 0.21 0.00 N.A. 730 1.09 (0.00) 0.01 0.00 (0.01) N.A. (0.00) 0.96 1,004 0.00 1.00 N.A.
EVER 0.10 0.00 0.25 0.00 N.A. 2,141 0.72 (0.02) (0.01) (0.01) (0.02) (15.8) (0.06) 0.41 485 0.00 1.00 N.A.
FPT 8.60 13.87 0.54 3.60 N.A. 29 (0.02) 0.36 0.14 0.06 0.14 (17.6) 0.70 15.82 19,946 0.31 1.00 N.A.
GLAND 1.22 17.28 0.50 2.05 N.A. 7 0.29 0.02 0.02 0.01 0.01 18.2 0.07 2.44 7,930 0.03 1.00 N.A.
J 1.14 7.71 0.44 0.00 N.A. 74 0.98 0.11 0.05 0.00 0.09 N.A. 0.26 2.59 1,665 0.00 1.00 N.A.
JCK 0.23 2.79 0.27 0.00 N.A. 9,474 1.37 0.13 (0.02) 0.11 0.01 (83) 0.23 0.86 875 0.00 1.00 N.A.
KC 0.06 0.00 1.07 0.00 N.A. 3,610 1.26 (0.01) (0.01) (0.01) (0.01) 80.0 (0.03) 0.06 273 0.00 0.70 N.A.
KUN 1.18 32.40 1.10 2.82 N.A. 25 0.08 0.02 0.01 0.00 0.01 (66.7) 0.04 1.07 930 0.00 0.50 N.A.
LALIN 5.75 8.33 0.57 9.04 N.A. 65 0.39 0.20 0.23 0.12 0.16 (27.3) 0.71 10.02 5,319 0.17 1.00 N.A.
LH 4.64 8.68 1.09 10.78 N.A. 33,101 0.81 0.10 0.30 0.10 0.09 (25.0) 0.59 4.26 55,447 0.15 1.00 N.A.
LPN 2.18 13.06 0.26 5.96 N.A. 1,539 0.54 0.07 0.01 0.06 0.07 16.7 0.21 8.27 3,170 0.05 1.00 N.A.
MBK 18.70 15.27 1.57 4.24 N.A. 1,770 1.00 0.24 0.20 0.44 0.51 6.3 1.39 11.93 36,956 0.45 1.00 N.A.
MJD 0.81 0.00 0.16 0.00 N.A. 280 0.64 (0.13) (0.07) (0.08) (0.13) 44.4 (0.41) 5.00 697 0.00 1.00 N.A.
MK 1.52 0.00 0.37 0.00 N.A. 23 0.27 (0.31) (0.33) (0.48) (0.05) N.A. (1.17) 4.12 2,165 0.00 1.00 N.A.
NCH 0.69 38.93 0.28 7.25 N.A. 368 0.71 0.01 0.03 (0.01) (0.00) N.A. 0.03 2.48 859 0.05 1.00 N.A.
NNCL 1.64 8.70 0.91 6.71 N.A. 63 0.30 0.07 0.03 0.08 0.05 (16.7) 0.23 1.81 3,359 0.05 1.00 N.A.
NOBLE 2.30 8.06 0.51 17.35 N.A. 408 0.86 0.39 0.14 0.06 0.09 12.5 0.68 4.53 3,150 0.09 1.00 N.A.
NVD 1.44 15.03 0.44 1.81 N.A. 32 0.29 0.02 0.08 0.01 0.00 (70.0) 0.11 3.24 2,237 0.03 1.00 N.A.
ORI 3.60 6.47 0.45 12.78 N.A. 3,487 1.37 0.41 0.02 0.19 0.18 (48.3) 0.80 8.00 8,835 0.02 0.50 N.A.
ORN 0.66 12.69 0.42 7.58 N.A. 926 1.42 0.04 0.00 0.01 (0.00) N.A. 0.05 1.59 990 0.05 1.00 N.A.
PEACE 2.48 15.21 0.56 6.05 N.A. 17 0.34 0.01 0.07 0.04 0.04 (63.6) 0.16 4.40 1,250 0.15 1.00 N.A.
PF 0.13 0.00 0.11 10.00 N.A. 4,642 0.71 (0.02) 0.01 (0.01) (0.02) 64.8 (0.03) 1.15 1,301 0.01 1.00 N.A.
PIN 6.35 3.64 1.69 9.29 N.A. 2,177 0.86 0.31 0.58 0.39 0.36 157.1 1.64 3.75 7,366 0.59 1.00 N.A.
PLAT 1.98 16.91 0.70 0.00 N.A. 709 0.72 0.03 0.02 0.02 0.03 200.0 0.10 2.82 5,544 0.00 1.00 N.A.
PRECHA 0.90 0.00 0.90 0.00 N.A. 52 1.38 0.00 (0.01) (0.02) (0.03) 200.0 (0.06) 1.00 302 0.00 1 N.A.
PRIN 1.72 20.45 0.39 0.00 N.A. 5 0.14 0.05 0.05 0.01 0.01 (83.8) 0.13 4.37 2,098 0.00 1.00 N.A.
PROUD 1.27 27.35 0.77 0.00 N.A. 107 1.14 0.00 (0.07) 0.08 0.01 (14.3) 0.02 1.64 1,237 0.00 1.00 N.A.
PSH 6.65 16.62 0.34 14.44 N.A. 914 0.61 0.18 0.06 0.03 0.14 (70.2) 0.41 19.59 14,554 0.15 1.00 N.A.
QH 1.73 8.09 0.64 8.67 N.A. 7,785 0.62 0.06 0.05 0.05 0.05 (16.7) 0.21 2.70 18,536 0.03 1.00 N.A.
RABBIT 0.43 0.00 0.43 0.00 N.A. 3,706 1.79 (0.07) (0.27) (0.02) (0.01) (98.1) (0.37) 0.99 3,218 0.00 1.40 N.A.
RICHY 0.40 0.00 0.24 0.00 N.A. 213 1.39 0.01 (0.02) (0.02) (0.02) 35.7 (0.05) 1.70 651 0.00 1.00 N.A.
RML 0.26 0.00 0.44 0.00 N.A. 1,362 0.74 (0.07) (0.07) (0.06) (0.08) 100.5 (0.27) 0.59 1,507 0.00 1.00 N.A.
ROJNA 5.95 3.21 0.62 6.72 N.A. 1,690 1.10 0.13 0.33 0.05 0.31 N.A. 0.82 9.62 12,022 0.40 1.00 N.A.
S 0.71 11.66 0.30 2.11 N.A. 2,829 1.30 (0.01) 0.06 0.01 (0.01) (46.7) 0.04 2.35 4,866 0.02 1.00 N.A.
SA 7.45 21.54 1.62 0.67 N.A. 100 0.17 0.01 0.08 0.08 0.05 16,566.7 0.22 4.59 8,932 0.05 1.00 N.A.
SAMCO 0.82 0.00 0.22 3.66 N.A. 77 0.42 (0.00) 0.03 0.02 (0.05) N.A. (0.00) 3.67 526 0.03 1.00 N.A.
SC 2.74 5.66 0.50 8.75 N.A. 2,360 1.17 0.12 0.20 0.04 0.12 (10.6) 0.48 5.48 11,720 0.05 1.00 N.A.
SENA 2.18 7.26 0.39 10.74 N.A. 271 0.62 0.04 0.09 0.08 0.05 (41.3) 0.26 5.63 3,144 0.23 1.00 N.A.
SIRI 1.74 5.69 0.64 10.97 N.A. 29,566 1.18 0.09 0.07 0.07 0.08 (21.6) 0.31 2.71 30,229 0.07 1.07 N.A.
SPALI 17.10 5.37 0.64 8.48 N.A. 6,268 0.93 0.61 1.04 0.31 0.82 (5.7) 2.78 26.58 33,397 0.60 1.00 N.A.
STELLA 0.18 0.00 0.28 0.00 N.A. 14,394 1.26 (0.01) (0.04) (0.01) (0.02) 400.0 (0.08) 0.65 2,352 0.00 1 N.A.
UV 1.27 109.46 0.22 7.09 N.A. 271 0.83 0.00 0.02 (0.02) 0.03 N.A. 0.03 5.75 2,428 0.09 1 N.A.
WHA 4.88 13.20 2.10 3.77 N.A. 75,181 0.89 0.04 0.16 0.09 0.09 55.4 0.38 2.33 72,941 0.07 0.10 N.A.
WIN 0.42 48.92 0.64 0.00 N.A. 515 1.11 0.01 0.00 0.00 0.00 (97.2) 0.01 0.65 236 0.00 1.00 N.A.
PROP 182.25 12.13 0.91 4.90 N.A. 32,792 0.90 0.05 0.06 0.04 0.05 14.9 0.20 200.27 835,298 0.07 N.A.
Property Fund & REITs (PF&REIT)
AIMCG 2.96 N.A. 0.30 14.28 N.A. 179 0.15 0.27 (0.44) 0.22 0.09 (59.1) 0.14 9.92 852 0.08 9.73 N.A.
AIMIRT 10.50 N.A. 0.87 6.33 N.A. 208 0.12 0.20 0.15 0.20 0.43 65.4 0.98 12.12 8,311 0.22 10.00 N.A.
ALLY 5.10 N.A. 0.53 12.94 N.A. 244 0.26 0.15 0.14 0.01 0.17 6.3 0.47 9.65 4,458 0.13 9.80 N.A.
AMATAR 6.50 N.A. 0.65 8.40 N.A. 44 0.18 0.18 0.08 0.20 0.20 17.6 0.66 9.94 2,326 0.16 9.17 N.A.
AXTRART 11.40 N.A. N.A. 0.00 N.A. 1,220 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 N.A. 26,645 0.00 12.02 N.A.
BAREIT 9.15 N.A. 0.92 5.65 N.A. 372 0.30 0.20 0.19 0.20 0.20 0.0 0.79 9.93 9,452 0.19 9.82 N.A.
BOFFICE 4.98 N.A. 0.51 9.61 N.A. 106 0.17 0.17 0.18 0.17 0.09 N.A. 0.61 9.71 3,675 0.15 8.71 N.A.
B-WORK 4.78 N.A. 0.53 13.90 N.A. 349 0.28 (1.09) 0.28 0.21 (0.77) N.A. (1.37) 9.05 1,763 0.23 9.22 N.A.
CPNCG 6.25 N.A. 0.63 10.90 N.A. 270 0.37 0.24 0.26 0.08 0.25 4.2 0.83 9.98 2,666 0.25 9.71 N.A.
CPNREIT 12.50 N.A. 1.05 5.96 N.A. 1,628 0.53 0.50 0.27 0.34 (0.10) N.A. 1.01 11.96 45,263 0.22 11.53 N.A.
CPTREIT 5.00 N.A. N.A. 0.00 N.A. 220 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 N.A. 4,835 0.00 9.66 N.A.
CTARAF 4.38 N.A. 0.83 0.00 N.A. 64 0.05 0.09 (0.25) 0.09 0.09 12.5 0.02 5.27 1,402 0.00 7.44 N.A.
DREIT 5.10 N.A. 0.64 7.79 N.A. 67 0.14 0.15 (0.12) 0.40 0.52 160.0 0.95 8.02 3,629 0.21 8.72 N.A.
FTREIT 10.00 N.A. 0.92 7.48 N.A. 829 0.29 0.50 0.20 0.17 0.19 12.5 1.06 10.91 32,834 0.19 9.54 N.A.
FUTURERT 10.20 N.A. N.A. 0.00 N.A. 92 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 N.A. 5,402 0.00 9.98 N.A.
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
SET
EPS (Bt)
GAHREIT 6.70 N.A. 0.61 9.10 N.A. 22 0.17 0.17 0.17 0.25 0.17 (0.0) 0.76 10.93 1,176 0.32 10.00 N.A.
GROREIT 8.55 N.A. 0.78 6.67 N.A. 31 0.11 0.20 0.21 0.21 0.20 0.0 0.82 10.90 2,693 0.28 10.00 N.A.
GVREIT 6.60 N.A. 0.61 12.00 N.A. 314 0.40 0.21 0.24 0.22 0.21 (11.9) 0.88 10.74 5,378 0.20 9.88 N.A.
HPF 4.84 N.A. 0.53 5.52 N.A. 74 0.09 0.06 0.12 0.13 0.15 36.4 0.46 9.18 2,275 0.13 9.02 N.A.
HYDROGEN 9.30 N.A. 1.07 2.40 N.A. 37 0.13 N.A. 0.19 0.16 0.16 N.A. 0.51 8.70 1,932 0.22 9.08 N.A.
IMPACT 10.60 N.A. 0.96 5.09 N.A. 365 0.34 0.11 0.22 (0.62) 0.26 73.3 (0.03) 11.05 15,715 0.11 10.60 N.A.
INETREIT 8.40 N.A. 0.80 6.11 N.A. 289 0.11 0.21 0.22 0.09 0.23 0.0 0.75 10.46 4,238 0.20 10.00 N.A.
ISSARA 8.80 N.A. N.A. 0.00 N.A. 3 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 N.A. 880 0.00 13.40 N.A.
KPNREIT 2.54 N.A. N.A. 0.00 N.A. 17 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 N.A. 457 0.00 9.35 N.A.
KTBSTMR 6.20 N.A. 0.60 11.30 N.A. 88 0.12 0.20 0.18 0.19 0.18 5.9 0.75 10.34 1,869 0.18 10.00 N.A.
LHHOTEL 13.30 N.A. 1.09 5.42 N.A. 418 0.36 0.70 0.05 0.43 0.51 41.7 1.69 12.24 13,951 0.34 10.00 N.A.
LHRREIT 5.25 N.A. N.A. 0.00 N.A. 19 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 N.A. 1,733 0.00 10.73 N.A.
LHSC 11.40 N.A. 0.89 5.14 N.A. 575 0.21 0.28 0.30 0.34 0.31 6.9 1.23 12.80 8,870 0.15 10.20 N.A.
LUXF 8.05 N.A. 0.67 9.32 N.A. 32 0.02 0.09 0.09 0.09 (2.15) N.A. (1.88) 11.93 1,582 0.54 9.80 N.A.
MII 6.05 N.A. N.A. 0.00 N.A. 4 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 N.A. 1,041 0.00 9.43 N.A.
MIPF 9.10 N.A. 0.75 7.69 N.A. 1 0.02 (0.10) 0.20 0.19 0.14 (30.0) 0.43 12.15 1,729 0.33 10.00 N.A.
MIT 0.31 N.A. N.A. 0.00 N.A. 160 0.96 (1.81) (1.94) (0.01) (0.85) N.A. (4.61) 0.00 30 0.00 8.33 N.A.
MJLF 4.16 N.A. 0.39 12.45 N.A. 19 0.30 0.20 0.10 0.37 0.19 137.5 0.86 10.78 1,373 0.15 9.80 N.A.
MNIT 2.32 N.A. 0.45 4.40 N.A. 1 0.10 0.02 0.04 0.04 0.08 0.0 0.18 5.15 320 0.03 5.00 N.A.
MNIT2 5.10 N.A. 0.61 6.57 N.A. 0 (0.04) 0.06 0.11 0.07 0.08 14.3 0.32 8.31 512 0.08 8.15 N.A.
MNRF 2.20 N.A. 0.28 6.77 N.A. 15 (0.10) 0.02 0.05 0.03 0.05 400.0 0.15 7.90 237 0.03 7.82 N.A.
M-PAT 2.36 N.A. 0.39 0.00 N.A. 0 0.48 (0.28) 0.05 0.06 (0.07) 2,592.3 (0.24) 6.05 248 0.00 9.78 N.A.
M-STOR 7.20 N.A. 0.69 5.76 N.A. 1 0.06 0.11 0.12 0.12 0.08 (60.0) 0.43 10.47 438 0.11 10.00 N.A.
POPF 6.30 N.A. 0.62 10.88 N.A. 188 0.31 0.18 0.17 0.02 0.44 N.A. 0.81 10.10 3,034 0.29 9.35 N.A.
PROSPECT 8.45 N.A. 0.91 9.34 N.A. 113 0.18 0.22 0.13 0.19 0.23 4.5 0.77 9.30 3,169 0.22 9.45 N.A.
QHBREIT 4.56 N.A. N.A. 0.00 N.A. 162 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 N.A. 3,634 0.00 9.15 N.A.
QHHRREIT 6.90 N.A. 0.52 0.00 N.A. 55 (2.23) N.A. N.A. N.A. N.A. N.A. 0.00 13.36 2,318 0.19 11.98 N.A.
QHOP 3.40 N.A. 0.64 0.00 N.A. 3 0.26 (0.11) (0.14) 0.01 0.01 N.A. (0.23) 5.33 650 0.00 8.29 N.A.
SIRIPRT 8.30 N.A. N.A. 0.00 N.A. 3 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 N.A. 1,411 0.00 11.26 N.A.
SPRIME 4.20 N.A. 0.41 13.76 N.A. 141 0.17 0.18 0.28 0.14 0.14 100.0 0.74 10.37 1,876 0.13 9.38 N.A.
SRIPANWA 5.00 N.A. 0.41 7.17 N.A. 43 0.21 (0.30) 0.16 0.17 (0.43) N.A. (0.40) 12.18 1,395 0.11 11.10 N.A.
SSPF 3.80 N.A. 0.34 4.36 N.A. 15 (0.10) 0.03 0.05 0.05 N.A. N.A. 0.13 11.08 635 0.17 10.00 N.A.
SSTRT 4.96 N.A. 0.63 8.06 N.A. 5 0.12 0.15 0.16 0.15 0.03 (81.3) 0.49 7.93 948 0.20 7.43 N.A.
TIF1 7.40 N.A. 0.68 7.36 N.A. 21 0.20 0.12 0.18 (0.53) 0.11 0.0 (0.12) 10.82 666 0.60 9.69 N.A.
TLHPF 2.60 N.A. 0.33 0.00 N.A. 22 0.07 0.09 (2.14) (0.01) (0.01) N.A. (2.07) 7.78 447 0.00 9.90 N.A.
TNPF 1.52 N.A. 0.24 0.00 N.A. 28 0.06 0.01 0.03 0.01 0.01 400.0 0.06 6.23 223 0.00 9.84 N.A.
TPRIME 7.70 N.A. 0.64 5.70 N.A. 119 0.17 0.16 0.13 (0.37) 0.16 (11.1) 0.08 12.00 4,216 0.10 8.38 N.A.
TTLPF 14.20 N.A. 1.33 12.62 N.A. 16 0.08 0.07 0.07 0.07 0.07 (78.8) 0.28 10.71 2,556 0.55 9.90 N.A.
TU-PF 0.70 N.A. 0.54 0.00 N.A. 1 0.18 0.03 (0.30) 0.05 0.07 75.0 (0.15) 1.30 73 0.00 9.92 N.A.
WHABT 7.30 N.A. 0.64 9.34 N.A. 30 0.13 0.18 0.17 (0.89) 0.17 (5.6) (0.37) 11.42 1,475 0.18 9.52 N.A.
WHAIR 6.45 N.A. 0.72 7.61 N.A. 666 0.25 N.A. N.A. N.A. N.A. N.A. 0.00 8.97 6,829 0.22 8.86 N.A.
TU-PF 0.70 N.A. 0.54 0.00 N.A. 1 0.18 0.03 (0.30) 0.05 0.07 75.0 (0.15) 1.30 73 0.00 9.92 N.A.
WHART 10.20 N.A. 0.95 7.23 N.A. 1,116 0.26 0.20 0.17 0.19 0.12 9.1 0.68 10.78 35,382 0.19 9.02 N.A.
PFUND 127.91 0.00 0.97 5.91 N.A. 2,210 0.75 0.21 0.10 0.18 0.13 (23.2) 0.62 131.87 293,125 0.20 N.A.
Resources (RESOURC)
Energy & Utilities (ENERG)
ACC 0.49 0.00 1.08 0.00 N.A. 5,445 1.37 (0.01) (0.01) (0.01) (0.03) 76.9 (0.06) 0.45 921 0.00 0.25 N.A.
ACE 1.30 17.46 0.83 0.00 N.A. 1,552 0.90 0.03 0.02 0.03 0.02 (33.3) 0.10 1.57 13,229 0.00 0.50 N.A.
AE 0.19 0.00 0.43 0.00 N.A. 3,198 1.64 (0.01) (0.01) (0.01) (0.00) (42.2) (0.03) 0.45 977 0.00 0.50 N.A.
AGE 1.17 0.00 0.49 17.09 N.A. 243 0.73 0.09 0.04 (0.09) (0.13) (7.1) (0.09) 2.37 1,400 0.20 0.50 N.A.
AI 3.44 8.02 1.05 5.81 N.A. 93 0.65 0.02 0.06 0.07 0.15 170.4 0.29 3.29 2,408 0.15 1.00 N.A.
AIE 0.87 8.70 0.55 0.00 N.A. 687 1.26 (0.00) 0.03 0.02 0.02 187.5 0.08 1.59 1,204 0.00 1.00 N.A.
BAFS 10.00 0.00 1.17 2.20 N.A. 571 0.93 (0.02) (0.34) 0.11 0.05 150.0 (0.20) 8.53 6,375 0.10 1.00 N.A.
BANPU 5.10 109.49 0.43 8.06 N.A. 45,345 1.11 0.25 (0.17) 0.16 0.09 N.A. 0.33 11.90 51,096 0.18 1.00 N.A.
BBGI 4.56 29.14 0.69 1.10 N.A. 3,714 1.05 0.00 0.06 0.08 0.03 N.A. 0.17 6.56 6,594 0.05 2.50 N.A.
BCP 36.00 41.63 0.85 5.56 N.A. 8,931 0.69 7.91 (0.79) 1.68 1.23 412.5 10.03 42.44 49,569 0.60 1.00 N.A.
BCPG 6.65 13.44 0.69 3.72 N.A. 13,222 1.24 0.19 (0.06) 0.15 0.42 500.0 0.70 9.61 19,922 0.10 5.00 N.A.
BGRIM 15.60 32.98 1.13 2.31 N.A. 14,756 1.33 0.05 0.10 0.06 0.01 (94.4) 0.22 13.75 40,668 0.18 2.00 N.A.
BIOTEC 0.23 0 0.69 0.00 N.A. 744 1.70 (0.01) (0.01) 0.00 (0.01) 2.4 (0.03) 0.32 702 0.00 3.00 N.A.
BPP 8.80 10.47 0.54 9.09 N.A. 1,128 0.89 0.69 (0.08) 0.22 0.32 (26.7) 1.16 16.22 26,820 0.30 10.00 N.A.
BRRGIF 3.84 N.A. 0.60 10.49 N.A. 248 0.25 (0.07) 0.09 0.02 0.13 (38.1) 0.17 6.35 1,344 0.00 6.15 N.A.
BSRC 5.65 0.00 0.74 4.42 N.A. 1,122 0.73 N.A. N.A. N.A. N.A. N.A. 0.00 7.64 19,554 0.08 4.93 N.A.
CKP 2.94 17.75 0.86 2.89 N.A. 1,883 0.88 0.13 0.07 (0.06) 0.01 N.A. 0.15 3.41 23,900 0.09 1.00 N.A.
CV 0.09 0.00 0.16 0.00 N.A. 7,546 1.86 (0.05) (0.32) (0.07) (0.23) 475.0 (0.67) 0.55 154 0.00 0.50 N.A.
EA 3.06 7.54 0.49 4.90 N.A. 110,503 2.25 0.53 0.31 0.24 0.15 (74.1) 1.23 6.22 11,363 0.30 0.10 N.A.
EASTW 2.14 0.00 0.31 4.67 N.A. 2,097 0.60 0.07 (0.02) (0.01) 0.04 (20.0) 0.08 6.86 3,560 0.01 1.00 N.A.
EGATIF 6.00 N.A. 0.73 6.15 N.A. 421 0.17 0.08 0.11 0.15 0.11 120.0 0.45 8.20 12,513 0.01 8.05 N.A.
EGCO 113.00 0.00 0.58 5.75 N.A. 412 0.84 4.51 (27.05) 3.16 2.65 (4.3) (16.73) 195.25 59,491 3.25 10.00 N.A.
EP 1.48 0.00 0.39 0.00 N.A. 159 0.25 (0.15) (0.41) 0.16 (0.17) N.A. (0.57) 3.77 1,380 0.00 1.00 N.A.
ETC 1.57 37.62 1.18 0.00 N.A. 1,068 1.13 0.01 0.01 (0.00) 0.03 766.7 0.03 1.33 3,517 0.00 0.50 N.A.
GPSC 32.00 25.49 0.85 2.31 N.A. 10,578 1.45 0.63 0.17 0.31 0.51 363.6 1.62 37.44 90,231 0.45 10.00 N.A.
GREEN 1.02 27.61 1.04 0.00 N.A. 112 0.72 (0.01) (0.00) 0.02 0.00 N.A. 0.01 0.98 834 0.00 1.00 N.A.
GULF 60.00 36.99 5.94 1.47 N.A. 23,818 1.08 0.29 0.40 0.30 0.40 60.0 1.39 10.09 703,989 0.88 1.00 N.A.
GUNKUL 2.02 13.95 1.29 3.07 N.A. 11,802 1.47 0.05 0.02 0.03 0.05 0.0 0.15 1.56 17,943 0.08 0.25 N.A.
IRPC 1.15 0.00 0.33 2.61 N.A. 17,764 1.28 0.12 (0.16) 0.08 (0.04) (63.6) 0.00 3.48 23,500 0.03 1.00 N.A.
KBSPIF 8.00 N.A. 0.77 10.99 N.A. 41 0.08 0.14 0.07 0.09 0.07 (68.2) 0.37 10.32 2,240 0.25 10.00 N.A.
LANNA 16.40 4.93 1.07 14.02 N.A. 271 0.45 0.53 0.74 1.11 0.92 (24.6) 3.30 15.36 8,610 1.10 1.00 N.A.
MDX 3.06 6.77 0.32 0.00 N.A. 90 0.73 0.08 0.07 0.13 0.07 (44.1) 0.34 9.44 1,455 0.00 10.00 N.A.
NOVA 8.40 3.35 0.77 16.81 N.A. 3 0.16 0.01 0.52 1.57 (0.08) N.A. 2.02 10.98 1,428 0.00 0.50 N.A.
OR 11.70 28.99 1.33 4.44 N.A. 13,992 0.95 0.43 0.01 0.31 0.21 (8.7) 0.96 8.83 140,400 0.27 10.00 N.A.
PRIME 0.11 0.00 0.24 0.00 N.A. 12,633 1.57 (0.00) (0.23) 0.01 (0.01) N.A. (0.23) 0.46 468 0.00 1.00 N.A.
PTG 7.70 9.67 1.43 4.55 N.A. 2,424 1.08 0.01 0.32 0.16 0.28 300.0 0.77 5.37 12,859 0.10 1.00 N.A.
PTT 31.00 7.80 0.79 6.45 N.A. 27,858 0.57 1.09 1.15 1.01 1.25 78.6 4.50 39.18 885,453 0.80 1.00 N.A.
PTTEP 124.00 6.25 1.01 7.66 N.A. 9,257 0.38 4.56 4.61 4.71 6.04 24.3 19.92 123.37 492,278 4.50 1.00 N.A.
RATCH 28.75 10.60 0.67 5.57 N.A. 2,251 0.86 0.54 0.20 0.71 1.05 23.5 2.50 42.77 62,531 0.80 10.00 N.A.
RPC 0.34 0.00 0.19 11.76 N.A. 1,017 0.78 (0.00) (0.01) 0.01 (0.02) N.A. (0.02) 1.83 444 0.04 1.00 N.A.
SCG 3.36 284.18 1.10 1.49 N.A. 5 0.11 0.02 0.06 (0.03) 0.00 (66.7) 0.05 3.04 3,910 0.05 1.00 N.A.
SCN 0.54 0.00 0.23 2.27 N.A. 693 0.94 0.02 0.02 0.01 0.01 (80.0) 0.06 2.32 655 0.01 0.50 N.A.
SEAOIL 2.60 5.98 0.76 7.69 N.A. 65 1.71 0.14 0.07 0.07 0.14 21.4 0.43 3.44 1,921 0.10 1.00 N.A.
SGP 7.40 7.54 0.85 3.38 N.A. 83 0.25 0.67 0.41 0.35 (0.01) (98.5) 1.42 8.74 13,600 0.15 0.50 N.A.
SKE 0.27 0.00 0.34 0.00 N.A. 279 0.52 (0.04) (0.02) (0.02) (0.01) (45.5) (0.09) 0.79 301 0.00 0.50 N.A.
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
SET
EPS (Bt)
SOLAR 0.38 30.91 0.57 0.00 N.A. 700 1.02 0.00 (0.00) (0.01) (0.05) N.A. (0.06) 0.67 497 0.00 1.00 N.A.
SPCG 8.05 8.91 0.46 11.80 N.A. 249 0.55 0.28 0.38 0.31 0.14 (73.1) 1.11 17.45 8,499 0.50 1.00 N.A.
SPRC 5.40 0.00 0.63 0.00 N.A. 13,229 0.87 0.98 (1.05) 0.91 0.08 N.A. 0.92 8.61 23,414 0.25 6.92 N.A.
SSP 5.10 11.56 0.88 2.01 N.A. 295 1.14 0.16 0.08 0.15 0.10 (42.7) 0.49 5.78 6,548 0.10 1.00 N.A.
SUPER 0.22 3.21 0.29 0.00 N.A. 16,347 0.77 (0.02) (0.00) 0.01 (0.01) N.A. (0.02) 0.76 6,017 0.00 0.10 N.A.
SUPEREIF 6.25 N.A. 0.65 8.22 N.A. 74 0.16 0.03 0.09 0.38 0.05 (61.5) 0.55 9.63 3,219 0.13 9.50 N.A.
SUSCO 2.82 12.34 0.63 14.30 N.A. 1,533 1.06 0.09 0.04 0.07 0.05 (94.9) 0.25 4.48 2,820 0.08 1.00 N.A.
TAE 0.69 40.85 0.41 0.00 N.A. 85 0.71 (0.02) (0.01) (0.00) 0.03 525.0 (0.01) 1.68 690 0.00 1.00 N.A.
TCC 0.30 69.40 0.39 16.63 N.A. 601 0.74 0.03 (0.00) 0.00 (0.00) N.A. 0.03 0.78 419 0.03 0.50 N.A.
TGE 1.95 17.44 1.70 0.13 N.A. 170 0.95 0.03 0.02 0.03 0.03 0.0 0.11 1.15 4,290 0.00 0.50 N.A.
TOP 26.25 5.79 0.35 12.95 N.A. 17,722 0.76 4.85 1.31 2.62 2.48 396.0 11.26 73.95 58,638 1.20 10.00 N.A.
TPIPP 2.98 7.77 0.74 8.05 N.A. 1,091 0.33 0.10 0.10 0.08 0.10 (8.1) 0.38 4.03 25,032 0.09 1.00 N.A.
TSE 0.70 0.00 0.40 20.02 N.A. 975 1.19 0.06 (1.65) 0.05 0.04 (44.4) (1.50) 1.77 1,482 0.05 1.00 N.A.
TTW 9.00 12.57 2.40 6.67 N.A. 2,198 0.29 0.22 0.20 0.13 0.16 0.0 0.71 3.75 35,910 0.30 1.00 N.A.
UBE 0.63 9.31 0.42 2.48 N.A. 2,192 0.84 0.01 0.00 0.03 0.01 N.A. 0.05 1.51 2,466 0.02 1.00 N.A.
WHAUP 3.94 11.91 1.10 6.41 N.A. 6,245 0.78 0.13 0.10 0.12 0.09 (30.8) 0.44 3.57 15,071 0.06 1.00 N.A.
WP 3.24 11.67 1.29 8.64 N.A. 43 0.56 0.05 0.06 0.06 0.07 40.0 0.24 2.50 1,654 0.28 1.00 N.A.
ENERG 17,252.67 12.61 0.98 5.12 N.A. 121,434 0.80 0.43 0.15 0.34 0.34 38.9 1.26 17,604.77 3,020,377 0.29 N.A.
Services (SERVICE)
Commerce (COMM)
ADVICE 5.10 14.80 3.56 1.37 N.A. 5,284 (0.98) 0.11 0.08 0.12 0.12 (36.7) 0.43 1.43 3,162 0.15 0.50 N.A.
B52 0.38 0.00 2.07 0.00 N.A. 69 0.22 (0.00) (0.02) (0.03) (0.03) N.A. (0.08) 0.18 382 0.00 0.50 N.A.
BEAUTY 0.28 0.00 1.36 0.00 N.A. 3,086 1.95 (0.00) (0.01) (0.00) (0.01) 900.0 (0.02) 0.21 838 0.00 0.10 N.A.
BIG 0.31 11.15 0.63 4.84 N.A. 1,002 0.97 0.00 0.01 0.01 0.01 40.0 0.03 0.49 1,094 0.02 0.10 N.A.
BJC 22.50 22.57 0.76 3.56 N.A. 3,959 1.07 0.17 0.42 0.11 0.31 3.3 1.01 29.55 90,175 0.15 1.00 N.A.
COM7 23.50 18.76 7.17 3.02 N.A. 11,567 1.16 0.25 0.29 0.34 0.32 10.3 1.20 3.28 56,400 0.70 0.25 N.A.
CPALL 56.50 21.45 4.24 1.77 N.A. 24,295 0.95 0.48 0.60 0.69 0.68 41.7 2.45 13.33 507,545 1.00 1.00 N.A.
CPAXT 28.50 30.03 0.00 0.00 N.A. 9,434 N.A. 0.16 0.32 0.23 0.21 50.0 0.92 0.00 297,188 0.00 1.00 N.A.
CPW 2.10 12.57 1.56 6.67 N.A. 128 1.02 0.10 0.08 0.04 0.02 100.0 0.24 1.35 1,260 0.04 0.50 N.A.
CRC 34.75 23.04 3.17 1.58 N.A. 6,682 1.12 0.19 0.52 0.36 0.28 7.7 1.35 10.95 209,577 0.55 1.00 N.A.
CSS 0.80 16.71 0.53 2.50 N.A. 960 0.95 0.01 (0.02) (0.01) 0.03 200.0 0.01 1.50 941 0.02 0.50 N.A.
DOHOME 8.05 36.57 2.05 0.06 N.A. 5,335 1.24 0.03 0.06 0.08 0.06 372.4 0.23 3.92 25,998 0.01 1.00 N.A.
FN 0.62 0.00 0.62 0.00 N.A. 67 0.49 (0.03) (0.17) (0.00) (0.02) (13.0) (0.22) 1.00 620 0.00 0.50 N.A.
GLOBAL 11.30 24.35 2.44 1.48 N.A. 8,846 0.70 0.11 0.10 0.15 0.15 4.6 0.50 4.63 58,781 0.17 1.00 N.A.
HMPRO 9.15 18.64 4.80 4.37 N.A. 26,528 1.10 0.12 0.13 0.13 0.12 0.0 0.50 1.91 120,333 0.18 1.00 N.A.
ICC 32.25 11.92 0.40 2.82 N.A. 0 0.53 (0.02) 0.01 0.22 2.66 220.5 2.87 79.66 11,771 1.14 1.00 N.A.
ILM 15.20 9.97 1.27 6.58 N.A. 121 0.87 0.38 0.39 0.41 0.34 6.3 1.52 11.95 7,676 0.25 5.00 N.A.
IT 3.96 12.63 1.22 2.53 N.A. 73 1.30 0.02 0.03 0.09 0.11 150.0 0.25 3.25 1,451 0.07 1.00 N.A.
KAMART 10.40 17.66 3.92 2.77 N.A. 2,343 1.43 0.16 0.22 0.27 0.04 (72.1) 0.70 2.65 13,347 0.10 0.60 N.A.
LOXLEY 1.35 13.29 0.51 5.19 N.A. 224 0.57 0.02 0.05 0.05 (0.00) N.A. 0.12 2.67 3,058 0.07 1.00 N.A.
MC 10.10 11.16 2.06 8.91 N.A. 1,766 0.85 0.16 0.36 0.21 0.75 400.5 1.48 4.89 7,999 0.40 0.50 N.A.
MEGA 32.75 15.47 3.09 4.89 N.A. 747 0.56 0.61 0.55 0.55 0.59 (3.3) 2.30 10.60 28,554 0.80 0.50 N.A.
MIDA 0.25 0.00 0.18 0.00 N.A. 397 0.76 0.06 (0.02) (0.01) (0.03) N.A. 0.01 1.39 626 0.00 0.50 N.A.
MOSHI 38.75 27.43 6.04 1.55 N.A. 915 0.93 0.25 0.46 0.38 0.25 0.0 1.34 6.41 12,787 0.60 1.00 N.A.
RS 1.16 62.52 0.83 25.36 N.A. 171,638 0.50 1.11 0.02 (0.12) (0.04) N.A. 0.96 1.41 2,531 0.00 0.50 N.A.
RSP 1.72 12.36 0.75 7.56 N.A. 39 0.71 0.05 (0.00) 0.06 0.02 100.0 0.13 2.28 1,278 0.13 1.00 N.A.
SABUY 0.56 0.00 0.62 0.00 N.A. 7,268 2.53 0.02 (0.32) (1.13) (1.75) N.A. (3.19) 0.91 1,362 0.00 1.00 N.A.
SCM 0.60 6.11 0.61 25.12 N.A. 91,226 0.15 0.03 0.04 0.02 0.02 (50.0) 0.11 0.98 358 0.05 0.50 N.A.
SINGER 7.30 64.03 0.45 0.00 N.A. 3,520 2.14 0.02 0.01 0.02 0.03 N.A. 0.08 16.22 6,052 0.00 1.00 N.A.
SPC 58.00 6.78 0.70 3.44 N.A. 25 0.05 1.18 2.40 1.70 3.20 100.0 8.48 82.99 19,140 0.80 1.00 N.A.
SPI 58.00 9.05 0.68 1.38 N.A. 18 0.18 0.86 1.86 0.97 2.69 209.2 6.38 85.13 33,172 0.20 1.00 N.A.
SVT 1.40 13.99 0.77 2.50 N.A. 286 1.06 0.03 0.00 0.02 0.04 100.0 0.09 1.83 980 0.04 1.00 N.A.
TAN 5.55 9.52 1.04 12.61 N.A. 931 1.16 0.12 0.25 0.20 0.06 20.0 0.63 5.33 1,665 0.20 1.00 N.A.
COMM 27,923.53 23.24 2.80 1.93 N.A. 62,438 1.03 0.18 0.23 0.20 0.21 35.6 0.82 9,972.69 1,528,102 0.26 N.A.
Health Care Services (HELTH)
AHC 15.20 13.49 1.08 4.14 N.A. 7 0.17 0.38 0.37 0.18 0.16 (30.4) 1.09 14.07 2,279 0.63 1.00 N.A.
BCH 14.20 23.98 2.79 2.46 N.A. 6,665 0.62 0.18 0.17 0.13 0.11 (0.0) 0.59 5.09 35,411 0.12 1.00 N.A.
BDMS 23.90 24.34 3.96 2.93 N.A. 28,594 0.62 0.24 0.25 0.26 0.21 10.5 0.96 6.04 379,819 0.35 0.10 N.A.
BH 173.00 18.13 5.39 2.60 N.A. 3,425 0.61 2.46 2.16 2.50 2.43 10.5 9.55 32.09 137,520 2.00 1.00 N.A.
BKGI 2.36 31.83 2.70 0.00 N.A. 9,526 1.91 N.A. N.A. 0.02 0.02 100.0 0.04 0.87 1,416 0.00 0.50 N.A.
CHG 2.22 21.28 3.20 3.15 N.A. 18,669 0.67 0.03 0.02 0.02 0.02 (6.4) 0.10 0.69 24,420 0.02 0.10 N.A.
CMR 1.66 24.73 1.73 3.31 N.A. 99 0.48 0.02 0.01 0.02 0.01 N.A. 0.06 0.96 6,758 0.06 0.10 N.A.
EKH 6.50 17.44 2.11 3.86 N.A. 882 1.27 0.13 0.14 0.08 0.08 122.6 0.44 3.09 5,561 0.28 0.50 N.A.
KDH 92.00 12.88 2.28 2.17 N.A. 1 0.05 1.90 1.11 1.93 1.63 17.3 6.57 40.40 1,783 2.00 10.00 N.A.
LPH 4.26 44.37 1.59 3.52 N.A. 17 0.25 0.05 0.01 0.02 0.02 100.0 0.10 2.69 3,067 0.05 0.50 N.A.
MASTER 29.75 19.24 2.73 0.08 N.A. 10,810 1.21 0.42 0.52 0.35 0.29 (14.7) 1.58 10.91 8,976 0.02 1.00 N.A.
M-CHAI 26.00 26.77 1.84 2.69 N.A. 10 0.66 0.62 0.35 0.25 (0.02) N.A. 1.20 14.16 4,160 0.70 1.00 N.A.
MEDEZE 9.35 33.78 3.35 0.00 N.A. 31,860 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 2.79 9,986 0.08 0.50 N.A.
NEW 100.00 21.79 2.02 2.30 N.A. 0 0.06 2.11 1.14 0.96 0.84 (27.0) 5.05 49.40 1,000 2.30 10.00 N.A.
NKT 5.10 11.51 1.43 0.00 N.A. 4,208 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 3.57 2,729 0.00 1.00 N.A.
NTV 30.25 12.48 1.80 4.83 N.A. 16 0.38 0.70 0.63 0.54 0.47 (17.5) 2.34 16.79 4,840 1.46 1.00 N.A.
PHG 14.90 15.16 2.24 3.49 N.A. 378 (7.23) 0.27 0.37 0.22 0.12 (20.0) 0.98 6.67 4,470 0.52 1.00 N.A.
PR9 22.70 25.71 3.34 1.32 N.A. 5,123 0.59 0.18 0.24 0.20 0.18 20.0 0.80 6.80 17,849 0.15 1.00 N.A.
PRINC 2.84 30.40 1.16 0.00 N.A. 293 0.95 0.01 (0.05) (0.01) (0.04) (62.2) (0.09) 2.45 10,816 0.00 1.00 N.A.
RAM 21.40 19.88 1.36 4.21 N.A. 58 0.30 0.40 0.27 0.29 0.24 (40.0) 1.20 15.75 25,680 0.05 0.10 N.A.
RJH 19.90 10.66 2.63 6.16 N.A. 491 0.39 0.40 0.33 0.39 0.40 29.0 1.52 7.57 5,970 0.20 1.00 N.A.
RPH 5.45 16.85 1.70 5.55 N.A. 329 0.24 0.12 0.07 0.07 0.06 (25.0) 0.32 3.21 2,976 0.11 1.00 N.A.
SAFE 10.90 16.90 1.89 1.38 N.A. 60 188.57 0.22 0.18 0.22 0.15 (28.6) 0.77 5.77 3,313 0.15 1.00 N.A.
SKR 8.65 21.09 2.33 2.08 N.A. 153 0.28 0.12 0.10 0.12 0.08 (27.3) 0.42 3.71 17,800 0.09 0.50 N.A.
THG 14.20 0.00 1.34 3.17 N.A. 946 0.58 0.37 (0.42) 0.01 0.05 (66.7) 0.01 10.57 12,034 0.45 1.00 N.A.
VIBHA 1.88 24.77 2.20 2.68 N.A. 772 0.37 0.02 0.02 0.02 0.01 (21.2) 0.07 0.85 25,523 0.05 0.10 N.A.
VIH 8.00 14.25 1.41 2.34 N.A. 148 0.55 0.15 0.18 0.13 0.13 30.0 0.59 5.69 4,870 0.20 1.00 N.A.
WPH 8.25 21.88 3.68 1.19 N.A. 587 0.66 0.06 0.07 0.17 0.05 N.A. 0.35 2.24 5,554 0.10 0.50 N.A.
HELTH 5,257.20 22.68 3.17 2.75 N.A. 48,215 0.57 0.15 0.12 0.14 0.11 2.4 0.52 1,658.42 766,581 0.17 N.A.
Media & Publishing (MEDIA)
AMARIN 2.86 25.03 0.62 6.29 N.A. 12 0.37 0.08 0.08 0.03 0.01 (76.2) 0.20 4.58 2,855 0.18 1.00 N.A.
AQUA 0.30 0.00 0.30 0.00 N.A. 4,126 0.73 (0.00) 0.00 0.01 (0.02) N.A. (0.00) 0.99 1,714 0.00 0.50 N.A.
AS 3.26 7.18 1.29 0.00 N.A. 2,781 1.46 0.16 0.12 0.15 0.10 66.7 0.53 2.52 1,628 0.00 0.50 N.A.
BEC 4.18 37.15 1.38 1.44 N.A. 465 1.14 0.02 0.05 0.01 0.04 (2.7) 0.11 3.04 8,360 0.04 1.00 N.A.
FE 176.00 9.82 0.94 4.83 N.A. 0 0.13 2.39 5.25 1.18 7.07 47.3 15.89 187.36 1,385 8.50 10.00 N.A.
GPI 1.57 8.30 1.19 7.64 N.A. 474 0.23 (0.07) (0.06) 0.22 0.10 N.A. 0.19 1.32 942 0.10 0.50 N.A.
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
SET
EPS (Bt)
GRAMMY 7.95 47.70 1.47 0.00 N.A. 46 0.18 (0.06) (0.11) 0.28 0.03 200.0 0.13 5.40 6,519 0.00 1.00 N.A.
JKN 0.31 N.A. N.A. N.A. N.A. 0 N.A. 0.02 N.A. 0.00 N.A. N.A. 0.02 2.49 N.A. 0.00 0.50 N.A.
MAJOR 14.20 14.20 1.88 5.31 N.A. 646 0.60 0.12 0.38 0.17 0.28 (53.3) 0.95 7.54 11,774 0.15 1.00 N.A.
MATCH 1.00 20.32 0.60 0.00 N.A. 10 0.75 0.01 0.01 0.02 0.03 104.0 0.07 1.68 782 0.00 1.00 N.A.
MATI 5.25 1,263.53 0.65 4.76 N.A. 4 0.15 0.08 (0.05) 0.04 0.08 33.3 0.15 8.13 973 0.25 1.00 N.A.
MCOT 4.52 5.71 0.43 0.00 N.A. 5,218 1.10 (0.06) 1.10 (0.11) (0.10) 11.1 0.83 10.46 3,106 0.00 5.00 N.A.
MONO 1.56 0.00 4.72 0.00 N.A. 54,907 1.24 (0.00) (0.08) (0.03) 0.01 125.0 (0.10) 0.33 5,415 0.00 0.10 N.A.
NATION 0.03 0.00 1.18 0.00 N.A. 2,998 1.36 (0.01) (0.01) (0.01) (0.03) 725.0 (0.06) 0.03 366 0.00 0.53 N.A.
ONEE 3.64 17.54 1.25 4.95 N.A. 2,631 1.09 0.06 0.07 0.01 0.05 (2.0) 0.20 2.92 8,668 0.08 2.00 N.A.
PLANB 7.30 30.75 3.19 1.02 N.A. 10,836 1.01 0.06 0.07 0.04 0.06 16.0 0.23 2.29 31,314 0.12 0.10 N.A.
PRAKIT 11.80 0.00 0.84 8.47 N.A. 5 0.24 (0.47) (0.47) (0.60) (0.27) (41.3) (1.81) 14.04 713 1.00 1.00 N.A.
PTECH 1.15 0.00 0.38 0.00 N.A. 6 (0.33) 0.00 (0.08) (0.24) (0.41) N.A. (0.73) 3.03 282 0.00 1.00 N.A.
SE-ED 2.02 78.18 0.65 0.00 N.A. 1 0.05 (0.02) 0.01 0.01 0.07 (12.5) 0.07 3.12 792 0.00 1.00 N.A.
TKS 5.55 34.08 0.81 4.62 N.A. 184 1.16 0.15 0.12 0.17 (0.29) N.A. 0.15 6.89 2,822 0.12 1.00 N.A.
VGI 3.16 0.00 1.74 0.00 N.A. 129,222 1.74 0.02 (0.30) 0.03 0.01 N.A. (0.25) 1.82 63,200 0.00 0.10 N.A.
WORK 5.65 0.00 0.56 4.25 N.A. 214 0.78 0.03 (0.18) 0.02 0.11 0.9 (0.02) 10.02 2,495 0.00 1.00 N.A.
ZAA 0.84 0.00 2.89 0.00 N.A. 92 1.70 (0.00) (0.04) 0.00 (0.01) N.A. (0.05) 0.29 1,092 0.00 0.50 N.A.
MEDIA 30.98 0.00 1.48 1.34 N.A. 13,520 1.01 0.02 (0.04) 0.02 0.01 (70.1) (0.00) 20.93 157,194 0.03 N.A.
Professional Services (PROF)
GENCO 0.39 0.00 0.35 0.00 N.A. 760 0.62 (0.01) (0.06) 0.01 0.01 N.A. (0.06) 1.12 438 0.00 1.00 N.A.
BWG 0.31 31.09 0.41 0.00 N.A. 16,852 1.83 (0.01) (0.00) (0.00) 0.01 N.A. (0.00) 0.75 1,674 0.00 0.25 N.A.
PRTR 3.74 9.96 1.40 4.01 N.A. 145 10.06 0.09 0.08 0.09 0.09 12.5 0.35 2.67 2,244 0.15 0.50 N.A.
SISB 25.50 28.19 7.64 1.22 N.A. 4,150 0.92 0.14 0.22 0.23 0.22 29.4 0.81 3.34 23,970 0.31 0.50 N.A.
SO 4.20 15.25 1.94 8.93 N.A. 15 0.78 0.09 0.08 0.07 0.05 (64.3) 0.29 2.17 2,000 0.01 1.00 N.A.
WAVE 0.07 37.51 0.62 0.00 N.A. 21,001 1.14 0.00 0.00 (0.00) 0.00 (100.0) (0.00) 0.11 802 0.00 0.50 N.A.
PROF 256.75 25.36 2.52 1.80 N.A. 2,289 5.32 0.02 0.03 0.02 0.04 166.6 0.11 101.88 31,128 0.05 N.A.
Tourism & Leisure (TOURISM)
ASIA 5.70 0.00 0.31 0.00 N.A. 5 0.21 0.02 (0.13) 0.01 (0.01) (50.0) (0.11) 18.23 1,824 0.13 1.00 N.A.
BEYOND 7.55 0.00 0.35 0.00 N.A. 47 0.65 (0.21) (0.01) 0.23 (0.25) N.A. (0.24) 21.47 2,190 0.00 10.00 N.A.
CENTEL 28.50 25.47 1.96 1.47 N.A. 3,140 0.99 0.05 0.31 0.56 0.12 33.3 1.04 14.56 38,475 0.42 1.00 N.A.
CSR 90.25 31.50 1.53 1.74 N.A. 0 0.01 0.62 0.54 1.03 0.74 37.0 2.93 58.94 1,850 1.57 10.00 N.A.
DUSIT 10.20 0.00 1.25 0.00 N.A. 330 0.91 (0.33) (0.21) 0.11 (0.19) (26.9) (0.62) 8.18 8,670 0.00 1.00 N.A.
ERW 3.40 14.88 2.14 1.91 N.A. 25,100 1.13 0.03 0.05 0.09 0.08 152.7 0.25 1.59 16,616 0.07 1.00 N.A.
GRAND 0.05 0.00 0.23 0.00 N.A. 8,186 0.99 (0.03) (0.02) (0.02) (0.03) 55.6 (0.09) 0.22 467 0.00 0.50 N.A.
LRH 39.25 7.14 0.42 3.44 N.A. 5 0.38 0.11 1.70 1.65 0.09 350.0 3.55 92.95 6,542 1.35 10.00 N.A.
MANRIN 30.00 16.10 1.89 0.00 N.A. 2 0.07 0.57 0.43 0.51 0.26 550.0 1.77 15.86 807 0.00 10.00 N.A.
MINT 24.00 26.67 1.73 2.36 N.A. 20,691 0.99 0.31 0.10 0.13 0.42 (17.6) 0.96 13.86 136,079 0.25 1.00 N.A.
OHTL 329.00 13.98 2.14 0.00 N.A. 0 0.36 1.07 6.58 10.80 2.37 4.4 20.82 153.87 4,967 0.00 10.00 N.A.
ROH 1.94 0.00 0.69 0.00 N.A. 7 0.36 (0.02) 0.01 0.02 (0.05) 66.7 (0.04) 2.80 1,821 0.00 1.00 N.A.
SHANG 43.00 27.62 0.75 2.33 N.A. 2 0.26 0.51 (1.12) 1.72 0.69 (11.5) 1.80 57.36 5,590 1.00 10.00 N.A.
SHR 2.02 144.11 0.47 0.74 N.A. 6,012 1.42 0.00 0.02 0.03 (0.02) (39.4) 0.03 4.28 7,259 0.02 5.00 N.A.
SPA 5.65 20.28 6.55 0.16 N.A. 4,320 0.74 0.10 0.16 0.06 0.05 (31.4) 0.37 0.86 7,246 0.01 0.25 N.A.
VRANDA 4.80 0.00 0.84 0.00 N.A. 43 0.45 (0.06) (0.35) 0.11 0.00 N.A. (0.30) 5.72 1,534 0.00 5.00 N.A.
TOURISM 441.60 29.74 1.38 1.88 N.A. 14,654 0.93 0.07 0.05 0.10 0.10 (14.7) 0.32 320.00 241,939 0.10 N.A.
Transportation & Logistics (TRANS)
AAV 2.28 4.94 2.54 0.00 N.A. 33,804 1.13 (0.14) 0.23 (0.03) 0.01 N.A. 0.07 0.90 29,298 0.00 0.10 N.A.
ANI 3.10 8.66 0.72 1.61 N.A. 142 46.50 0.19 0.10 0.09 0.09 (71.2) 0.47 4.33 5,729 0.20 0.50 N.A.
AOT 56.00 41.70 6.44 1.41 N.A. 15,296 0.76 0.27 0.32 0.40 0.32 (36.0) 1.31 8.70 799,999 0.79 1.00 N.A.
ASIMAR 1.54 8.56 0.90 5.19 N.A. 121 0.36 0.04 0.06 0.03 0.05 N.A. 0.16 1.71 398 0.08 1.00 N.A.
B 0.07 0.00 0.17 0.00 N.A. 6,884 0.79 0.00 (0.05) 0.00 0.00 (100.0) (0.04) 0.42 565 0.00 2.04 N.A.
BA 19.50 14.07 2.15 5.13 N.A. 4,787 1.11 0.91 (0.17) 0.89 0.34 6.3 1.97 9.05 40,950 0.60 1.00 N.A.
BEM 7.05 27.96 2.89 2.03 N.A. 23,994 0.63 0.06 0.06 0.06 0.07 16.7 0.25 2.44 107,759 0.14 1.00 N.A.
BTS 6.35 0.00 1.76 0.00 N.A. 68,697 0.91 0.02 (0.36) 0.02 (0.03) (50.0) (0.35) 3.61 102,196 0.00 4.00 N.A.
BTSGIF 2.96 N.A. 0.59 0.00 N.A. 2,099 0.28 (0.04) 0.01 (0.43) 0.07 (46.2) (0.39) 5.01 17,132 0.00 7.77 N.A.
DMT 10.70 12.44 1.47 11.21 N.A. 382 0.54 0.23 0.21 0.23 0.20 (0.0) 0.87 7.27 12,639 0.21 5.20 N.A.
ETL 0.68 19.84 0.70 0.00 N.A. 568 1.49 0.04 0.01 0.01 0.02 (50.0) 0.08 0.97 422 0.00 0.50 N.A.
III 4.90 5.29 1.01 7.89 N.A. 794 1.09 0.20 0.52 0.15 0.13 (38.0) 0.99 4.87 3,958 0.12 0.50 N.A.
KEX 1.39 0.00 0.98 0.00 N.A. 550 1.75 (0.51) (0.66) (0.68) (0.61) 1.7 (2.47) 1.41 4,872 0.00 0.50 N.A.
KIAT 0.31 11.47 0.85 6.45 N.A. 577 0.65 0.01 0.01 0.01 0.00 (67.2) 0.03 0.36 958 0.01 0.10 N.A.
KWC 303.00 19.47 2.26 3.47 N.A. 1 0.26 5.26 4.03 3.98 4.06 21.6 17.33 134.12 1,818 10.50 10.00 N.A.
MENA 1.10 12.93 0.88 2.73 N.A. 865 1.47 0.03 0.03 0.01 0.02 0.0 0.09 1.26 807 0.03 0.50 N.A.
NYT 3.12 7.46 1.13 11.54 N.A. 1,807 0.58 0.10 0.13 0.13 0.08 (11.1) 0.44 2.77 3,869 0.36 0.50 N.A.
PORT 1.23 35.96 0.56 0.00 N.A. 57 0.64 0.01 0.01 0.02 0.01 N.A. 0.05 2.21 747 0.00 0.50 N.A.
PRM 7.25 7.03 1.58 5.25 N.A. 7,919 0.72 0.13 0.30 0.23 0.27 42.1 0.93 4.59 18,125 0.24 1.00 N.A.
PSL 6.15 6.54 0.60 4.07 N.A. 3,090 0.94 0.06 0.17 0.26 0.34 88.9 0.83 10.22 9,590 0.10 1.00 N.A.
RCL 24.40 3.83 0.44 3.07 N.A. 1,484 1.01 0.71 (0.69) 0.74 1.39 100.0 2.15 55.23 20,222 0.50 1.00 N.A.
SAV 17.90 28.40 7.59 4.19 N.A. 609 (3.33) 0.16 0.11 0.15 0.18 25.5 0.59 2.36 11,456 0.30 0.50 N.A.
SINO 0.85 16.09 1.00 1.70 N.A. 297 1.94 0.01 (0.01) 0.01 0.01 (66.7) 0.02 0.85 884 0.01 0.50 N.A.
SJWD 8.45 12.81 0.68 2.96 N.A. 1,527 1.30 0.08 0.12 0.18 0.28 250.0 0.66 12.52 15,303 0.25 0.50 N.A.
TFFIF 6.30 N.A. 0.49 7.03 N.A. 2,313 0.26 1.83 0.10 0.11 0.11 2.0 2.15 12.84 28,791 0.12 9.96 N.A.
THAI 3.32 N.A. N.A. N.A. N.A. 0 N.A. 0.70 5.40 1.10 0.14 (86.5) 7.34 1.11 N.A. 0.00 10.00 N.A.
TSTE 9.80 38.38 1.07 1.22 N.A. 1 0.26 0.05 0.06 0.04 0.09 0.0 0.24 9.13 3,757 0.04 0.50 N.A.
TTA 4.50 17.72 0.34 4.00 N.A. 4,321 0.89 0.21 (0.01) 0.61 0.24 (31.4) 1.05 13.38 8,201 0.18 1.00 N.A.
WICE 3.64 15.43 1.71 6.59 N.A. 474 1.30 0.05 0.02 0.06 0.11 10.0 0.24 2.13 2,373 0.24 0.50 N.A.
TRANS 277.20 32.93 2.49 1.87 N.A. 36,964 0.78 0.17 0.18 0.06 0.11 (20.2) 0.52 111.33 1,252,817 0.20 N.A.
Technology (TECH)
Electronic Components (ETRON)
CCET 7.95 39.80 3.37 1.23 N.A. 98,166 1.11 0.06 0.00 0.05 0.07 16.7 0.18 2.36 83,078 0.07 1.00 N.A.
DELTA 134.50 78.05 21.73 0.33 N.A. 19,786 1.44 0.44 0.38 0.35 0.53 43.2 1.70 6.19 1,677,728 0.45 0.10 N.A.
HANA 23.70 17.20 0.72 4.22 N.A. 8,615 1.42 0.91 0.11 0.35 0.43 (45.6) 1.80 33.03 20,983 0.25 1.00 N.A.
KCE 22.50 14.41 1.97 5.78 N.A. 9,944 1.38 0.44 0.40 0.44 0.54 68.8 1.82 11.43 26,597 0.60 0.50 N.A.
METCO 176.50 12.47 0.58 4.53 N.A. 3 0.26 11.34 10.81 1.63 8.48 N.A. 32.26 303.14 3,689 8.00 10.00 N.A.
SMT 1.40 0.00 0.61 5.08 N.A. 385 1.55 0.10 (0.01) 0.03 (0.07) N.A. 0.05 2.28 1,184 0.07 1.00 N.A.
SVI 6.90 11.59 2.04 1.96 N.A. 1,299 0.95 0.13 0.10 0.15 0.27 107.7 0.65 3.38 14,857 0.14 1.00 N.A.
TEAM 2.66 8.53 1.33 8.65 N.A. 371 1.45 0.14 0.08 0.12 0.08 (38.1) 0.43 2.00 1,695 0.08 1.00 N.A.
ETRON 15,750.95 64.64 11.34 0.53 N.A. 88,840 1.42 0.32 0.00 0.21 0.31 19.9 0.85 1,388.97 1,829,810 0.27 N.A.
Information & Communication Technology (ICT)
3BBIF 5.25 N.A. 0.65 8.76 N.A. 8,016 0.37 (1.28) 0.06 0.14 (0.04) N.A. (1.12) 8.11 42,000 0.00 8.99 N.A.
ADVANC 285.00 25.83 9.61 3.02 N.A. 4,887 0.56 2.74 2.36 2.84 2.89 19.9 10.83 29.65 847,650 4.87 1.00 N.A.
AIT 4.36 11.46 1.62 7.10 N.A. 1,956 0.83 0.09 0.11 0.09 0.09 0.0 0.38 2.68 6,699 0.15 1.00 N.A.
ALT 1.02 57.43 0.71 0.00 N.A. 183 0.29 0.01 0.00 0.00 0.01 (64.3) 0.03 1.44 1,155 0.00 0.50 N.A.
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
SET
EPS (Bt)
AMR 0.80 0.00 0.49 0.00 N.A. 421 1.15 (0.17) (0.15) (0.04) (0.02) (86.8) (0.37) 1.62 480 0.00 0.50 N.A.
BLISS 0.14 N.A. N.A. N.A. N.A. 0 N.A. 0.00 0.00 0.00 (0.00) N.A. (0.00) 0.02 N.A. 0.00 0.50 N.A.
DIF 8.50 N.A. 0.53 11.00 N.A. 6,123 0.40 0.25 (0.02) 0.25 0.25 (3.8) 0.73 16.11 90,369 0.22 10.00 N.A.
DITTO 14.40 23.06 2.88 1.74 N.A. 3,953 1.09 0.15 0.10 0.15 0.18 24.0 0.58 5.01 9,992 0.25 0.50 N.A.
DTCENT 1.04 13.29 0.90 4.44 N.A. 486 1.13 0.03 0.02 0.02 0.03 50.0 0.10 1.15 1,368 0.05 0.50 N.A.
FORTH 9.00 37.08 4.32 5.22 N.A. 196 1.58 0.13 0.02 0.09 0.11 (50.0) 0.35 2.08 8,418 0.15 0.50 N.A.
GABLE 2.72 8.45 0.91 10.63 N.A. 421 43.66 0.09 0.16 0.01 0.09 (10.0) 0.35 3.00 1,904 0.29 1.00 N.A.
HUMAN 7.35 20.21 1.84 2.99 N.A. 284 0.73 0.10 0.11 0.09 0.09 12.5 0.39 3.99 6,376 0.12 0.50 N.A.
ICN 2.00 11.33 1.47 11.03 N.A. 199 0.91 0.14 0.03 0.03 0.06 0.0 0.26 1.36 1,344 0.10 0.50 N.A.
ILINK 5.50 5.35 0.70 7.09 N.A. 334 1.03 0.29 0.24 0.37 0.21 (4.1) 1.11 7.91 2,990 0.39 1.00 N.A.
INET 5.70 11.03 1.08 1.71 N.A. 9,435 0.78 0.12 0.20 0.11 0.14 55.6 0.57 5.27 3,401 0.12 1.00 N.A.
INSET 2.76 26.49 1.59 3.16 N.A. 13,851 1.43 0.05 0.01 0.02 0.03 (40.0) 0.11 1.74 2,243 0.05 0.50 N.A.
INTUCH 99.50 22.05 8.37 3.19 N.A. 9,942 0.64 1.02 1.34 1.02 1.07 18.9 4.45 11.88 319,065 2.00 1.00 N.A.
ITEL 1.65 8.88 0.58 4.22 N.A. 7,845 1.66 0.05 0.06 0.09 0.02 (60.0) 0.22 2.83 2,292 0.07 0.50 N.A.
JAS 1.96 0.92 1.73 31.72 N.A. 17,856 0.92 0.49 2.01 0.00 0.01 N.A. 2.51 1.13 16,842 0.00 0.50 N.A.
JMART 11.90 17.48 0.92 0.00 N.A. 3,977 2.14 0.20 0.11 0.16 0.23 N.A. 0.71 12.91 17,513 0.24 1.00 N.A.
JTS 57.75 88.55 41.34 0.00 N.A. 236 1.23 (0.02) 0.01 0.19 0.27 2,158.3 0.46 1.40 40,798 0.00 1.00 N.A.
MFEC 5.95 13.37 1.02 6.72 N.A. 123 0.59 0.11 (0.07) 0.11 0.20 400.0 0.35 5.85 2,627 0.40 1.00 N.A.
MSC 8.00 13.22 1.31 6.25 N.A. 5 0.20 0.05 0.13 0.28 0.12 (45.5) 0.58 6.13 2,880 0.50 1.00 N.A.
PT 9.60 9.11 3.68 6.77 N.A. 116 0.43 0.25 0.28 0.23 0.32 113.3 1.08 2.61 2,725 0.35 1.00 N.A.
ROCTEC 1.01 28.46 2.00 1.29 N.A. 15,048 0.98 0.01 0.01 0.01 0.01 80.0 0.03 0.50 8,199 0.01 0.10 N.A.
SAMART 6.65 0.00 1.42 0.00 N.A. 1,706 1.19 (0.21) (0.18) 0.05 (0.18) N.A. (0.52) 4.67 6,693 0.00 1.00 N.A.
SAMTEL 6.30 66.51 1.09 0.95 N.A. 130 1.33 0.02 0.02 0.02 0.02 (50.0) 0.08 5.77 3,893 0.03 1.00 N.A.
SDC 0.05 0.00 5.52 0.00 N.A. 4,623 2.81 (0.03) (0.01) (0.00) (0.00) (83.3) (0.04) 0.01 1,726 0.00 0.10 N.A.
SIS 27.00 14.74 2.44 3.89 N.A. 418 0.99 0.46 0.50 0.51 0.48 (4.0) 1.95 11.04 9,455 1.05 1.00 N.A.
SKY 22.50 29.10 3.25 0.00 N.A. 1,894 0.64 0.20 0.29 0.18 0.17 (8.1) 0.84 6.93 16,098 0.00 0.50 N.A.
SPREME 1.48 7.19 1.20 0.00 N.A. 682 1.84 N.A. N.A. 0.04 0.04 0.0 0.08 1.24 1,095 0.00 0.50 N.A.
SVOA 1.05 0.00 0.41 4.05 N.A. 203 0.63 0.03 0.01 0.04 0.02 (52.6) 0.10 2.58 854 0.04 1.00 N.A.
SYMC 7.20 15.33 1.04 2.03 N.A. 193 1.05 0.12 0.09 0.15 0.16 (44.8) 0.52 6.94 3,122 0.15 1.00 N.A.
SYNEX 13.40 18.06 2.65 2.69 N.A. 1,456 1.28 0.17 0.18 0.18 0.19 90.0 0.72 5.06 11,355 0.10 1.00 N.A.
THCOM 11.70 0.00 1.30 1.11 N.A. 5,055 1.69 0.10 (0.28) 0.26 0.06 (85.7) 0.14 9.02 12,824 0.13 5.00 N.A.
TKC 11.20 16.61 1.10 1.34 N.A. 73 1.24 0.25 0.12 0.21 0.21 (16.0) 0.79 10.21 4,480 0.00 1.00 N.A.
TRUE 11.80 0.00 4.96 0.00 N.A. 68,768 1.26 (0.05) (0.32) (0.02) (0.05) (22.9) (0.44) 2.38 407,715 0.00 4.00 N.A.
TWZ 0.03 0.00 0.16 0.00 N.A. 19,780 1.14 0.00 0.00 0.00 0.00 150.0 0.00 0.19 596 0.00 0.10 N.A.
ICT 198.17 27.83 3.41 3.04 N.A. 73,998 0.74 0.05 0.11 0.10 0.09 4.4 0.35 58.11 1,919,239 0.16 N.A.
Non-Performing Group (NPG)
SAFARI 2.40 N.A. N.A. N.A. N.A. 0 N.A. (0.15) 0.06 0.03 (0.03) (28.2) (0.09) 0.50 N.A. 0.00 5.00 N.A.
NPG NA NA NA NA N.A. NA NA (0.15) 0.06 0.03 (0.03) (28.2) (0.09) NA NA 0.00 N.A.
Market 1,343.19 18.51 1.34 3.37 N.A. 758,170 1.00 23.06 14.51 21.40 21.17 12.0 80.15 1,002.38 16,726,620 23.99 N.A.
Source : SET and KGI
* Sum of prior four quarters
** DPS เงินปันผล 4 ไตรมาสย ้อนหลังในกรณีประกาศจ่ายแล ้ว
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
24CS 2.80 0.00 2.53 0.00 N.A. 834 0.28 (0.07) (0.06) (0.08) (0.05) N.A. (0.26) 1.11 1,358 0.00 0.50 N.A.
ABM 0.99 0.00 0.79 0.00 N.A. 34 0.17 (0.01) (0.02) (0.02) 0.01 N.A. (0.04) 1.26 685 0.00 0.50 N.A.
ACAP 0.33 N.A. N.A. N.A. N.A. 0 N.A. 0.43 0.86 (0.17) (0.16) (23.4) 0.96 0.79 N.A. 0.00 0.50 N.A.
ADB 0.86 0.00 1.04 0.00 N.A. 207 0.08 0.02 (0.02) (0.01) (0.01) (87.4) (0.01) 0.83 624 0.00 0.50 N.A.
ADD 4.50 16.55 1.41 3.78 N.A. 87 0.29 0.06 0.12 0.04 0.05 N.A. 0.27 3.20 720 0.05 0.50 N.A.
AF 0.62 120.97 1.92 0.00 N.A. 23 0.10 (0.01) (0.00) 0.01 0.00 (75.4) (0.00) 0.32 992 0.02 0.25 N.A.
AIRA 1.48 0.00 2.85 0.00 N.A. 5 0.07 (0.01) (0.02) (0.00) (0.01) N.A. (0.04) 0.52 9,346 0.00 0.25 N.A.
AKP 0.66 6.64 0.42 0.00 N.A. 920 0.35 0.02 0.03 0.00 0.03 1,000.0 0.09 1.57 267 0.00 0.50 N.A.
ALPHAX 0.57 20.38 0.96 0.00 N.A. 3,062 0.19 (0.02) 0.00 0.01 0.00 N.A. (0.01) 0.59 5,297 0.00 0.25 N.A.
AMA 4.18 6.69 0.78 9.57 N.A. 115 0.09 0.17 0.17 0.09 0.24 140.0 0.67 5.35 2,165 0.20 0.50 N.A.
AMARC 1.20 16.65 0.97 3.25 N.A. 161 0.14 0.01 (0.00) 0.02 0.02 171.4 0.05 1.24 504 0.02 0.50 N.A.
APO 1.79 5.51 1.56 0.00 N.A. 206 0.79 N.A. N.A. (0.08) 0.25 N.A. 0.17 1.15 609 0.15 0.50 N.A.
APP 1.67 13.68 1.32 8.98 N.A. 100 0.16 0.07 (0.02) 0.02 0.02 (50.0) 0.09 1.26 468 0.15 0.50 N.A.
ARIN 0.55 0.00 1.12 0.00 N.A. 4,623 0.35 (0.01) (0.01) (0.01) (0.02) 0.0 (0.06) 0.49 330 0.00 0.50 N.A.
ARIP 0.44 20.34 0.92 4.89 N.A. 860 0.33 0.01 0.01 0.00 0.00 5.8 0.02 0.48 205 0.02 0.25 N.A.
ARROW 5.55 11.55 1.13 6.31 N.A. 10 0.06 0.15 0.12 0.11 0.08 (11.1) 0.46 4.91 1,426 0.10 1.00 N.A.
ASN 1.47 94.11 0.94 0.00 N.A. 29 0.06 (0.01) 0.02 0.01 (0.01) 900.0 0.00 1.56 275 0.00 0.50 N.A.
ATP30 0.88 13.90 1.12 2.27 N.A. 426 0.15 0.01 0.01 0.02 0.02 45.5 0.06 0.79 600 0.02 0.25 N.A.
AU 9.60 30.42 7.67 2.19 N.A. 2,810 0.12 0.07 0.06 0.07 0.09 80.0 0.29 1.25 7,830 0.21 0.10 N.A.
AUCT 7.75 10.95 8.67 8.13 N.A. 240 0.17 0.17 0.17 0.22 0.15 25.0 0.71 0.89 4,263 0.35 0.25 N.A.
BBIK 37.25 27.01 3.97 0.56 N.A. 749 0.11 0.70 0.71 0.63 0.21 (66.1) 2.25 9.38 7,451 0.38 0.50 N.A.
BC 1.04 25.68 0.86 0.00 N.A. 97 0.04 (0.08) (0.08) (0.04) 0.06 N.A. (0.13) 1.22 595 0.00 1.00 N.A.
BE8 14.40 25.91 1.35 1.60 N.A. 3,337 0.41 0.28 0.12 0.12 0.13 (51.9) 0.65 10.69 3,812 0.23 0.50 N.A.
BGT 0.46 0.00 0.52 0.00 N.A. 31 0.17 (0.04) (0.05) (0.03) (0.00) (97.5) (0.12) 0.88 167 0.00 0.50 N.A.
BIS 2.76 13.83 1.11 3.99 N.A. 57 0.20 0.05 0.05 0.04 0.05 34.2 0.20 2.49 867 0.05 0.50 N.A.
BLESS 0.31 0.00 0.21 0.00 N.A. 247 0.27 0.00 (0.02) (0.01) 0.01 (73.7) (0.02) 1.47 248 0.00 0.50 N.A.
BM 2.94 30.13 1.86 2.35 N.A. 684 0.12 0.04 0.04 0.02 0.01 N.A. 0.11 1.58 1,927 0.07 0.50 N.A.
BOL 5.30 16.17 4.36 6.04 N.A. 164 0.12 0.12 0.05 0.08 0.10 0.0 0.35 1.22 4,349 0.15 0.10 N.A.
BPS 0.49 29.42 0.69 0.00 N.A. 892 0.80 N.A. N.A. 0.01 (0.00) N.A. 0.01 0.71 196 0.00 0.50 N.A.
BSM 1.67 0.00 0.92 0.00 N.A. 7 (0.01) (0.08) (0.14) 0.01 (0.07) 195.5 (0.27) 1.81 356 0.00 1.00 N.A.
BTC 0.55 11.79 1.67 3.14 N.A. 21,187 0.17 (0.01) 0.04 0.07 (0.04) 2,050.0 0.07 0.33 5,940 0.01 0.13 N.A.
BTW 0.23 0.00 0.75 0.00 N.A. 210 0.12 (0.19) (0.38) (0.03) 0.00 (100.0) (0.60) 0.31 174 0.00 0.50 N.A.
BVG 2.24 17.63 1.37 3.39 N.A. 100 0.27 0.04 0.05 0.03 0.02 (33.3) 0.14 1.64 1,008 0.03 0.50 N.A.
CAZ 2.18 4.01 0.63 9.70 N.A. 211 0.18 0.20 0.18 0.18 0.16 0.0 0.72 3.44 641 0.21 0.50 N.A.
CEYE 2.46 29.76 1.18 6.10 N.A. 13 0.06 0.05 0.04 0.03 0.02 (67.2) 0.14 2.09 713 0.15 0.50 N.A.
CFARM 0.91 58.92 0.81 0.00 N.A. 1,224 0.49 N.A. N.A. 0.00 0.00 (74.8) 0.01 1.12 528 0.00 1.00 N.A.
CHEWA 0.36 0.00 0.24 0.00 N.A. 110 0.17 0.01 (0.04) 0.01 0.00 N.A. (0.01) 1.51 459 0.00 1.00 N.A.
CHIC 0.43 0.00 0.71 0.00 N.A. 1,149 0.11 0.01 0.00 0.00 (0.00) N.A. 0.01 0.61 585 0.00 0.50 N.A.
CHO 0.04 0.00 0.30 0.00 N.A. 6,480 0.17 (0.03) (3.47) (0.06) (0.07) 158.3 (3.64) 0.13 144 0.00 5.00 N.A.
CHOW 1.60 5.37 0.61 0.00 N.A. 94 0.23 0.38 0.15 0.10 0.04 N.A. 0.67 2.61 1,280 0.00 1.00 N.A.
CIG 0.04 0.00 0.20 0.00 N.A. 2,852 0.13 (0.01) (0.03) (0.01) (0.03) N.A. (0.08) 0.20 149 0.00 0.50 N.A.
CMO 0.71 0.00 0.94 0.00 N.A. 69 0.55 (0.18) 0.11 (0.13) (0.03) (87.0) (0.23) 0.76 303 0.00 1.00 N.A.
COLOR 1.19 30.65 0.86 2.52 N.A. 46 0.03 0.02 0.01 0.00 0.01 (51.9) 0.05 1.39 701 0.03 1.00 N.A.
COMAN 0.69 0.00 0.31 0.00 N.A. 178 (0.02) (0.05) 0.02 (0.05) (0.16) 50.5 (0.23) 2.21 102 0.00 0.50 N.A.
CPANEL 3.36 23.91 1.12 4.76 N.A. 20 0.18 0.08 0.09 0.06 0.05 (44.8) 0.29 2.99 548 0.16 1.00 N.A.
MAI
EPS (Bt)
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
MAI
EPS (Bt)
CPR 3.04 17.99 0.92 3.82 N.A. 114 0.17 0.06 0.06 0.06 0.03 (40.0) 0.21 3.29 605 0.75 1.00 N.A.
CRD 0.36 0.00 0.65 0.00 N.A. 90 0.12 (0.02) (0.11) 0.01 0.01 4,017.6 (0.11) 0.56 180 0.00 0.50 N.A.
D 2.64 17.09 1.17 4.55 N.A. 219 0.18 0.05 0.01 0.05 0.05 (11.8) 0.17 2.26 903 0.05 0.50 N.A.
DEXON 1.46 7.26 0.83 3.56 N.A. 88 0.34 (0.04) 0.19 (0.01) 0.05 N.A. 0.18 1.75 696 0.05 0.50 N.A.
DHOUSE 0.63 265.37 1.22 0.00 N.A. 148 (0.01) (0.01) (0.00) 0.00 (0.01) (11.5) (0.02) 0.52 571 0.00 0.50 N.A.
DIMET 0.24 0.00 1.84 0.00 N.A. 1,475 0.11 (0.01) (0.01) (0.00) (0.01) (26.7) (0.03) 0.13 585 0.00 0.50 N.A.
DOD 1.40 0.00 0.71 0.00 N.A. 195 0.16 0.02 0.03 0.00 (0.38) N.A. (0.33) 1.99 631 0.00 0.50 N.A.
DPAINT 1.04 0.00 0.46 0.00 N.A. 2,228 0.28 (0.02) (0.02) (0.14) (0.18) N.A. (0.36) 2.24 239 0.00 1.00 N.A.
DV8 0.50 73.65 0.87 0.00 N.A. 515 0.15 (0.02) 0.02 (0.01) 0.00 N.A. (0.00) 0.58 660 0.00 0.60 N.A.
ECF 0.32 0.00 0.30 0.00 N.A. 2,689 0.11 0.03 (0.06) (0.02) (0.04) (70.2) (0.09) 1.08 307 0.00 0.25 N.A.
EFORL 0.23 1,271.99 1.77 0.00 N.A. 3,666 0.24 0.00 0.00 (0.01) (0.01) N.A. (0.01) 0.13 920 0.00 0.75 N.A.
ETE 0.83 11.00 0.48 3.61 N.A. 49 0.28 0.01 0.04 0.02 0.01 33.3 0.08 1.73 465 0.03 0.50 N.A.
EURO 4.60 11.81 1.67 0.00 N.A. 26 36.88 0.18 0.13 0.15 0.05 (85.3) 0.51 2.76 1,403 0.00 0.50 N.A.
FLOYD 0.67 10.44 0.62 0.83 N.A. 125 0.19 0.00 0.00 (0.00) 0.02 2,100.0 0.03 1.08 298 0.01 0.50 N.A.
FSMART 6.95 13.48 4.46 5.18 N.A. 2,921 0.24 0.09 0.11 0.12 0.13 34.0 0.45 1.56 5,234 0.23 0.50 N.A.
FPI 1.87 10.53 1.22 5.35 N.A. 58 0.10 0.08 0.07 0.04 0.07 2.9 0.25 1.54 2,829 0.04 0.25 N.A.
FVC 0.47 2.79 0.44 2.18 N.A. 1,953 0.13 0.01 0.14 0.02 0.02 1,450.0 0.18 1.06 266 0.01 0.50 N.A.
GCAP 0.32 104.82 0.32 0.00 N.A. 485 0.23 0.01 (0.00) 0.01 0.01 66.7 0.03 1.01 168 0.00 0.50 N.A.
GFC 6.65 17.15 2.55 4.21 N.A. 78 (7.82) 0.12 0.10 0.13 0.08 (20.0) 0.43 2.61 1,463 0.10 0.50 N.A.
GLORY 1.04 0.00 1.13 0.00 N.A. 30 0.06 (0.03) (0.03) (0.02) (0.02) (77.8) (0.10) 0.92 281 0.00 0.50 N.A.
GTB 0.72 7.44 0.84 5.56 N.A. 96 0.05 0.01 0.03 0.01 0.03 43.3 0.07 0.86 691 0.04 0.25 N.A.
GTV 0.12 0.00 0.66 0.00 N.A. 5,567 0.26 (0.01) (0.08) 0.01 (0.00) (87.1) (0.08) 0.18 1,576 0.00 0.50 N.A.
HARN 2.12 12.54 0.91 7.08 N.A. 72 0.03 0.05 0.06 0.03 0.03 (40.0) 0.17 2.33 1,239 0.15 0.50 N.A.
HEALTH 0.44 0.00 0.40 0.00 N.A. 1,946 0.03 (0.03) (0.59) (0.03) (0.64) 1,188.0 (1.30) 1.11 186 0.00 1.00 N.A.
HL 9.60 34.01 2.68 1.56 N.A. 124 0.06 0.06 0.10 0.07 0.04 (33.3) 0.27 3.58 2,611 0.15 0.50 N.A.
HPT 0.41 9.85 0.83 8.29 N.A. 3,247 0.26 0.01 0.01 0.01 0.01 29.4 0.04 0.49 271 0.02 0.25 N.A.
HYDRO 0.13 0.00 1.57 0.00 N.A. 464 0.21 (0.04) (0.09) (0.01) (0.04) (21.8) (0.19) 0.08 61 0.00 1.00 N.A.
I2 1.27 6.30 0.83 7.87 N.A. 262 0.59 0.08 0.08 0.05 0.07 105.9 0.28 1.54 533 0.07 0.50 N.A.
IIG 3.92 0.00 0.78 0.00 N.A. 400 0.36 (0.51) (1.57) (0.24) (0.24) (52.0) (2.56) 5.04 469 0.00 0.50 N.A.
IMH 4.38 0.00 1.16 0.00 N.A. 31 0.13 (0.09) (0.09) 0.00 0.01 (92.9) (0.16) 3.76 942 0.00 0.50 N.A.
IND 0.75 4.60 0.60 2.00 N.A. 401 0.20 0.03 0.07 0.02 0.02 N.A. 0.14 1.26 263 0.02 0.50 N.A.
IRCP 0.50 6.74 0.49 5.00 N.A. 765 0.15 0.03 0.04 0.01 0.01 N.A. 0.09 1.01 312 0.03 0.50 N.A.
IROYAL 3.74 10.90 0.00 0.00 N.A. 377 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 0.00 860 0.00 0.50 N.A.
ITNS 1.30 6.99 0.61 9.54 N.A. 94 0.16 0.09 0.07 0.05 0.01 (87.5) 0.22 2.13 286 0.12 1.00 N.A.
ITTHI 1.52 18.64 1.12 0.00 N.A. 86 14.20 0.04 0.01 0.03 0.02 5.0 0.10 1.35 410 0.00 0.50 N.A.
IVF 1.50 21.74 1.14 0.00 N.A. 20,125 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 1.31 660 0.00 0.50 N.A.
JAK 1.25 25.04 0.89 4.00 N.A. 23 0.05 0.08 0.03 0.00 0.01 143.2 0.11 1.41 400 0.05 1.00 N.A.
JCKH 0.39 0.00 0.55 0.00 N.A. 3,158 0.29 0.02 0.00 (0.01) (0.01) (50.0) 0.00 0.70 205 0.00 3.75 N.A.
JSP 1.90 17.70 1.00 0.00 N.A. 744 0.15 0.01 0.01 (0.01) 0.03 N.A. 0.04 1.89 902 0.03 0.50 N.A.
JPARK 6.15 15.89 3.41 0.61 N.A. 1,112 0.88 0.08 0.02 0.06 0.06 0.0 0.22 1.80 2,460 0.04 0.50 N.A.
JUBILE 10.00 11.09 1.06 5.00 N.A. 35 0.08 0.29 0.31 0.23 0.22 29.4 1.05 9.40 1,743 0.19 1.00 N.A.
K 1.21 10.94 1.64 0.00 N.A. 70 0.23 (0.00) 0.06 0.05 0.01 N.A. 0.12 0.74 665 0.03 0.50 N.A.
KASET 0.78 0.00 0.82 0.00 N.A. 105 0.12 (0.05) (0.09) (0.05) (0.06) (19.6) (0.25) 0.95 217 0.00 1.00 N.A.
KCC 1.99 16.37 1.04 0.00 N.A. 83 0.13 N.A. N.A. N.A. 0.04 20.3 0.04 1.91 1,230 0.00 0.50 N.A.
KCM 0.23 0.00 0.38 0.00 N.A. 419 0.15 (0.00) (0.01) (0.01) (0.01) N.A. (0.02) 0.61 156 0.00 0.25 N.A.
KGEN 0.82 0.00 1.59 0.00 N.A. 14,353 0.35 (0.00) (0.06) (0.02) (0.03) 6.3 (0.11) 0.52 1,354 0.00 1.00 N.A.
KJL 6.70 9.79 2.45 6.72 N.A. 58 0.30 0.21 0.13 0.15 0.22 29.4 0.71 2.74 1,554 0.17 0.50 N.A.
KK 1.06 27.11 1.50 1.42 N.A. 46 0.05 (0.01) 0.01 0.01 0.01 N.A. 0.02 0.71 256 0.02 0.50 N.A.
KOOL 0.28 14.49 0.46 4.56 N.A. 3,318 0.13 0.02 (0.00) 0.01 0.01 (13) 0.04 0.60 692 0.01 0.25 N.A.
KTMS 1.60 30.65 0.97 0.88 N.A. 262 0.13 0.01 0.02 0.01 0.02 105.3 0.06 1.66 480 0.01 0.50 N.A.
KLINIQ 26.75 19.53 3.64 4.86 N.A. 449 0.22 0.32 0.36 0.34 0.34 6.3 1.36 7.36 5,885 0.65 0.50 N.A.
KUMWEL 1.14 13.86 0.86 4.39 N.A. 40 0.09 0.03 0.01 0.02 0.03 50.0 0.09 1.32 490 0.05 0.50 N.A.
KWM 1.08 10.11 1.02 5.37 N.A. 227 0.19 0.00 0.01 0.04 0.03 230.0 0.08 1.06 528 0.06 0.50 N.A.
LDC 0.50 91.97 1.19 2.20 N.A. 147 0.22 0.01 0.00 0.00 0.01 (50.0) 0.02 0.42 300 0.01 0.25 N.A.
LEO 2.82 13.97 0.99 5.67 N.A. 1,247 0.24 0.05 0.09 0.03 0.04 (41.7) 0.21 2.85 902 0.16 0.50 N.A.
LIT 0.66 0.00 0.54 0.00 N.A. 113 0.21 (0.07) (0.09) (0.06) (0.08) 33.3 (0.30) 1.22 292 0.00 1.00 N.A.
LTS 11.70 40.72 7.80 0.00 N.A. 4,461 0.42 N.A. N.A. 0.10 0.09 N.A. 0.19 1.50 2,417 0.00 0.50 N.A.
MAGURO 20.50 33.94 4.17 0.00 N.A. 1,526 NULL N.A. N.A. 0.19 0.12 (36.8) 0.31 4.92 2,583 0.00 0.50 N.A.
MBAX 1.84 32.91 0.74 0.00 N.A. 58 0.09 (0.02) 0.08 0.02 0.03 N.A. 0.11 2.48 366 0.00 1.00 N.A.
MCA 1.29 13.01 0.98 3.49 N.A. 2,096 1.46 0.04 0.03 0.03 0.03 (25.0) 0.13 1.32 297 0.05 0.50 N.A.
MEB 22.00 15.12 5.03 2.95 N.A. 796 0.20 0.31 0.37 0.35 0.39 21.9 1.42 4.38 6,600 0.65 0.50 N.A.
META 0.10 0.00 0.16 0.00 N.A. 2,413 0.28 (0.01) (0.02) (0.01) (0.01) (16.7) (0.05) 0.62 307 0.00 1.00 N.A.
MGI 10.20 16.44 5.02 3.43 N.A. 1,823 21.39 0.17 0.26 0.10 0.28 (17.6) 0.81 2.03 2,142 0.15 0.50 N.A.
MGT 1.88 8.50 1.19 5.32 N.A. 52 0.11 0.04 0.06 0.06 0.07 40.0 0.23 1.57 752 0.03 0.50 N.A.
MITSIB 0.66 80.44 0.76 0.00 N.A. 138 0.17 0.01 0.01 0.01 (0.01) N.A. 0.02 0.87 906 0.00 0.50 N.A.
MOONG 1.98 18.68 0.64 6.20 N.A. 48 0.11 0.03 0.02 0.03 0.04 (10.0) 0.12 3.11 668 0.06 0.50 N.A.
MORE 0.03 0.00 0.17 0.00 N.A. 11,858 0.30 (0.00) (0.02) 0.00 (0.01) 26,566.7 (0.03) 0.17 215 0.00 0.05 N.A.
MPJ 2.68 5.67 0.79 0.00 N.A. 1,658 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 3.38 536 0.00 0.50 N.A.
MTW 1.05 1,319.23 1.27 0.00 N.A. 259 0.23 0.02 (0.01) 0.01 (0.01) N.A. 0.01 0.83 708 0.00 0.50 N.A.
MUD 1.20 0.00 0.63 0.00 N.A. 10 0.03 (0.00) (0.02) (0.02) (0.05) N.A. (0.09) 1.90 1,264 0.00 1.00 N.A.
MVP 0.57 0.00 1.05 0.00 N.A. 707 0.32 (0.26) (0.68) 0.01 0.03 31.3 (0.89) 0.54 192 0.00 0.50 N.A.
NAT 4.40 8.43 2.06 0.57 N.A. 128 0.40 0.14 (0.09) 0.19 0.17 (79.0) 0.41 2.14 1,443 0.22 0.50 N.A.
NCL 0.37 0.00 2.06 0.00 N.A. 1,081 0.35 (0.20) (0.35) (0.07) (0.08) 207.4 (0.70) 0.18 195 0.00 0.25 N.A.
NCP 1.06 14.05 1.09 0.00 N.A. 370 0.29 N.A. 0.13 0.02 0.03 (10.0) 0.18 0.97 191 0.00 0.50 N.A.
NETBAY 14.90 15.26 6.06 6.03 N.A. 459 0.15 0.22 0.21 0.24 0.27 12.5 0.94 2.46 2,980 0.90 1.00 N.A.
NDR 1.65 30.08 0.87 0.00 N.A. 48 0.18 (0.09) 0.04 0.01 0.01 N.A. (0.02) 2.15 754 0.05 1.00 N.A.
NEWS 0.01 0.00 1.31 0.00 N.A. 182,241 0.94 (0.00) (0.00) (0.00) (0.00) (66.8) (0.00) 0.01 1,836 0.00 1.00 N.A.
NPK 11.10 0.00 0.26 0.00 N.A. 3 (0.06) (0.16) (0.57) (0.19) (0.48) 336.4 (1.40) 42.36 111 0.00 10.00 N.A.
NTSC 8.70 10.35 0.88 3.22 N.A. 10 0.16 0.18 0.20 0.16 0.22 57.1 0.76 9.90 870 0.28 0.50 N.A.
PACO 1.34 10.93 1.31 2.99 N.A. 478 0.10 0.03 0.02 0.05 0.04 100.0 0.13 1.03 1,340 0.05 0.50 N.A.
PANEL 1.28 15.17 0.91 3.13 N.A. 170 0.87 0.02 0.06 0.01 0.01 (83.1) 0.09 1.41 243 0.04 0.50 N.A.
PDG 2.60 11.92 1.30 3.46 N.A. 26 0.06 0.03 0.06 0.05 0.06 454.5 0.20 1.99 772 0.09 0.50 N.A.
PEER 0.24 0.00 0.20 0.00 N.A. 2,570 0.46 (0.23) (0.24) 0.04 (0.09) (59.1) (0.52) 1.18 253 0.00 1.00 N.A.
PHOL 3.00 8.90 1.59 7.00 N.A. 128 0.05 0.07 0.09 0.08 0.08 14.3 0.32 1.88 608 0.10 1.00 N.A.
PICO 4.00 29.31 2.00 2.50 N.A. 1 0.03 0.07 (0.08) 0.00 0.06 N.A. 0.05 2.00 861 0.10 1.00 N.A.
PIMO 1.24 8.47 0.87 3.23 N.A. 370 0.17 0.03 0.03 0.05 0.05 80.0 0.15 1.42 939 0.02 0.25 N.A.
PIS 5.55 34.40 4.22 0.00 N.A. 84,865 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 1.31 2,997 0.00 0.50 N.A.
PLANET 1.75 0.00 2.03 0.00 N.A. 11,601 0.16 (0.21) (0.12) 0.02 (0.08) 60.0 (0.39) 0.86 1,014 0.00 1.00 N.A.
PLT 0.69 11.68 0.77 8.70 N.A. 526 0.90 0.01 0.00 0.02 0.02 N.A. 0.05 0.90 662 0.01 0.50 N.A.
PPM 1.89 5.48 0.69 3.07 N.A. 47 0.18 0.10 0.15 0.11 0.06 (56.8) 0.42 2.73 798 0.06 0.50 N.A.
PMC 0.92 7.42 0.65 0.00 N.A. 524 (0.10) N.A. 0.07 0.04 0.05 2,150.0 0.16 1.41 355 0.00 1.00 N.A.
Statistic Summary
Price as of 29 Jan 2025
Sector Share Price P/E P/BV Div Yield ROE 1M Avg Daily Beta Book Mkt Cap DPS** Par D/E
Company (Bt) (X) (X) (%) (%) Turnover('000 Shr) 3Q23 4Q23 1Q24 2Q24 YoY (%) SUM* Value(Bt) (Bt mn) (Bt) (Bt) (X)
MAI
EPS (Bt)
PPS 0.18 0.00 0.52 0.00 N.A. 731 0.28 (0.00) (0.01) (0.00) (0.01) 57.1 (0.03) 0.35 155 0.00 0.25 N.A.
PRAPAT 1.32 8.51 0.95 2.91 N.A. 252 0.28 0.03 0.04 0.05 0.02 (29.8) 0.14 1.39 513 0.04 0.50 N.A.
PRI 8.05 8.46 1.60 17.70 N.A. 323 0.26 0.32 0.26 0.25 0.22 (24.1) 1.05 5.04 2,576 0.38 0.50 N.A.
PROEN 1.33 0.00 0.93 0.00 N.A. 17,236 0.35 0.02 0.01 (0.01) (0.05) N.A. (0.03) 1.43 522 0.00 0.50 N.A.
PROS 0.80 16.29 2.02 0.00 N.A. 108 0.18 0.00 0.00 0.02 0.02 N.A. 0.04 0.40 441 0.00 0.50 N.A.
PSG 0.36 12.06 5.54 0.00 N.A. 17,229 0.35 0.00 0.01 0.01 0.01 30.4 0.03 0.06 23,397 0.00 1.00 N.A.
PSTC 0.49 0.00 0.31 0.00 N.A. 3,486 0.12 (0.00) (0.05) 0.01 (0.01) (46.4) (0.05) 1.58 1,698 0.00 0.50 N.A.
PTC 1.37 9.04 0.63 5.47 N.A. 32 0.19 0.04 0.04 0.04 0.04 (20.0) 0.16 2.18 562 0.08 0.50 N.A.
QLT 3.02 0.00 1.03 0.00 N.A. 143 0.24 (0.07) (0.06) (0.01) 0.04 N.A. (0.10) 2.94 298 0.00 1.00 N.A.
QTCG 0.30 0.00 0.81 0.00 N.A. 2,075 0.80 N.A. N.A. 0.00 (0.06) N.A. (0.06) 0.37 180 0.00 0.50 N.A.
READY 4.48 13.64 2.35 3.72 N.A. 72 0.10 0.08 0.11 0.09 0.09 12.5 0.37 1.91 538 0.20 0.50 N.A.
RP 0.94 0.00 0.37 0.00 N.A. 29 0.19 (0.19) (0.04) (0.06) (0.07) (61.1) (0.36) 2.56 189 0.00 1.00 N.A.
RWI 0.45 20.81 0.39 0.00 N.A. 347 0.15 (0.05) (0.04) (0.04) 0.10 N.A. (0.03) 1.16 412 0.00 0.50 N.A.
SAAM 5.65 30.82 4.08 1.06 N.A. 173 0.07 0.02 0.15 0.01 0.02 (3.5) 0.20 1.38 1,695 0.03 0.50 N.A.
SAF 0.49 0.00 0.54 2.04 N.A. 55 0.22 0.00 0.00 (0.00) (0.01) 0.0 0.00 0.91 147 0.01 0.50 N.A.
SALEE 0.35 98.67 0.46 10.00 N.A. 172 0.13 (0.00) (0.00) 0.00 0.00 (87.3) 0.00 0.77 532 0.04 0.25 N.A.
SANKO 1.14 5.23 1.19 3.51 N.A. 192 0.16 0.05 0.03 0.07 0.05 25.6 0.20 0.95 361 0.04 0.50 N.A.
SCL 1.17 7.31 0.85 3.42 N.A. 385 0.93 0.04 0.01 0.05 0.04 33.3 0.14 1.38 293 0.04 0.50 N.A.
SECURE 12.30 12.87 1.87 3.66 N.A. 53 0.22 0.11 0.29 0.40 0.17 (26.1) 0.97 6.58 1,264 0.20 0.50 N.A.
SEI 3.84 16.48 2.43 0.00 N.A. 2,948 1.26 N.A. 0.20 0.04 0.13 116.7 0.37 1.58 653 0.00 0.50 N.A.
SENX 0.27 13.47 0.30 3.07 N.A. 653 0.21 0.00 (0.00) 0.00 0.01 32.7 0.02 0.90 1,134 0.01 0.50 N.A.
SFT 2.12 40.38 1.24 2.15 N.A. 61 0.04 0.02 0.01 0.01 0.03 0.0 0.07 1.71 933 0.05 0.50 N.A.
SGF 0.21 0.00 0.17 0.00 N.A. 438 0.24 (0.01) (0.01) (0.02) (0.03) 277.1 (0.07) 1.25 275 0.00 1.25 N.A.
SICT 3.66 16.07 2.42 0.96 N.A. 241 0.33 0.05 0.04 0.10 0.09 12.5 0.28 1.52 1,757 0.04 0.50 N.A.
SIMAT 1.50 13.00 0.94 0.00 N.A. 2,105 0.15 (0.01) 0.06 0.02 0.02 N.A. 0.09 1.59 973 0.00 1.00 N.A.
SK 0.60 4.87 0.68 8.33 N.A. 593 0.12 0.02 0.05 0.01 0.01 (24.2) 0.09 0.89 276 0.05 0.50 N.A.
SMART 0.80 8.04 1.28 11.40 N.A. 1,406 0.19 0.03 0.03 0.03 0.03 23.1 0.11 0.63 833 0.09 0.50 N.A.
SMD100 4.48 17.15 1.10 6.97 N.A. 42 0.11 0.05 0.13 (0.05) 0.03 (76.9) 0 4.07 1,007 0.50 0.50 N.A.
SONIC 1.63 8.68 0.89 3.17 N.A. 834 0.19 0.03 0.03 0.05 0.06 41.0 0.17 1.84 1,374 0.05 0.50 N.A.
SPVI 1.76 13.06 1.26 8.24 N.A. 200 0.17 0 0.04 0.03 0.04 (33.3) 0.17 1.39 704 0.15 0.50 N.A.
SR 0.53 0.00 0.54 0.00 N.A. 38 0.07 (0.05) (0.10) (0.06) 0.03 N.A. (0.18) 0.99 359 0.00 0.50 N.A.
SRS 3.74 20.39 0.85 4.04 N.A. 99 1.40 0.21 (0.06) (0.02) 0.11 (60.7) 0.24 4.42 598 0.08 0.50 N.A.
STC 0.53 60.75 0.81 0.00 N.A. 52 0.06 0.00 (0.00) (0.00) 0.00 (79.3) (0.00) 0.66 301 0.00 0.50 N.A.
STOWER 0.07 0.00 0.30 0.00 N.A. 664 0.11 (0.01) (0.03) (0.01) (0.01) (28.2) (0.05) 0.23 259 0.00 1.00 N.A.
STP 11.40 7.86 1.51 3.07 N.A. 16 0.14 0.23 0.31 0.38 0.36 89.5 1.28 7.54 1,140 0.25 1.00 N.A.
STX 1.33 8.17 0.48 0.00 N.A. 299 0.46 N.A. N.A. 0.05 0.05 25.0 0.10 2.80 408 0.06 1.00 N.A.
SVR 0.70 8.48 0.47 28.57 N.A. 157 0.19 0.03 0.03 0.02 0.04 (20.0) 0.12 1.49 357 0.00 1.00 N.A.
SWC 2.96 14.00 2.03 0.17 N.A. 25 0.13 0.02 0.03 0.06 0.06 50.0 0.17 1.46 1,476 0.01 0.50 N.A.
TACC 4.26 10.26 3.82 8.50 N.A. 1,851 0.18 0.08 0.10 0.10 0.11 22.2 0.39 1.11 2,590 0.20 0.25 N.A.
TAKUNI 0.56 0.00 0.46 0.00 N.A. 7,512 0.30 0.03 (0.03) 0.01 0.02 373.7 0.03 1.21 448 0.00 0.50 N.A.
TAPAC 0.52 N.A. N.A. N.A. N.A. 0 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 2.10 N.A. 0.04 1.00 N.A.
TATG 1.11 9.21 0.42 0.00 N.A. 561 N.A. N.A. N.A. N.A. N.A. N.A. 0.00 2.67 444 0.00 1.00 N.A.
TBN 7.75 14.51 1.48 1.81 N.A. 191 (2.98) 0.18 0.17 0.08 0.14 (0.0) 0.57 5.24 775 0.14 0.50 N.A.
TERA 1.13 13.38 1.02 0.00 N.A. 109 0.76 N.A. N.A. 0.03 0.03 (57.1) 0.06 1.11 271 0.05 0.50 N.A.
THANA 1.16 14.94 0.56 5.86 N.A. 83 0.20 0.04 (0.04) 0.03 0.08 3,900.0 0.11 2.07 322 0.03 1.00 N.A.
THMUI 0.43 0.00 0.41 0.00 N.A. 55 0.16 0.00 0.00 (0.02) (0.02) 1,900.0 (0.03) 1.05 146 0.00 0.50 N.A.
TIGER 0.56 26.26 0.44 0.00 N.A. 30 0.16 (0.01) 0.03 (0.00) (0.02) 97.0 (0.01) 1.27 258 0.00 0.50 N.A.
TITLE 3.92 0.00 2.89 0.00 N.A. 43 0.05 (0.01) (0.04) (0.05) 0.00 N.A. (0.10) 1.36 3,066 0.00 0.50 N.A.
TM 0.78 0.00 0.63 4.23 N.A. 163 0.09 (0.02) (0.01) (0.02) (0.02) N.A. (0.07) 1.24 240 0.03 0.50 N.A.
TMC 0.85 0.00 0.66 0.00 N.A. 557 0.35 0.03 (0.01) (0.01) 0.00 N.A. 0.02 1.30 390 0.00 1.00 N.A.
TMI 0.66 133.68 1.95 4.55 N.A. 448 0.17 0.00 (0.00) 0.00 0.00 (95.0) 0.00 0.34 443 0.03 0.25 N.A.
TMILL 3.00 82.58 1.14 5.00 N.A. 25 (0.00) 0.00 0.01 0.00 0.01 (80.0) 0.02 2.62 1,196 0.07 1.00 N.A.
TMW 59.25 4.13 0.71 7.00 N.A. 4 0.11 3.59 3.71 2.53 3.36 24.9 13.19 83.31 2,364 4.15 5.00 N.A.
TNDT 0.18 0.00 0.88 0.00 N.A. 273 0.25 0.02 (0.47) (0.00) (0.01) 64.0 (0.46) 0.21 312 0.00 0.50 N.A.
TNH 36.50 15.77 2.07 1.64 N.A. 5 0.05 0.72 0.61 0.49 N.A. N.A. 1.82 17.63 6,570 0.60 1.00 N.A.
TNP 3.08 13.51 2.15 2.76 N.A. 231 0.16 0.04 0.06 0.06 0.05 12.8 0.21 1.43 2,464 0.04 0.25 N.A.
TPCH 4.08 4.55 0.50 9.80 N.A. 237 0.13 0.11 0.26 0.25 0.21 187.7 0.83 8.20 1,637 0.13 1.00 N.A.
TPL 0.73 0.00 0.47 0.00 N.A. 506 0.65 (0.01) (0.01) 0.00 (0.01) (42.9) (0.02) 1.55 383 0.00 0.50 N.A.
TPLAS 1.07 26.90 0.94 3.74 N.A. 40 0.17 0.02 0.02 0.01 0.01 25.0 0.05 1.14 289 0.04 0.50 N.A.
TPS 3.24 11.60 2.15 4.70 N.A. 454 0.19 0.11 0.12 0.05 0.08 14.5 0.36 1.51 1,360 0.18 0.50 N.A.
TQR 5.05 10.91 2.38 7.92 N.A. 43 0.15 0.08 0.13 0.13 0.10 (9.1) 0.44 2.12 1,162 0.18 0.50 N.A.
TRP 7.70 17.80 1.60 5.19 N.A. 252 0.72 0.16 0.19 0.12 0.07 (65.0) 0.54 4.82 2,695 0.30 0.50 N.A.
TRT 3.48 3.17 0.81 6.03 N.A. 148 0.09 0.31 0.30 0.31 0.17 N.A. 1.10 4.31 1,072 0.13 1.00 N.A.
TRV 2.00 32.41 1.05 0.00 N.A. 10 (0.01) 0.01 0.01 0.07 (0.02) N.A. 0.08 1.91 480 0.00 0.50 N.A.
TURTLE 5.60 0.00 2.43 0.00 N.A. 0 0.09 (0.05) (0.06) N.A. N.A. N.A. (0.11) 2.31 8,901 0.00 1.00 N.A.
TVDH 0.17 0.00 0.47 0.00 N.A. 2,756 0.10 (0.07) (0.01) (0.01) 0.01 N.A. (0.09) 0.37 298 0.00 0.50 N.A.
TVT 0.34 52.57 0.43 0.00 N.A. 943 0.33 0.00 (0.00) 0.01 0.00 100.0 0.01 0.79 272 0.00 0.25 N.A.
UBA 0.81 6.56 0.77 5.93 N.A. 154 0.20 0.03 0.03 0.02 0.03 (6.7) 0.11 1.05 486 0.05 0.50 N.A.
UBIS 1.39 0.00 0.63 0.00 N.A. 24 0.18 (0.09) (0.05) 0.08 0.02 N.A. (0.04) 2.22 396 0.00 1.00 N.A.
UEC 1.05 0.00 0.51 19.05 N.A. 75 0.08 0.07 (0.01) 0.03 (0.01) N.A. 0.09 2.07 599 0.03 0.25 N.A.
UKEM 0.59 241.18 0.87 1.80 N.A. 6,388 0.29 0.01 0.01 0.01 (0.01) (46.2) 0.02 0.68 686 0.01 0.25 N.A.
UMS 0.47 0.00 2.62 0.00 N.A. 3 0.10 (0.01) (0.01) (0.00) (0.02) N.A. (0.04) 0.18 606 0.00 0.50 N.A.
UREKA 0.90 33.16 1.11 0.00 N.A. 13,997 0.36 0.00 0.01 0.01 0.01 (38.9) 0.03 0.81 1,637 0.00 0.25 N.A.
VCOM 2.48 8.74 1.41 12.10 N.A. 173 0.12 0.06 0.09 0.06 0.09 50.0 0.30 1.76 761 0.12 0.50 N.A.
VL 1.03 13.06 1.15 2.43 N.A. 300 0.11 (0.00) 0.02 0.00 (0.00) N.A. 0.02 0.90 1,219 0.02 0.50 N.A.
VS 0.52 0.00 1.56 0.00 N.A. 25 0.12 0.12 (0.65) (0.04) (0.03) N.A. (0.60) 0.33 130 0.00 0.50 N.A.
WARRIX 3.78 15.18 1.57 2.71 N.A. 812 0.12 0.07 0.09 0.03 0.03 (0.0) 0.22 2.40 2,268 0.10 0.50 N.A.
WELL 0.71 N.A. N.A. N.A. N.A. 0 N.A. (0.01) (0.01) (0.02) (0.01) (87.0) (0.04) 0.24 N.A. 0.00 0.70 N.A.
WINMED 1.34 19.33 0.88 2.20 N.A. 87 0.08 0.02 0.03 0.01 0.01 (40.0) 0.06 1.52 536 0.03 0.50 N.A.
WINNER 2.00 12.68 2.04 7.50 N.A. 75 0.06 0.03 0.06 0.02 0.04 (0.0) 0.15 0.98 1,200 0.06 0.25 N.A.
XO 18.60 8.87 5.18 4.76 N.A. 1,214 0.12 0.58 0.53 0.62 0.58 16.0 2.31 3.59 7,966 1.70 0.50 N.A.
YGG 0.65 0.00 1.66 0.00 N.A. 33,917 0.23 0.05 (0.03) 0.05 (0.63) N.A. (0.56) 0.39 391 0.00 0.50 N.A.
YONG 1.01 7.47 0.76 7.92 N.A. 126 0.25 0.05 0.06 0.05 0.02 (50.0) 0.18 1.32 687 0.08 0.50 N.A.
YUASA 9.70 6.43 0.88 4.25 N.A. 7 0.04 0.28 0.38 0.41 0.47 74.1 1.54 10.96 1,044 0.41 1.00 N.A.
ZIGA 1.46 34.87 1.34 0.00 N.A. 839 0.32 0.01 0.02 0.01 0.01 0.0 0.05 1.09 1,076 0.00 0.50 N.A.
Market 283.75 37.92 1.41 2.70 N.A. 15,615 1.19 2.14 0.51 4.27 1.41 81.6 8.34 201.24 275,307 0.02 N.A.
Source : SET and KGI
* Sum of prior four quarters
** DPS เงินปันผล 4 ไตรมาสย ้อนหลังในกรณีประกาศจ่ายแล ้ว
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Agribusiness
EE
0.53
Max 40%
GFPT
9.45
0.200
0.150
1.56%
1.30%
12.27%
13.66%
Max 50%
LEE
2.30
0.030
0.090
1.25%
3.98%
100.00%
94.50%
Min 50%
NER
4.98
0.380
0.340
0.050
5.98%
6.85%
1.00%
39.58%
40.64%
5.26%
Min 40%
06-Sep-24
PCE
3.02
Min 30%
PPPM
0.60
Min 60%
STA
16.30
2.000
1.000
9.48%
6.21%
64.10%
30%
TEGH
3.18
0.260
0.100
5.49%
3.57%
33.33%
50.25%
Min 40%
TFM
7.10
0.130
0.130
0.300
1.31%
2.06%
4.23%
59.09%
74.39%
37.56%
Min 50%
29-Aug-24
TRUBB
0.85
0.120
6.38%
37.50%
33%
UPOIC
6.75
0.450
0.300
6.82%
4.80%
45.92%
47.76%
50%
UVAN
9.60
1.000
0.750
0.400
12.90%
9.15%
4.17%
65.79%
75.35%
27.71%
Min 50%
06-Sep-24
VPO
0.58
Min 40%
Foods & Beverages
AAI
5.40
0.200
0.230
0.179
2.90%
5.30%
3.31%
41.67%
127.65%
38.05%
Min 50%
04-Sep-24
APURE
4.02
0.100
0.300
1.96%
6.28%
41.67%
74.07%
Max 50%
ASIAN
7.90
0.650
0.370
0.430
4.74%
5.32%
5.44%
54.17%
99.55%
42.86%
06-Sep-24
BR
1.77
50%
BRR
4.22
0.200
0.200
2.31%
4.67%
21.28%
29.13%
Min 50%
BTG
17.70
1.000
0.250
2.94%
1.04%
19.80%
Min 30%
CBG
72.00
1.500
0.900
0.600
1.55%
1.09%
0.83%
65.50%
46.77%
22.15%
Min 40%
06-Sep-24
CFRESH
1.07
Min 40%
CH
1.99
0.060
0.040
1.46%
1.67%
40.00%
56.75%
Min 40%
CHAO
5.95
Min 40%
CHOTI
70.00
8.500
4.78%
59.57%
60%
CM
1.76
0.090
4.13%
34.89%
60%
COCOCO
10.00
0.450
5.70%
122.46%
Min 40%
CPF
22.70
0.750
0.450
3.02%
1.98%
44.38%
23.93%
50%
13-Sep-24
CPI
2.92
0.210
0.110
7.00%
4.23%
40.38%
46.00%
Min 40%
F&D
33.50
Min 60%
FM
3.50
0.150
4.29%
28.33%
Min 40%
03-Oct-24
GLOCON
0.17
Min 50%
HTC
15.90
1.520
1.520
0.480
5.43%
9.21%
3.02%
70.37%
102.09%
32.94%
50-80%
20-Sep-24
ICHI
13.00
0.600
1.000
0.600
5.31%
6.37%
4.62%
122.45%
118.11%
55.89%
Min 40%
06-Dec-24
ITC
17.20
0.200
0.600
0.400
0.67%
2.84%
2.33%
15.11%
78.91%
33.58%
Min 50%
03-Sep-24
JDF
2.00
0.020
0.040
0.68%
1.80%
100.00%
56.77%
Min 50%
KBS
6.15
0.500
0.550
9.90%
10.00%
32.68%
34.57%
Min 40%
KCG
7.25
0.300
3.37%
53.45%
Min 40%
KSL
1.79
0.100
0.050
0.050
2.70%
1.89%
2.79%
33.33%
25.08%
24.02%
Min 50%
21-Mar-25
0.050
KTIS
2.66
0.100
0.050
2.63%
1.88%
30.56%
Min 50%
17-Feb-25
0.050
LST
4.92
0.190
0.250
3.69%
5.06%
35.85%
39.86%
Min 40%
M
18.10
1.400
1.600
0.500
2.38%
4.03%
2.76%
89.74%
87.60%
28.29%
Min 50%
10-Sep-24
MALEE
8.65
Min 50%
NRF
0.76
0.030
0.46%
15.00%
Min 30%
NSL
27.25
0.550
0.650
0.350
2.43%
3.51%
1.28%
55.56%
58.47%
21.14%
Min 50%
09-Sep-24
OKJ
16.00
Min 40%
OSP
17.60
0.900
1.650
0.300
3.19%
7.50%
1.70%
140.63%
206.29%
59.91%
Min 60%
13-Sep-24
PB
58.00
2.000
2.000
0.890
2.90%
2.87%
1.53%
52.77%
52.69%
23.71%
Min 50%
17-Sep-24
PLUS
4.84
0.130
0.120
1.55%
1.94%
38.24%
42.75%
Min 40%
PM
8.45
0.430
0.500
0.450
4.48%
6.33%
5.33%
84.31%
70.35%
41.86%
Min 50%
05-Sep-24
PQS
2.20
0.150
0.081
0.050
2.61%
2.89%
2.27%
51.64%
39.95%
11.75%
Min 40%
06-Sep-24
PRG
8.50
0.300
0.300
2.56%
2.83%
31.58%
60.06%
Min 50%
RBF
5.75
0.100
0.175
0.78%
1.20%
41.67%
53.92%
Min 40%
SAPPE
58.00
1.650
2.180
3.73%
2.52%
77.83%
62.57%
Min 40%
SAUCE
38.25
1.650
1.720
5.69%
4.44%
93.75%
83.73%
Min 50%
SNNP
12.20
0.410
0.482
0.250
2.04%
2.74%
2.05%
75.93%
72.78%
36.52%
Min 60%
06-Sep-24
SNP
11.20
0.800
1.000
0.100
4.37%
6.02%
0.89%
85.89%
106.09%
12.04%
60%
10-Sep-24
SORKON
4.16
0.100
0.200
1.72%
4.65%
32.26%
118.29%
Min 50%
SSF
6.60
0.481
0.370
5.53%
4.84%
155.29%
76.66%
60%
SST
3.02
0.045
0.010
0.67%
0.19%
19.57%
Min 50%
SUN
3.56
0.150
0.350
0.150
3.49%
7.29%
4.21%
78.95%
63.18%
30.63%
Min 50%
04-Dec-24
TC
6.05
0.500
0.100
4.13%
1.60%
35.97%
75.90%
Min 25%
TFG
3.26
0.400
0.030
0.075
7.77%
0.79%
2.30%
47.62%
31.01%
Min 50%
06-Sep-24
TFMAMA
200.00
4.080
4.420
2.900
2.02%
2.03%
1.45%
48.28%
38.57%
22.03%
Min 50%
16-Oct-24
TIPCO
10.20
0.890
0.740
9.89%
8.18%
153.45%
145.34%
33%
TKN
8.45
0.290
0.460
0.300
2.50%
4.84%
3.55%
93.55%
85.42%
47.40%
Min 40%
11-Sep-24
TU
12.00
0.840
0.540
0.310
4.97%
3.60%
2.58%
58.36%
Min 50%
04-Sep-24
TVO
21.50
1.050
0.810
0.800
3.68%
3.79%
3.72%
58.33%
98.75%
44.17%
Min 60%
06-Sep-24
TWPC
2.62
0.216
0.091
4.15%
2.29%
63.47%
169.54%
XBIO
0.34
Min 50%
ZEN
7.00
0.160
0.300
0.92%
3.26%
28.07%
57.00%
Min 50%
Home & Office Products
AJA
0.12
Min 40%
DTCI
30.00
0.350
0.250
1.15%
0.78%
33.33%
33.54%
60%
FANCY
0.35
50%
FTI
2.00
0.060
0.070
0.030
2.88%
3.24%
1.50%
66.67%
71.41%
61.61%
Min 40%
13-Dec-24
KYE
285.00
8.550
4.100
29.850
2.65%
1.43%
10.47%
50.24%
11.35%
93.95%
50%
22-Aug-24
L&E
1.24
0.061
0.040
2.99%
3.05%
101.67%
Min 40%
MODERN
2.10
0.060
0.090
1.78%
3.60%
120.00%
112.42%
Min 60%
OGC
15.70
0.570
0.570
2.28%
2.39%
60.00%
86.73%
ROCK
10.40
0.500
6.41%
48.56%
Max 60%
TSR
0.32
0.011
0.29%
10.06%
Min 40%
SIAM
1.00
0.030
0.010
1.60%
0.71%
-33.33%
16.78%
Min 40%
TCMC
0.57
Max 60%
Personal Products & Pharmaceuticals
APCO
4.72
0.155
0.180
3.10%
3.46%
119.23%
100.48%
Min 40%
BIZ
3.44
0.200
0.300
4.61%
8.62%
90.91%
89.55%
Min 40%
BLC
4.40
0.100
0.060
2.17%
1.36%
41.26%
21.57%
Min 40%
13-Sep-24
DDD
8.20
0.300
0.125
1.89%
1.52%
93.75%
324.76%
Min 50%
06-Dec-24
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
IP
2.72
0.180
0.035
1.22%
0.39%
50.00%
25.53%
Min 50%
JCT
80.50
4.000
4.250
5.08%
5.28%
61.07%
60.31%
Min 50%
KISS
4.00
0.140
0.150
0.250
1.65%
3.38%
6.25%
66.67%
68.48%
87.13%
Min 50%
30-Dec-24
NAM
4.62
0.090
1.29%
31.38%
Min 40%
NEO
30.00
Min 40%
NV
0.78
Min 40%
OCC
9.35
0.050
0.070
0.50%
0.66%
-13.16%
S&J
32.50
1.700
2.250
5.35%
4.27%
46.88%
47.06%
20-80%
SNPS
5.60
Min 30%
STGT
8.60
0.750
0.500
7.50%
7.46%
129.31%
938.25%
Min 30%
TMAN
15.30
Min 30%
TNR
8.05
0.500
0.500
0.300
4.03%
5.15%
3.73%
57.47%
74.27%
16.55%
Min 40%
02-Sep-24
TOG
9.65
0.600
0.650
0.200
6.25%
5.51%
2.07%
70.59%
72.42%
24.46%
Min 40%
13-Sep-24
Fashion
AFC
4.00
0.140
1.51%
21.54%
70%
AURA
14.30
0.080
0.310
0.46%
2.01%
14.51%
48.65%
Min 50%
BTNC
15.10
CPH
8.10
0.500
3.76%
25.52%
30%
CPL
1.01
60%
NC
2.78
0.014
0.020
0.12%
0.41%
2.26%
14.41%
Max 50%
PAF
0.92
0.010
0.010
0.75%
0.90%
25.50%
Min 50%
PDJ
1.94
0.111
0.100
3.70%
5.26%
57.67%
93.35%
Max 60%
PG
9.10
0.200
0.200
2.61%
2.22%
44.44%
73.89%
Max 50%
SABINA
18.20
1.200
1.330
0.690
5.15%
5.17%
3.79%
100.00%
99.90%
51.64%
Min 40%
10-Sep-24
SAWANG
12.00
Min 50%
SUC
30.75
1.500
1.500
5.13%
4.65%
40.11%
37.74%
TR
38.25
0.560
0.050
0.050
1.17%
0.12%
0.13%
3.22%
0.80%
20-35%
23-Aug-24
TTI
25.75
1.000
0.500
3.33%
1.82%
46.51%
Min 50-60%
TTT
54.00
1.000
1.650
2.550
1.96%
3.55%
4.72%
1000.00%
71.21%
31.64%
17-Jan-25
UPF
29.50
2.850
0.860
4.69%
2.46%
98.96%
98.85%
33%
WACOAL
23.10
0.700
0.700
2.00%
2.22%
81.40%
107.04%
0.25 bt
WFX
1.01
0.210
4.51%
48.84%
No less than one-third of net profit
Banking
BAY
23.90
0.850
0.850
0.400
2.76%
3.01%
1.67%
20.33%
18.99%
9.44%
Min 30%
26-Sep-24
BBL
156.00
4.500
7.000
2.000
3.04%
4.47%
1.28%
29.32%
32.11%
8.74%
20-Sep-24
CIMBT
0.47
0.012
1.39%
14.38%
CREDIT
20.00
KBANK
160.00
4.000
6.500
1.500
2.71%
4.81%
0.94%
27.06%
36.30%
7.48%
27-Sep-24
KKP
53.25
3.250
3.000
1.250
4.41%
5.97%
2.35%
36.19%
46.67%
24.41%
Max 60%
19-Sep-24
KTB
23.40
0.682
0.868
3.85%
4.72%
28.30%
33.16%
40%
LHFG
0.77
0.010
0.030
0.81%
3.00%
12.19%
30.33%
SCB
126.00
6.690
10.340
2.000
6.25%
9.75%
1.59%
60.16%
80.00%
15.57%
Min 30%
23-Sep-24
TCAP
50.50
3.100
3.200
1.250
7.29%
6.46%
2.48%
62.25%
50.82%
19.43%
30-Sep-24
TISCO
99.50
7.750
7.750
2.000
7.81%
7.77%
2.01%
85.92%
85.02%
22.93%
50%
27-Sep-24
TTB
1.97
0.073
0.105
0.065
5.18%
6.29%
3.30%
46.17%
55.23%
30.45%
24-Oct-24
Finance & Securities
AEONTS
118.50
5.200
5.500
5.500
2.86%
3.44%
4.64%
36.59%
48.11%
42.61%
Min 30%
06-Nov-24
AMANAH
0.90
0.200
0.016
5.29%
0.76%
66.67%
9.94%
Min 40%
ASAP
1.62
Min 60%
ASK
8.90
1.440
1.160
4.06%
5.83%
50.35%
50.24%
40-70%
ASP
2.32
0.200
0.180
0.070
6.71%
6.34%
3.02%
86.96%
92.89%
40.94%
Min 75%
12-Sep-24
BAM
6.20
0.550
0.380
3.48%
4.66%
65.48%
80.04%
Min 40%
BYD
0.73
Min 75%
CGH
0.58
Min 60%
CHASE
0.73
Min 40%
CHAYO
2.50
0.003
0.001
0.035
0.03%
0.02%
1.40%
1.04%
0.32%
13.26%
Min 40%
10-Jun-24
ECL
0.88
0.100
0.050
4.90%
3.55%
58.82%
51.24%
50%
FNS
1.76
0.200
5.85%
66.67%
30%
FSX
1.78
Min 40%
GBX
0.65
0.077
0.055
8.85%
7.43%
128.33%
123.53%
Min 30%
GL
0.65
HENG
1.11
0.067
0.067
2.27%
3.46%
55.50%
60.03%
Min 40%
IFS
2.34
0.163
0.168
5.48%
6.22%
51.03%
52.31%
Min 50%
JMT
15.80
1.080
0.830
0.380
1.57%
3.25%
2.41%
88.52%
60.25%
31.60%
Min 50%
05-Sep-24
KCAR
4.38
0.490
0.370
0.080
5.66%
4.81%
1.83%
67.12%
48.02%
20.42%
Min 50%
06-Sep-24
KGI
4.22
0.355
0.310
7.10%
6.77%
71.00%
71.10%
KTC
51.75
1.150
1.270
1.95%
2.92%
41.82%
44.90%
40%
MFC
29.00
1.500
1.300
6.55%
6.50%
85.23%
86.42%
Min 50%
MICRO
1.06
0.036
0.84%
51.43%
Min 40%
ML
0.49
Min 30%
MST
9.05
0.940
0.480
0.380
8.32%
4.44%
4.20%
105.04%
75.07%
57.27%
Min 40%
20-Sep-24
MTC
44.75
0.950
0.210
2.50%
0.47%
42.08%
9.07%
Min 50%
NCAP
1.44
Min 40%
PL
1.46
0.110
0.110
4.33%
5.09%
55.00%
61.10%
Min 50%
S11
2.08
0.200
4.00%
35.09%
Min 40%
SAK
4.30
0.137
0.150
2.25%
3.61%
40.29%
41.93%
Min 40%
SAWAD
38.50
1.800
0.012
3.69%
0.03%
55.21%
0.32%
Min 40%
SCAP
1.37
1.600
0.002
5.98%
0.07%
190.48%
1.66%
Min 40%
SGC
1.04
0.110
2.22%
250.92%
Min 50%
SM
0.99
0.040
0.030
1.92%
2.52%
61.35%
53.44%
Min 40%
TH
0.66
50-60%
THANI
1.34
0.170
0.020
4.09%
0.77%
54.84%
9.69%
Min 50%
TIDLOR
17.40
0.292
0.270
0.438
0.99%
1.20%
2.52%
19.47%
19.99%
31.21%
Min 20%
17-Jan-25
TK
3.76
0.420
0.250
5.00%
4.63%
57.53%
135.64%
Max 60%
TNITY
3.18
0.175
2.50%
21.08%
Min 50%
TNL
35.75
0.200
0.300
0.61%
0.85%
22.99%
18.16%
0.20 bt
UOBKH
5.20
0.090
0.040
1.71%
0.83%
20.93%
22.12%
Min 20%
XPG
1.04
Insurance
AYUD
31.00
5.400
2.570
0.900
12.93%
7.67%
2.90%
209.30%
107.25%
38.15%
Min 60%
12-Sep-24
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
BKIH
285.00
11.250
3.95%
38.88%
Min 50%
01-Nov-24
BLA
18.70
0.600
0.480
0.200
2.09%
2.40%
1.07%
31.91%
32.18%
11.28%
Min 25%
BUI
16.50
0.500
0.300
2.78%
1.55%
25.00%
7.14%
60%
CHARAN
20.30
2.000
1.250
7.08%
5.32%
34.36%
55.63%
Min 60%
INSURE
81.00
60%
KWI
0.31
MTI
106.50
6.180
5.000
5.00%
4.42%
45.01%
45.02%
NKI
24.30
1.000
1.500
3.08%
5.45%
144.93%
47.49%
Min 40%
TGH
12.00
Min 50%
THRE
0.50
Min 40%
THREL
1.35
0.150
0.070
3.52%
2.67%
57.69%
68.73%
Min 40%
TIPH
20.10
2.550
0.500
1.600
5.54%
1.72%
7.96%
130.10%
16.89%
61.77%
Min 50%
25-Sep-24
TLI
11.00
0.300
0.500
2.01%
5.46%
35.71%
58.99%
Min 30%
TQM
19.50
1.200
1.000
0.450
3.08%
3.48%
2.31%
88.89%
73.50%
31.68%
Min 50%
10-Sep-24
TSI
0.10
Min 50%
TVH
8.85
0.390
4.76%
42.12%
Min 40%
Petrochemicals & Chemicals
BCT
69.75
1.650
1.400
1.400
2.75%
2.50%
2.01%
11.15%
18.65%
20-35%
15-Aug-24
CMAN
2.28
0.040
0.070
2.00%
3.40%
25.00%
49.39%
Min 40%
GC
4.94
0.350
0.360
0.200
6.31%
6.73%
4.05%
94.59%
85.00%
48.99%
Min 40%
06-Sep-24
GGC
4.04
0.500
0.100
3.38%
1.11%
53.76%
Min 30%
RSXYZ
0.65
Min 40%
IVL
23.60
1.600
0.925
0.525
3.93%
3.39%
2.22%
29.68%
Min 30%
11-Dec-24
NFC
1.55
0.180
3.46%
128.57%
PATO
7.95
0.410
0.500
3.94%
5.15%
128.13%
100.51%
Min 40%
PMTA
8.55
0.300
0.400
2.88%
4.76%
38.96%
69.62%
Min 25%
PTTGC
21.80
1.000
0.750
2.12%
1.95%
-51.55%
338.46%
Min 30%
SUTHA
2.62
0.080
0.080
3.42%
3.05%
62.87%
35.02%
Min 40%
06-Dec-24
TPA
3.86
0.250
5.61%
254.38%
UAC
3.04
0.120
0.220
0.250
2.51%
5.70%
8.22%
100.00%
52.81%
190.38%
Min 40%
06-Dec-24
UP
17.10
1.180
7.38%
66.30%
33%
Packaging
AJ
2.70
0.380
2.99%
542.86%
Min 30%
ALUCON
170.00
10.000
8.000
5.43%
4.46%
65.53%
68.24%
50-70%
BGC
6.85
0.445
0.280
0.120
4.45%
3.61%
1.75%
60.96%
59.95%
25.42%
Min 40%
06-Sep-24
CSC
45.50
2.200
1.830
4.56%
4.09%
46.51%
54.47%
Max 50%
NEP
0.25
Min 50%
PJW
2.22
0.053
0.120
1.31%
3.17%
37.50%
48.90%
Min 40%
PTL
10.50
0.910
0.320
0.390
3.60%
3.17%
3.71%
23.10%
141.98%
29.12%
40%
09-Dec-24
SCGP
16.70
0.600
0.550
0.550
1.05%
1.53%
3.29%
44.44%
44.99%
47.46%
Min 20%
21-Apr-25
0.300
SFLEX
2.86
0.030
0.090
0.060
1.01%
2.51%
2.10%
42.86%
38.68%
18.76%
Min 40%
10-Sep-24
SITHAI
1.12
0.040
0.060
0.020
2.52%
5.26%
1.79%
30.77%
43.64%
14.07%
Min 50%
06-Sep-24
SLP
0.40
Min 30%
SMPC
9.35
1.000
0.420
0.400
7.69%
4.35%
4.28%
64.52%
60.60%
38.59%
Min 60%
06-Sep-24
SPACK
1.69
Min 50%
TCOAT
25.75
0.500
2.03%
164.58%
TFI
0.06
THIP
26.00
1.750
1.650
0.650
4.38%
5.55%
2.50%
43.42%
51.45%
19.43%
12-Sep-24
TMD
24.60
1.600
1.600
6.15%
6.40%
76.92%
76.32%
Min 40%
TOPP
167.00
3.820
6.680
2.40%
4.23%
26.81%
35.69%
TPAC
8.70
0.293
0.450
2.25%
2.71%
29.90%
29.98%
Min 50%
TPBI
3.90
0.200
0.250
4.05%
8.01%
37.74%
51.16%
Min 50%
TPP
12.20
0.500
0.220
2.45%
1.53%
62.50%
68.83%
Min 50%
Paper & Printing Materials
UTP
7.70
0.700
0.810
0.350
4.24%
6.81%
4.55%
61.40%
60.11%
34.55%
Min 50%
06-Sep-24
Automotive
ACG
0.79
0.013
0.013
0.88%
1.01%
44.33%
46.12%
Min 40%
AH
14.80
1.540
1.650
0.300
5.18%
5.89%
2.03%
29.96%
36.33%
13.18%
Min 10 %
11-Sep-24
CWT
0.72
0.054
2.09%
18.45%
40%
EASON
1.14
0.100
0.050
7.75%
3.85%
90.91%
23.13%
Min 40%
GYT
176.00
7.000
3.85%
77.98%
HFT
4.24
0.380
0.300
0.280
5.85%
6.70%
6.60%
69.09%
79.06%
68.28%
Min 30%
06-Sep-24
IHL
1.65
0.100
0.060
3.01%
3.64%
58.82%
108.33%
Min 40%
09-Sep-24
INGRS
0.27
0.022
8.15%
579.82%
Min 40%
09-Jan-25
IRC
14.20
0.291
0.418
0.868
2.05%
3.03%
6.11%
51.05%
41.01%
53.55%
Max 65%
28-Feb-25
0.868
MGC
2.68
0.090
3.36%
110.28%
Min 40%
13-Dec-24
NEX
0.76
40%
PCSGH
3.54
0.350
0.400
0.100
6.80%
7.84%
2.82%
79.55%
83.17%
30.79%
Min 50%
11-Sep-24
POLY
8.20
0.160
0.380
0.200
1.31%
4.27%
2.44%
34.04%
97.67%
36.68%
Min 40%
12-Sep-24
SAT
10.90
1.500
1.600
0.260
7.14%
8.84%
2.39%
67.87%
69.52%
15.72%
Min 30%
06-Sep-24
SPG
13.30
0.800
0.800
4.76%
5.03%
80.00%
80.31%
Min 40%
STANLY
218.00
8.500
20.000
20.000
4.58%
10.78%
9.17%
42.82%
84.27%
105.78%
Min 30%
26-Jul-24
TKT
1.29
Min 40%
TNPC
0.87
0.020
0.018
0.98%
1.24%
-100.00%
20.46%
Max 50%
TRU
3.34
0.350
0.200
5.43%
5.92%
53.03%
73.43%
40%
TSC
15.40
1.000
1.200
1.200
7.04%
8.00%
7.79%
125.00%
104.84%
105.58%
Min 25%
21-Feb-25
0.800
Industrial Materials & Machinery
AKR
0.99
0.060
0.080
6.82%
9.64%
54.55%
53.36%
50%
ALLA
1.52
0.070
0.120
5.00%
8.16%
77.78%
66.47%
Min 50%
ASEFA
3.00
0.180
0.190
5.17%
5.00%
94.74%
59.79%
Min 50%
CPT
0.98
0.025
3.79%
29.18%
Min 40%
CRANE
0.58
Min 50%
CTW
3.20
0.050
0.83%
83.33%
Min 25 %
FMT
33.25
2.750
2.625
8.73%
7.61%
133.50%
130.60%
Min 50%
FTE
1.56
0.090
0.170
0.040
6.29%
11.33%
2.56%
75.00%
95.34%
21.95%
Min 40%
12-Sep-24
HTECH
3.34
0.140
0.050
0.075
3.50%
2.23%
2.25%
42.42%
44.94%
27.87%
Min 40%
13-Sep-24
KKC
0.04
60%
PCC
2.68
0.140
0.200
0.070
4.22%
6.67%
2.61%
48.28%
75.74%
24.71%
Min 40%
29-Nov-24
PK
0.48
Max 70%
PSP
3.94
0.150
0.050
3.35%
1.27%
49.13%
11.65%
Min 35%
25-Oct-24
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
QTC
3.58
0.200
0.200
4.22%
4.95%
400.00%
102.01%
Min 50%
SCI
0.83
Min 40%
SE
0.50
0.040
0.026
3.14%
3.08%
40.21%
29.32%
Min 40%
SNC
5.40
1.050
0.250
7.50%
2.86%
52.24%
Min 50%
TCJ
2.92
50%
TPCS
11.30
1.000
0.650
4.98%
3.82%
49.11%
84.54%
0.25 bt
VARO
4.58
Max 60%
Steel
2S
2.60
0.200
0.220
0.070
6.58%
7.24%
2.69%
-86.96%
75.58%
122.55%
Min 40%
12-Sep-24
AMC
1.96
0.190
5.69%
21.86%
Min 50%
BSBM
0.72
0.020
2.08%
40-60%
CEN
1.91
Min 50%
CITY
1.73
Max 40%
CSP
0.56
Min 50%
GJS
0.14
50%
GSTEEL
0.09
50%
INOX
0.45
0.024
2.41%
81.00%
Min 50%
LHK
3.50
0.640
0.230
0.230
13.01%
5.30%
6.57%
116.36%
108.00%
88.71%
Min 40%
11-Dec-24
MCS
6.25
0.200
0.320
0.200
2.23%
4.92%
3.20%
80.00%
92.75%
20.26%
Min 50%
10-Sep-24
MILL
0.10
Min 40%
PAP
1.92
Min 40%
PERM
0.40
Min 50%
SAM
0.16
Min 40%
SMIT
3.88
0.340
0.240
0.100
6.85%
5.31%
2.58%
77.27%
96.59%
41.37%
Min 40%
06-Sep-24
SSSC
2.02
0.185
0.222
6.05%
7.55%
54.41%
53.34%
Min 50%
TGPRO
0.08
Min 40%
THE
0.80
0.200
13.25%
Min 50%
TMT
3.12
0.300
0.300
0.050
3.85%
4.92%
1.60%
111.11%
78.26%
1967.18%
Min 50%
06-Sep-24
TSTH
0.57
0.050
0.030
4.50%
3.57%
16.13%
4498.75%
Max 40%
TWP
1.41
50%
TYCN
1.85
Construction Materials
CCP
0.24
0.010
2.70%
23.92%
Min 40%
DCC
1.61
0.126
0.057
0.060
4.47%
3.99%
3.73%
70.00%
43.99%
48.30%
Min 70%
04-Dec-24
DCON
0.30
0.012
0.020
2.93%
4.76%
40.00%
50.16%
Min 25%
DRT
7.45
0.500
0.520
0.260
6.21%
6.38%
3.49%
68.49%
69.75%
39.33%
Min 50%
13-Sep-24
EPG
3.50
0.300
0.260
0.160
3.03%
3.13%
4.57%
52.63%
56.72%
53.67%
Min 30%
09-Dec-24
GEL
0.06
Max 60%
PPP
1.46
Min 50%
Q-CON
8.95
0.750
1.000
7.21%
6.62%
97.40%
52.30%
Max 50%
SCC
153.50
8.000
6.000
5.000
2.34%
1.96%
3.26%
44.89%
27.78%
104.89%
40-50%
22-Apr-25
5.000
SCCC
161.50
9.000
7.000
4.000
5.86%
5.17%
2.48%
144.46%
77.76%
32.64%
Min 60%
29-Aug-24
SCGD
4.48
0.150
0.200
1.50%
4.46%
75.53%
37.68%
Min 30%
23-Apr-25
0.100
SCP
6.95
0.150
0.350
3.01%
6.73%
55.56%
67.45%
Max 50%
SKN
5.35
0.360
0.210
7.41%
4.91%
42.35%
39.54%
Min 40%
STECH
1.04
0.026
1.27%
18.57%
Min 40%
TASCO
18.40
1.250
1.250
7.40%
7.62%
83.33%
85.55%
Min 60%
TOA
12.90
0.500
0.680
0.330
1.48%
3.01%
2.56%
71.43%
53.69%
32.39%
Min 40%
13-Sep-24
TPIPL
1.00
0.100
0.100
0.020
5.49%
7.14%
2.00%
27.03%
58.86%
33.82%
24-Sep-24
UMI
0.62
0.030
2.94%
Min 50%
VNG
2.98
0.200
0.020
0.050
3.51%
0.54%
1.68%
48.78%
130.18%
15.45%
Min 40%
05-Sep-24
WIIK
1.08
0.060
0.060
3.35%
4.84%
52.94%
102.19%
60%
WINDOW
0.71
0.023
1.69%
94.55%
Min 40%
Property Development
A
4.94
40%
AKS
0.01
50%
AMATA
25.50
0.600
0.650
0.250
2.82%
2.43%
0.98%
29.41%
39.65%
13.41%
Min 40%
13-Sep-24
AMATAV
4.40
0.070
0.012
0.97%
0.22%
6.25%
2.85%
Min 40%
ANAN
0.50
Min 40%
AP
7.95
0.650
0.700
5.60%
6.19%
34.76%
36.35%
Max 50%
ASW
7.75
0.523
0.250
6.30%
2.98%
39.89%
20.59%
Min 40%
AWC
3.18
0.032
0.050
0.51%
1.40%
26.67%
31.76%
Min 40%
BLAND
0.51
0.030
0.010
2.88%
1.96%
100.00%
14.16%
Max 50%
16-Aug-24
BRI
3.60
0.721
0.718
0.030
5.96%
8.55%
0.83%
41.92%
51.23%
3.59%
Min 40%
09-Dec-24
BROCK
1.69
0.010
0.59%
50.00%
Min 30%
CGD
0.28
Min 50%
CI
0.48
Max 40%
CMC
1.03
0.004
0.004
0.30%
0.30%
-5.29%
Min 40%
CPN
54.00
1.150
1.800
1.62%
2.57%
47.92%
53.63%
Min 40%
ESTAR
0.20
50%
EVER
0.10
Max 50%
FPT
8.60
0.430
0.400
0.310
2.81%
2.63%
3.60%
49.05%
50.07%
50.00%
Min 40%
11-Feb-25
GLAND
1.22
0.025
1.41%
38.87%
Min 50%
J
1.14
0.030
0.78%
15.79%
Min 50%
JCK
0.23
Min 60%
KC
0.06
Min 40%
KUN
1.18
0.080
0.035
3.33%
1.94%
50.00%
51.73%
Min 40%
LALIN
5.75
0.640
0.520
0.165
7.03%
6.50%
2.87%
46.72%
57.64%
23.90%
Min 30%
13-Sep-24
LH
4.64
0.600
0.500
0.150
6.06%
6.13%
3.23%
85.71%
79.86%
28.06%
13-Dec-24
LPN
2.18
0.220
0.130
0.050
4.76%
3.27%
2.29%
52.38%
53.61%
29.95%
Min 50%
05-Sep-24
MBK
18.70
0.800
0.800
0.450
4.52%
5.06%
2.41%
347.83%
100.35%
36.75%
03-Oct-24
MJD
0.81
Min 40%
MK
1.52
0.110
3.96%
-366.67%
30%
NCH
0.69
0.110
0.050
7.14%
4.95%
39.29%
38.40%
Min 40%
NNCL
1.64
0.100
0.110
0.050
4.90%
5.64%
3.05%
90.91%
56.44%
26.52%
Min 50%
10-Sep-24
NOBLE
2.30
0.200
0.399
0.085
3.60%
10.18%
3.70%
60.61%
60.06%
29.79%
Min 25%
13-Dec-24
STELLA
0.18
Min 40%
NVD
1.44
0.060
0.026
3.00%
1.32%
116.38%
20.08%
Min 50%
ORI
3.60
0.720
0.460
0.021
5.95%
5.44%
0.58%
46.75%
41.53%
3.77%
Min 40%
13-Dec-24
ORN
0.66
0.050
4.72%
41.54%
Min 40%
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
PEACE
2.48
0.250
0.150
4.81%
4.66%
32.05%
45.54%
Min 40%
PF
0.13
0.020
0.013
4.88%
4.33%
41.08%
Min 50%
PIN
6.35
0.150
0.590
4.39%
11.35%
53.57%
50.55%
Min 50%
PLAT
1.98
Min 40%
PRECHA
0.90
Min 40%
PRIN
1.72
0.097
3.15%
30.31%
Max 40%
PROUD
1.27
Min 40%
PSH
6.65
0.960
0.960
0.150
7.27%
7.93%
2.26%
75.59%
95.26%
37.49%
Min 50%
13-Sep-24
QH
1.73
0.140
0.150
0.030
6.09%
6.70%
1.73%
63.64%
64.23%
14.03%
Max 50%
05-Sep-24
RABBIT
0.43
Min 30%
RICHY
0.40
0.004
0.48%
38.50%
Min 40%
RML
0.26
Max 50%
ROJNA
5.95
0.300
0.400
4.80%
6.84%
53.57%
82.45%
Min 50%
S
0.71
0.020
0.015
1.08%
1.69%
24.36%
48.80%
Min 40%
SA
7.45
0.050
0.050
0.60%
0.70%
41.67%
31.05%
Min 40%
SAMCO
0.82
0.100
0.030
7.04%
2.56%
55.56%
55.49%
60%
SC
2.74
0.250
0.240
0.050
5.92%
7.32%
1.82%
40.98%
41.37%
10.33%
Min 40%
09-Sep-24
SENA
2.18
0.205
0.234
5.21%
9.92%
32.59%
83.03%
Min 40%
SIRI
1.74
0.150
0.200
0.070
8.52%
11.30%
4.02%
55.56%
55.14%
22.89%
50%
11-Sep-24
SPALI
17.10
1.450
1.450
0.600
5.97%
7.80%
3.51%
34.61%
47.28%
18.84%
Min 35%
12-Sep-24
UV
1.27
0.045
0.090
0.090
1.53%
4.29%
7.09%
50.00%
46.92%
775.70%
Min 50%
13-Feb-25
WHA
4.88
0.167
0.184
0.067
4.10%
3.47%
1.37%
61.93%
62.10%
18.10%
Min 40%
06-Dec-24
WIN
0.42
30%
PROPERTY FUND & REITS
AIMCG
2.96
0.350
0.423
0.300
6.73%
10.89%
10.14%
Min 90%
13-Dec-24
AIMIRT
10.50
0.890
0.884
0.645
7.36%
8.50%
6.14%
Min 90%
13-Dec-24
ALLY
5.10
0.650
0.660
0.394
8.97%
10.23%
7.73%
Min 90%
19-Dec-24
AMATAR
6.50
0.508
0.546
0.480
7.64%
8.34%
7.38%
Min 90%
13-Dec-24
AXTRART
11.40
Min 90%
BAREIT
9.15
0.245
0.517
0.551
2.33%
5.20%
6.02%
Min 90%
21-Nov-24
BOFFICE
4.98
0.694
0.478
0.390
8.73%
9.57%
7.84%
Min 90%
13-Dec-24
B-WORK
4.78
0.708
0.665
7.16%
14.77%
Min 90%
CPNCG
6.25
0.940
0.681
0.575
8.10%
10.72%
9.20%
Min 90%
04-Dec-24
CPNREIT
12.50
0.822
1.051
0.623
4.22%
9.30%
4.98%
Min 90%
12-Dec-24
CPTREIT
5.00
Min 90%
CTARAF
4.38
Min 90%
DREIT
5.10
0.576
0.398
0.205
9.36%
7.95%
4.02%
Min 90%
06-Sep-24
FTREIT
10.00
0.724
0.748
0.561
7.03%
6.99%
5.61%
Min 90%
26-Dec-24
FUTURERT
10.20
Min 40%
GAHREIT
6.70
0.600
0.610
0.320
7.06%
8.13%
4.78%
Min 90%
20-Sep-24
GROREIT
8.55
0.600
0.570
0.280
6.12%
6.44%
3.27%
Min 90%
20-Sep-24
GVREIT
6.60
0.782
0.792
0.588
8.59%
13.89%
8.90%
Min 90%
25-Dec-24
HPF
4.84
0.333
0.267
0.399
7.09%
5.75%
8.24%
Min 90%
26-Dec-24
HYDROGEN
9.30
0.223
2.31%
Min 90%
IMPACT
10.60
0.510
0.580
0.430
4.11%
4.68%
4.06%
Min 90%
13-Dec-24
INETREIT
8.40
0.872
0.785
0.600
7.65%
8.05%
7.14%
Min 90%
04-Dec-24
ISSARA
8.80
Min 90%
KPNREIT
2.54
Min 90%
KTBSTMR
6.20
0.714
0.701
0.524
7.98%
10.70%
8.45%
Min 90%
06-Dec-24
LHHOTEL
13.30
0.700
1.150
0.945
5.74%
9.66%
7.11%
Min 90%
13-Dec-24
LHRREIT
5.25
Min 90%
LHSC
11.40
0.320
0.935
0.847
2.86%
9.35%
7.43%
Min 90%
26-Dec-24
LUXF
8.05
0.440
0.540
0.540
5.68%
7.71%
6.71%
Min 90%
19-Sep-24
MII
6.05
Min 90%
MIPF
9.10
0.760
0.700
0.330
5.39%
5.51%
3.63%
Min 90%
17-Sep-24
MIT
0.31
0.175
9.56%
Min 90%
MJLF
4.16
0.285
0.518
0.425
4.91%
14.55%
10.20%
Min 90%
20-Dec-24
MNIT
2.32
0.073
0.102
0.100
4.15%
4.68%
4.31%
Min 90%
25-Dec-24
MNIT2
5.10
0.195
0.335
0.220
3.92%
6.84%
4.31%
Min 90%
25-Dec-24
MNRF
2.20
0.063
0.149
0.090
2.20%
5.21%
4.09%
Min 90%
25-Dec-24
M-PAT
2.36
Min 90%
M-STOR
7.20
0.376
0.415
0.330
6.71%
5.97%
4.58%
Min 90%
26-Dec-24
POPF
6.30
1.038
0.686
0.604
9.03%
11.62%
9.59%
Min 90%
02-Dec-24
PROSPECT
8.45
0.705
0.790
0.621
7.23%
9.29%
7.35%
Min 90%
16-Dec-24
QHBREIT
4.56
Min 90%
QHHRREIT
6.90
0.190
2.75%
Min 90%
13-Dec-24
QHOP
3.40
Min 90%
SIRIPRT
8.30
Min 90%
SPRIME
4.20
0.618
0.578
0.375
8.90%
11.99%
8.93%
Min 90%
06-Dec-24
SRIPANWA
5.00
0.358
0.319
7.31%
6.38%
At least once a year
09-Dec-24
SSPF
3.80
0.154
0.117
0.166
2.15%
1.68%
4.36%
Min 90%
24-Sep-24
SSTRT
4.96
0.400
0.400
0.200
7.02%
7.41%
4.03%
Min 90%
13-Sep-24
TIF1
7.40
0.547
0.550
0.870
6.08%
6.36%
11.76%
Min 90%
08-Nov-24
TLHPF
2.60
0.100
1.30%
Min 90%
TNPF
1.52
Min 90%
TPRIME
7.70
0.432
0.439
0.323
4.99%
6.27%
4.20%
Min 90%
12-Dec-24
TTLPF
14.20
1.676
1.792
1.642
7.35%
9.85%
11.56%
Pay 2 time
17-Dec-24
TU-PF
0.70
Min 90%
WHABT
7.30
0.672
0.682
0.509
7.81%
8.11%
6.97%
Min 90%
13-Dec-24
WHAIR
6.45
0.467
0.548
0.497
6.27%
9.96%
7.71%
Min 90%
17-Dec-24
WHART
10.20
0.765
0.774
0.578
7.15%
7.51%
5.66%
Min 90%
13-Dec-24
CONSTRUCTION SERVICES
APCS
1.72
Min 40%
BJCHI
1.10
0.120
0.080
6.90%
7.34%
100.00%
171.29%
Min 50%
BKD
1.23
0.060
0.050
2.54%
2.92%
54.55%
320.97%
40%
CIVIL
1.70
0.020
0.012
0.68%
0.58%
22.22%
8.94%
Min 40%
CK
16.80
0.250
0.300
0.150
1.03%
1.44%
0.89%
37.31%
33.86%
14.27%
Min 40%
11-Sep-24
CNT
0.95
Min 40%
EMC
0.07
Min 40%
ITD
0.48
Min 40%
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
JR
1.51
0.090
0.040
1.25%
0.75%
45.00%
49.21%
Min 40%
NL
1.00
0.121
12.08%
46.48%
Min 50%
NWR
0.14
Min 50%
PLE
0.33
50%
PREB
4.24
0.500
0.400
5.85%
6.25%
43.48%
72.88%
Max 50%
PYLON
1.83
0.150
0.140
3.36%
5.56%
93.75%
98.72%
Min 40%
RT
0.35
Min 40%
SEAFCO
2.16
0.090
3.57%
39.30%
Min 40%
SQ
0.84
0.110
0.046
5.95%
3.99%
40.74%
40.06%
Min 40%
SRICHA
4.96
0.200
0.250
2.21%
4.81%
133.33%
63.09%
Min 50%
STECON
5.95
Min 40%
STI
2.96
0.170
0.100
0.060
3.43%
2.78%
2.03%
70.83%
62.52%
65.17%
Min 50%
25-Feb-25
0.060
STPI
3.00
Min 30%
SYNTEC
1.47
0.060
0.030
3.77%
2.04%
49.76%
10.12%
Max 40%
16-Oct-24
TEAMG
3.04
0.011
0.09%
7.41%
Min 40%
TEKA
2.22
0.200
0.105
6.85%
4.01%
44.44%
41.17%
Min 40%
TPOLY
0.57
Min 40%
TRC
1.15
40%
TRITN
0.10
Min 50%
TTCL
1.84
0.200
5.43%
32.59%
Min 50%
UNIQ
2.36
0.050
1.74%
42.54%
Min 40%
WGE
0.77
Min 40%
Energy
ACC
0.49
ACE
1.30
Min 30%
AE
0.19
Min 50%
AGE
1.17
0.406
0.200
9.94%
10.20%
35.27%
83.96%
Min 40%
AI
3.44
0.450
0.200
0.150
7.50%
4.65%
4.36%
250.00%
117.14%
34.97%
Min 40%
06-Sep-24
AIE
0.87
Min 40%
BAFS
10.00
0.220
0.100
0.92%
1.00%
Min 50%
03-Sep-24
BANPU
5.10
1.200
0.450
0.180
8.76%
6.62%
3.53%
21.24%
82.94%
386.44%
Min 50%
26-Sep-24
BBGI
4.56
0.250
0.050
4.10%
1.20%
1250.00%
732.87%
Min 40%
BCP
36.00
2.250
2.000
0.600
7.14%
4.60%
1.67%
25.31%
20.81%
69.38%
Min 30%
17-Sep-24
BCPG
6.65
0.360
0.250
0.100
3.53%
2.84%
1.50%
39.56%
67.83%
20.21%
Min 40%
13-Sep-24
BGRIM
15.60
0.065
0.360
0.180
0.16%
1.32%
1.15%
-10.32%
49.80%
38.05%
Min 40%
06-Sep-24
BIOTEC
0.23
50%
BPP
8.80
0.700
0.800
0.300
4.27%
5.52%
3.41%
37.23%
45.83%
35.69%
Min 50%
24-Sep-24
BRRGIF
3.84
0.403
0.149
13.08%
3.87%
At least twice a year
11-Sep-24
BSRC
5.65
0.800
0.250
0.080
6.35%
2.94%
1.42%
29.09%
40.41%
Min 40%
17-Sep-24
CKP
2.94
0.085
0.085
1.86%
2.61%
28.33%
47.27%
Min 40%
CV
0.09
Min 40%
DEMCO
2.84
Min 40%
EA
3.06
0.300
0.300
0.31%
0.68%
14.71%
14.65%
Min 30%
EASTW
2.14
0.210
0.100
0.010
3.96%
2.39%
0.47%
50.00%
53.49%
Min 30%
27-Sep-24
EGATIF
6.00
0.204
0.369
0.263
3.09%
6.42%
4.39%
Pay 2 time
17-Dec-24
EGCO
113.00
6.500
6.500
3.250
3.77%
5.08%
2.88%
127.45%
40%
27-Sep-24
EP
1.48
Min 50%
ETC
1.57
Min 50%
GPSC
32.00
0.500
0.740
0.450
0.68%
1.53%
1.41%
156.25%
56.49%
35.85%
Min 30%
24-Sep-24
GREEN
1.02
Min 30%
GULF
60.00
0.600
0.880
1.09%
1.98%
61.86%
69.49%
Min 30%
GUNKUL
2.02
0.120
0.060
0.080
2.29%
2.14%
3.96%
35.29%
35.31%
55.25%
Min 40%
05-Sep-24
IRPC
1.15
0.070
0.030
2.32%
1.49%
-33.33%
Min 25%
KBSPIF
8.00
0.879
0.879
0.723
7.78%
9.82%
9.04%
At least twice a year
17-Dec-24
LANNA
16.40
3.000
2.300
1.100
16.95%
15.03%
6.71%
53.19%
57.82%
33.07%
Min 60%
20-Sep-24
MDX
3.06
Min 40%
NOVA
8.40
1.100
10.19%
62.76%
50%
OR
11.70
0.500
0.520
0.270
2.10%
2.72%
2.31%
58.14%
56.26%
66.90%
Min 30%
19-Sep-24
PRIME
0.11
Min 50%
PTG
7.70
0.400
0.350
0.100
2.76%
4.00%
1.30%
71.43%
61.93%
12.56%
Min 30%
12-Dec-24
PTT
31.00
2.000
2.000
0.800
6.02%
5.59%
2.58%
62.50%
50.99%
20.13%
Min 25%
13-Sep-24
PTTEP
124.00
9.250
9.500
4.500
5.24%
6.35%
3.63%
51.56%
49.14%
22.68%
Min 30%
28-Aug-24
RATCH
28.75
1.600
1.600
0.800
3.74%
5.08%
2.78%
50.79%
67.34%
29.50%
Min 40%
20-Sep-24
RPC
0.34
0.040
6.45%
187.77%
Min 50%
SCG
3.36
0.050
0.050
1.03%
1.44%
-25.00%
63.06%
Min 80%
SCN
0.54
0.055
0.012
2.59%
0.73%
18.97%
8.87%
Min 40%
SEAOIL
2.60
0.007
0.200
0.100
0.18%
6.80%
3.85%
1.16%
42.64%
23.00%
Min 30%
09-Dec-24
SGP
7.40
0.400
0.250
0.150
4.02%
3.13%
2.03%
68.97%
45.16%
15.28%
Min 40%
05-Sep-24
SKE
0.27
Min 40%
SOLAR
0.38
Min 40%
SPCG
8.05
0.850
0.950
0.500
5.86%
7.66%
6.21%
38.64%
54.57%
55.34%
Min 40%
13-Sep-24
SPRC
5.40
1.110
0.250
10.37%
4.63%
62.71%
Min 50%
11-Sep-24
SSP
5.10
0.261
0.100
2.61%
1.25%
24.87%
16.21%
Min 40%
SUPER
0.22
Max 50%
SUPEREIF
6.25
0.610
0.513
0.564
6.22%
8.35%
9.02%
At least twice a year
11-Dec-24
SUSCO
2.82
0.320
0.400
0.080
7.96%
8.55%
2.84%
76.19%
32.56%
35.01%
Min 50%
27-Sep-24
TAE
0.69
Min 60%
TCC
0.30
0.050
0.025
9.26%
8.33%
125.88%
578.33%
Min 40%
14-Jun-24
TGE
1.95
0.003
0.003
0.14%
0.09%
2.08%
2.38%
Min 30%
TOP
26.25
3.700
3.400
1.200
6.58%
6.33%
4.57%
23.67%
39.07%
26.47%
Min 25%
27-Sep-24
TPIPP
2.98
0.240
0.240
0.090
7.06%
7.06%
3.02%
70.59%
55.16%
23.47%
Min 50%
20-Sep-24
TSE
0.70
0.140
8.24%
Min 40%
TTW
9.00
0.600
0.600
0.300
6.67%
6.56%
3.33%
81.08%
81.65%
41.90%
Min 50%
27-Sep-24
UBE
0.63
0.040
0.016
2.76%
1.97%
50.00%
Min 30%
WHAUP
3.94
0.160
0.253
0.060
3.90%
6.41%
1.52%
133.33%
59.18%
18.14%
Min 40%
04-Dec-24
WP
3.24
0.250
0.280
5.56%
7.22%
108.70%
113.95%
Min 50%
Commerce
ADVICE
5.10
0.070
0.150
1.37%
2.94%
25.50%
43.53%
Min 40%
09-Sep-24
B52
0.38
BEAUTY
0.28
Min 50%
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
BIG
0.31
0.020
0.015
2.74%
2.94%
66.67%
64.62%
Min 50%
BJC
22.50
0.800
0.800
0.150
2.27%
3.20%
0.67%
64.00%
66.86%
15.05%
Min 50%
12-Sep-24
COM7
23.50
0.750
0.700
2.21%
2.94%
59.06%
58.42%
Min 40%
CPALL
56.50
0.750
1.000
1.10%
1.79%
53.96%
48.60%
50%
CPAXT
28.50
Min 40%
CPW
2.10
0.080
0.140
0.040
2.02%
5.74%
1.90%
53.33%
64.96%
23.94%
Min 50%
11-Sep-24
CRC
34.75
0.480
0.550
1.04%
1.34%
40.34%
41.38%
Min 40%
CSS
0.80
0.090
0.020
6.04%
2.41%
90.00%
116.16%
Min 40%
DOHOME
8.05
0.000
0.005
0.04%
0.00%
2.79%
Min 30%
FN
0.62
Min 40%
GLOBAL
11.30
0.255
0.174
1.14%
1.01%
34.88%
33.97%
Min 30%
HMPRO
9.15
0.380
0.400
0.180
2.45%
3.42%
1.97%
80.85%
81.66%
36.67%
Min 40%
24-Sep-24
ICC
32.25
1.000
1.144
2.99%
2.72%
46.95%
37.18%
0.20 bt
ILM
15.20
0.800
1.000
0.250
4.30%
4.18%
1.64%
61.07%
69.58%
16.40%
Min 50%
09-Sep-24
IT
3.96
0.100
0.070
3.29%
1.77%
77.35%
22.33%
Min 50%
04-Sep-24
KAMART
10.40
0.260
0.372
0.300
3.27%
2.84%
2.88%
70.27%
61.91%
50.94%
50%
12-Dec-24
LOXLEY
1.35
0.070
5.43%
44.16%
Min 40%
MC
10.10
0.730
0.860
0.400
6.95%
6.52%
3.96%
119.67%
98.17%
44.20%
Min 50%
22-Nov-24
MEGA
32.75
1.600
1.600
0.800
3.42%
3.98%
2.44%
62.26%
70.00%
37.79%
Min 25%
10-Sep-24
MIDA
0.25
Min 30%
MOSHI
38.75
0.100
0.600
0.27%
1.12%
10.64%
49.31%
Min 40%
RS
1.16
0.011
0.600
0.07%
4.32%
7.93%
46.02%
Min 50%
RSP
1.72
0.210
0.130
8.75%
5.60%
140.00%
93.15%
Min 40%
SABUY
0.56
0.155
1.38%
14.52%
Min 40%
SCM
0.60
0.260
0.150
0.050
4.60%
4.29%
8.33%
92.86%
103.96%
50.92%
Min 50%
05-Sep-24
SINGER
7.30
0.560
1.95%
49.12%
Max 60%
SPC
58.00
1.500
2.000
0.800
2.29%
3.23%
1.38%
30.12%
29.38%
9.35%
Min 0.15 bt
11-Dec-24
SPI
58.00
0.800
0.800
0.200
1.13%
1.12%
0.34%
13.61%
14.79%
3.12%
Min 0.1 bt
13-Dec-24
SVT
1.40
0.050
0.035
1.54%
1.62%
41.67%
41.43%
Min 40%
TAN
5.55
0.700
5.26%
125.91%
Min 40%
Media & Publishing
AMARIN
2.86
0.290
0.180
4.64%
4.33%
64.75%
61.84%
Min 60%
AQUA
0.30
Min 40%
AS
3.26
0.530
3.05%
91.38%
Min 30%
BEC
4.18
0.160
0.060
0.040
1.58%
1.23%
0.96%
53.33%
57.14%
35.55%
Min 90%
05-Sep-24
FE
176.00
3.500
8.500
2.06%
4.45%
85.37%
76.41%
Min 3 bt
GPI
1.57
0.090
0.120
0.100
5.23%
7.50%
6.37%
150.00%
91.07%
52.87%
Min 50%
06-Sep-24
GRAMMY
7.95
Min 40%
JKN
0.31
Min 40%
MAJOR
14.20
0.250
0.650
1.37%
4.36%
89.29%
51.73%
40%
MATCH
1.00
40%
MATI
5.25
0.250
0.250
3.11%
3.27%
65.79%
151.63%
Min 50%
MCOT
4.52
Min 40%
MONO
1.56
Min 50%
NATION
0.03
Max 65%
ONEE
3.64
0.280
0.180
0.080
3.52%
4.86%
2.20%
90.32%
84.85%
38.55%
Min 40%
20-Sep-24
PLANB
7.30
0.070
0.075
0.117
0.92%
0.85%
1.60%
41.24%
35.21%
49.12%
Min 50%
11-Dec-24
PRAKIT
11.80
1.000
1.000
8.00%
9.17%
21.17%
25.90%
Min 60%
PTECH
1.15
SE-ED
2.02
Min 50%
TKS
5.55
0.420
0.250
0.120
3.39%
3.68%
2.16%
31.82%
44.53%
73.69%
Min 40%
13-Sep-24
VGI
3.16
0.060
0.040
1.36%
2.07%
-600.00%
Min 50%
WORK
5.65
0.330
0.240
1.81%
2.18%
84.62%
786.20%
Min 70%
ZAA
0.84
50%
Health Care Services
AHC
15.20
1.180
0.630
6.98%
3.52%
65.19%
50.05%
Min 50%
BCH
14.20
0.800
0.350
0.120
3.90%
1.56%
0.85%
157.76%
62.07%
20.26%
Min 40%
12-Sep-24
BDMS
23.90
0.600
0.700
0.350
2.07%
2.52%
1.46%
75.47%
77.39%
35.64%
25-Sep-24
BH
173.00
3.500
4.500
2.000
1.65%
2.03%
1.16%
56.36%
51.11%
20.96%
06-Sep-24
BKGI
2.36
Min 40%
CHG
2.22
0.160
0.070
0.020
4.35%
2.23%
0.90%
64.00%
73.62%
19.17%
Min 50%
13-Sep-24
CMR
1.66
0.066
0.055
2.43%
2.75%
55.00%
102.84%
Min 50%
EKH
6.50
0.320
0.300
0.280
3.76%
4.11%
4.31%
37.21%
71.66%
75.13%
Min 40%
13-Sep-24
KDH
92.00
0.750
2.000
0.81%
2.19%
17.94%
36.71%
Min 70%
LPH
4.26
0.250
0.150
0.080
4.42%
3.00%
1.88%
55.56%
169.94%
83.32%
Min 50%
12-Dec-24
M-CHAI
26.00
8.000
0.700
2.62%
1.10%
33.22%
38.77%
Min 40%
MASTER
29.75
0.300
0.025
0.43%
0.04%
22.68%
1.61%
Min 50%
MEDEZE
9.35
0.080
0.86%
28.90%
Min 30%
11-Dec-24
NEW
100.00
4.000
2.300
3.39%
2.09%
39.96%
40.94%
Min 40%
NKT
5.10
Min 40%
NTV
30.25
1.130
1.460
2.83%
3.97%
60.11%
60.24%
60%
PHG
14.90
0.520
4.19%
60.12%
Min 50%
PR9
22.70
0.290
0.300
0.150
1.72%
1.88%
0.66%
40.28%
42.28%
16.99%
Min 40%
06-Dec-24
PRINC
2.84
Min 40%
RAM
21.40
1.100
0.900
0.400
2.05%
2.50%
1.87%
63.22%
69.62%
37.16%
60%
27-Feb-25
0.050
RJH
19.90
2.500
1.200
0.500
8.26%
4.40%
2.51%
72.67%
85.61%
26.78%
Min 40%
27-Dec-24
RPH
5.45
0.350
0.300
0.110
5.79%
4.69%
2.02%
67.31%
88.78%
34.01%
Min 40%
09-Sep-24
SAFE
10.90
0.150
0.82%
22.59%
Min 50%
SKR
8.65
0.160
0.180
0.090
1.16%
1.76%
1.04%
32.65%
41.58%
21.94%
Max 70%
12-Sep-24
THG
14.20
0.900
0.450
1.31%
0.83%
47.62%
129.10%
Min 40%
VIBHA
1.88
0.055
0.050
2.02%
2.79%
55.00%
78.42%
Min 80%
VIH
8.00
0.450
0.200
5.03%
2.68%
36.89%
40.20%
Min 50%
WPH
8.25
0.110
0.100
2.74%
1.46%
57.89%
72.46%
Min 40%
Tourism & Leisure
ASIA
5.70
0.130
2.28%
Min 60%
08-Aug-24
BEYOND
7.55
50%
CENTEL
28.50
0.420
0.96%
45.43%
Min 60%
CSR
90.25
1.110
1.570
1.68%
2.24%
61.33%
61.29%
Min 60%
DUSIT
10.20
Min 50%
ERW
3.40
0.070
1.33%
42.71%
40%
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
GRAND
0.05
Min 50%
LRH
39.25
1.350
3.72%
61.21%
MANRIN
30.00
Max 50%
MINT
24.00
0.250
0.570
0.250
0.78%
1.93%
1.04%
46.30%
59.76%
27.78%
18-Sep-24
OHTL
329.00
70%
ROH
1.94
70%
SHANG
43.00
1.000
2.09%
94.21%
Min 30%
SHR
2.02
0.015
0.66%
62.38%
Min 40%
SPA
5.65
0.014
0.12%
3.58%
Min 40%
VRANDA
4.80
Min 40%
Professional Services
BWG
0.31
50%
GENCO
0.39
50%
PRTR
3.74
0.150
2.68%
43.59%
Min 40%
SISB
25.50
0.160
0.310
0.83%
0.87%
41.03%
44.59%
Min 40%
SO
4.20
0.350
0.400
0.007
3.66%
5.52%
0.18%
92.11%
97.28%
2.69%
Min 50%
16-Oct-24
WAVE
0.07
Min 50%
Transportation & Logistics
AAV
2.28
ANI
3.10
0.050
0.200
0.84%
6.45%
11.50%
55.87%
Min 40%
03-Dec-24
AOT
56.00
0.360
0.790
0.60%
1.41%
39.52%
58.83%
Min 25%
06-Feb-25
ASIMAR
1.54
0.040
0.080
2.22%
5.76%
100.00%
117.55%
Min 40%
B
0.07
30%
BA
19.50
1.000
0.600
6.37%
3.08%
67.53%
43.29%
Min 50%
19-Sep-24
BEM
7.05
0.120
0.140
1.22%
1.76%
75.00%
61.42%
Min 40%
BTS
6.35
0.310
0.160
3.69%
2.21%
106.90%
Min 50%
BTSGIF
2.96
Min 90%
DMT
10.70
1.030
1.200
0.630
9.45%
8.89%
5.89%
156.06%
141.58%
73.24%
Min 90%
12-Dec-24
ETL
0.68
Min 30%
III
4.90
0.550
0.380
0.120
4.17%
3.82%
2.45%
44.00%
34.34%
12.96%
Min 40%
05-Sep-24
KEX
1.39
Min 40%
KIAT
0.31
0.030
0.020
0.010
6.25%
5.13%
3.23%
100.00%
71.64%
37.00%
Min 50%
04-Sep-24
KWC
303.00
10.000
10.500
4.08%
4.25%
66.05%
64.58%
50%
MENA
1.10
0.030
0.030
1.75%
1.33%
42.86%
30.82%
Min 40%
NYT
3.12
0.220
0.360
6.32%
8.07%
110.00%
89.08%
Min 40%
PORT
1.23
Min 40%
PRM
7.25
0.340
0.360
0.240
4.76%
6.73%
3.31%
38.20%
40.87%
23.27%
Min 30%
25-Oct-24
PSL
6.15
1.750
0.250
0.300
10.87%
2.89%
4.88%
56.27%
54.94%
31.90%
Min 25%
06-Dec-24
RCL
24.40
7.000
0.750
1.000
22.76%
3.10%
4.10%
23.56%
41.38%
15.70%
Max 50%
06-Dec-24
SAV
17.90
0.750
0.300
4.66%
1.68%
176.77%
47.60%
Min 50%
06-Dec-24
SINO
0.85
0.014
0.014
0.93%
1.70%
28.47%
27.30%
Min 40%
06-Sep-24
SJWD
8.45
0.780
0.250
3.75%
1.62%
231.63%
59.47%
Min 40%
TFFIF
6.30
0.383
0.414
0.339
5.00%
6.32%
5.39%
At least twice a year
27-Dec-24
THAI
3.32
Min 25%
TSTE
9.80
0.200
0.120
0.040
2.78%
1.27%
0.41%
50.00%
36.11%
15.67%
Min 50%
29-Nov-24
TTA
4.50
0.220
0.180
2.68%
2.81%
12.29%
26.96%
Min 25%
WICE
3.64
0.440
0.240
4.27%
3.84%
51.76%
90.27%
Min 50%
Information & Communication Technology
3BBIF
5.25
0.920
0.460
11.43%
7.36%
Min 90%
ADVANC
285.00
7.690
8.610
4.870
3.94%
3.97%
1.71%
87.89%
88.02%
44.14%
Min 100 %
03-Sep-24
AIT
4.36
0.320
0.320
0.150
4.71%
8.47%
3.44%
65.31%
97.60%
39.43%
Min 40%
06-Sep-24
ALT
1.02
Min 40%
AMR
0.80
0.050
1.23%
500.00%
Min 40%
BLISS
0.14
DIF
8.50
1.034
0.935
0.667
7.83%
12.06%
7.84%
Min 90%
06-Dec-24
DITTO
14.40
0.000
0.250
0.92%
0.00%
51.77%
Min 40%
DTCENT
1.04
0.002
0.049
0.10%
2.89%
5.02%
60.88%
Min 30%
FORTH
9.00
0.520
0.470
0.150
1.61%
2.04%
1.67%
62.65%
76.79%
61.80%
Min 40%
11-Sep-24
GABLE
2.72
0.289
6.60%
80.35%
Min 50%
HUMAN
7.35
0.180
0.220
0.120
1.62%
2.10%
1.63%
78.26%
61.93%
33.00%
Min 50%
11-Sep-24
ICN
2.00
0.200
0.230
0.100
5.24%
8.39%
5.00%
83.33%
88.28%
56.65%
Min 40%
04-Dec-24
ILINK
5.50
0.200
0.390
2.88%
5.49%
28.17%
39.91%
Min 40%
INET
5.70
0.106
0.116
2.06%
2.72%
26.53%
24.77%
Min 30%
INSET
2.76
0.090
0.090
2.81%
3.88%
60.00%
67.02%
Min 40%
INTUCH
99.50
4.720
3.170
2.000
6.11%
4.43%
2.01%
143.90%
77.35%
44.32%
05-Sep-24
ITEL
1.65
0.064
0.070
1.77%
3.22%
33.42%
35.53%
Min 40%
JAS
1.96
0.600
28.57%
25.84%
Min 50%
JMART
11.90
1.110
0.240
2.72%
2.02%
87.40%
35.25%
Min 50%
11-Oct-24
JTS
57.75
Min 40%
MFEC
5.95
0.400
0.400
5.03%
6.02%
75.47%
25.94%
50%
MSC
8.00
0.400
0.500
4.26%
5.65%
58.82%
63.15%
Min 50%
PT
9.60
0.550
0.650
0.350
8.15%
7.88%
3.65%
96.49%
72.66%
33.21%
Min 50%
05-Sep-24
ROCTEC
1.01
0.013
1.29%
36.63%
50%
21-Aug-24
SAMART
6.65
Min 50%
SAMTEL
6.30
0.210
0.060
0.030
3.04%
2.07%
0.48%
50.00%
51.73%
31.67%
Min 50%
06-Sep-24
SDC
0.05
Min 50%
SIS
27.00
1.200
1.050
4.62%
4.86%
60.91%
56.95%
40%
SKY
22.50
Min 40%
SPREME
1.48
Min 40%
SVOA
1.05
0.071
0.043
2.86%
2.21%
50.71%
36.78%
Min 60%
SYMC
7.20
0.094
0.146
1.52%
1.87%
25.27%
23.91%
Min 40%
SYNEX
13.40
0.700
0.360
0.100
4.27%
3.46%
0.75%
72.92%
59.43%
13.48%
Min 40%
10-Sep-24
THCOM
11.70
0.500
0.130
3.47%
0.98%
1250.00%
40.29%
Min 40%
TKC
11.20
0.600
0.150
3.23%
1.01%
73.17%
23.88%
Min 40%
TRUE
11.80
Min 50%
TWZ
0.03
Min 40%
Electronic Components
CCET
7.95
0.029
0.115
0.070
1.27%
5.53%
0.88%
19.60%
107.71%
35.04%
Min 30%
12-Sep-24
DELTA
134.50
4.000
0.450
0.48%
0.51%
32.52%
30.47%
Min 30%
HANA
23.70
1.000
1.000
0.250
1.94%
1.88%
1.05%
38.31%
50.29%
18.14%
30 - 100 %
13-Dec-24
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
KCE
22.50
1.600
1.300
0.600
3.44%
2.36%
2.67%
81.63%
89.36%
38.43%
11-Sep-24
METCO
176.50
18.000
10.000
8.000
6.36%
4.15%
4.53%
53.38%
59.82%
56.52%
Min 30%
21-Feb-25
8.000
SMT
1.40
0.060
0.070
1.19%
1.89%
16.67%
24.72%
40%
SVI
6.90
0.260
0.135
2.69%
1.93%
33.78%
31.45%
Min 30%
TEAM
2.66
0.250
0.230
0.080
3.21%
4.34%
3.01%
52.08%
51.42%
25.65%
Min 40%
05-Sep-24
MAI
Company
Share Price
Dividend Per Share (Bt)
Dividend Yield (%)
Payout Ratio (%)
Dividend Policy
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Agro & Food Industry
APO
1.79
0.150
8.38%
46.17%
Min 30%
13-Sep-24
AU
9.60
0.150
0.210
1.32%
2.28%
100.00%
96.13%
Min 50%
CFARM
0.91
Min 40%
JCKH
0.39
Min 40%
KASET
0.78
Min 50%
MAGURO
20.50
Min 40%
MUD
1.20
Min 50%
NTSC
8.70
0.280
2.09%
40.25%
Min 40%
TACC
4.26
0.360
0.360
0.200
5.63%
8.26%
4.69%
92.31%
104.54%
48.17%
Min 30%
06-Sep-24
TMILL
3.00
0.210
0.150
5.41%
3.91%
77.78%
101.21%
Min 50%
WINNER
2.00
0.130
0.150
0.060
5.24%
6.88%
3.00%
650.00%
79.12%
38.04%
Min 50%
10-Sep-24
XO
18.60
0.398
0.888
1.700
3.06%
3.70%
9.14%
49.75%
48.29%
81.07%
Min 50%
10-Sep-24
Consumer Products
ALPHAX
0.57
Min 40%
BGT
0.46
Min 40%
DOD
1.40
Min 50%
ECF
0.32
0.011
0.63%
27.50%
Min 40%
EFORL
0.23
Min 40%
EURO
4.60
Min 30%
HPT
0.41
0.039
0.034
4.45%
5.76%
78.40%
95.25%
Min 40%
ITTHI
1.52
Min 40%
JSP
1.90
0.032
1.66%
29.44%
Min 40%
12-Sep-24
JUBILE
10.00
0.730
0.500
0.190
2.68%
2.81%
1.90%
40.56%
42.87%
21.07%
Min 60%
13-Sep-24
LTS
11.70
Min 40%
MGI
10.20
0.350
1.84%
61.63%
Min 40%
MOONG
1.98
0.100
0.120
0.060
4.13%
5.83%
3.03%
90.91%
100.02%
56.61%
Min 50%
11-Sep-24
NPK
11.10
SEI
3.84
Min 40%
SMD100
4.48
0.750
0.300
0.500
8.77%
4.17%
11.16%
56.82%
79.04%
191.41%
Min 30%
12-Dec-24
TM
0.78
0.050
0.033
1.87%
1.65%
125.00%
Min 40%
WARRIX
3.78
0.190
0.103
2.64%
1.55%
89.68%
47.39%
Min 40%
WINMED
1.34
0.057
0.030
1.34%
1.00%
37.93%
38.52%
Min 40%
Financials
ACAP
0.33
Min 50%
AF
0.62
0.032
0.020
2.78%
3.23%
106.67%
390.23%
50%
11-Oct-24
AIRA
1.48
0.011
0.52%
Min 50%
ASN
1.47
0.027
0.83%
89.00%
Min 40%
BTC
0.55
0.013
0.020
0.010
3.05%
3.39%
1.82%
-20.83%
48.10%
21.44%
Min 50%
13-Sep-24
GCAP
0.32
Min 50%
KCC
1.99
Min 40%
LIT
0.66
Min 50%
MITSIB
0.66
0.003
0.20%
8.33%
Min 40%
SGF
0.21
Min 60%
TQR
5.05
0.390
0.400
0.184
3.33%
5.93%
3.64%
90.70%
91.72%
39.75%
Min 50%
06-Sep-24
Industrial
ADB
0.86
Min 30%
BM
2.94
0.100
0.069
2.28%
2.28%
83.33%
104.08%
Min 40%
BPS
0.49
Min 40%
CHO
0.04
Min 40%
CHOW
1.60
Min 40%
CIG
0.04
Min 50%
COLOR
1.19
0.080
0.030
4.91%
2.11%
80.00%
57.58%
Min 30%
CPR
3.04
0.089
0.116
0.754
1.89%
2.87%
24.80%
34.23%
49.30%
446.20%
Min 40%
13-Dec-24
FPI
1.87
0.160
0.100
0.040
5.13%
4.03%
2.14%
59.26%
40.46%
22.52%
Min 30%
06-Sep-24
GTB
0.72
0.020
0.040
2.70%
5.88%
40.00%
63.62%
Min 40%
HARN
2.12
0.130
0.150
5.80%
6.76%
78.90%
76.86%
Min 40%
KCM
0.23
Min 40%
KJL
6.70
0.630
0.450
0.170
4.32%
5.59%
2.54%
43.15%
68.49%
24.84%
Min 40%
06-Sep-24
KUMWEL
1.14
0.070
0.050
3.21%
2.91%
50.00%
62.28%
Min 40%
KWM
1.08
0.058
0.058
2.38%
4.33%
82.86%
122.06%
Min 45%
MBAX
1.84
0.500
9.71%
78.13%
Min 40%
MGT
1.88
0.110
0.100
0.030
3.11%
4.31%
1.60%
52.38%
48.53%
13.56%
Min 40%
05-Sep-24
MTW
1.05
Min 40%
NDR
1.65
0.020
0.050
0.95%
3.03%
-28.57%
91.15%
Min 40%
12-Jul-24
PACO
1.34
0.040
0.100
2.44%
7.46%
54.64%
81.57%
Min 40%
23-Jan-25
PDG
2.60
0.130
0.090
0.090
3.76%
3.46%
3.46%
92.86%
92.52%
41.26%
Min 50%
05-Sep-24
PHOL
3.00
0.200
0.210
0.100
6.71%
7.89%
3.33%
74.07%
72.97%
29.67%
Min 40%
09-Sep-24
PIMO
1.24
0.062
0.040
0.020
2.18%
2.76%
1.61%
38.75%
41.18%
13.66%
Min 40%
11-Sep-24
PMC
0.92
Min 40%
PPM
1.89
0.025
0.058
1.17%
2.84%
125.00%
14.76%
30%
PRAPAT
1.32
0.040
0.040
2.42%
2.61%
66.67%
29.27%
Min 30%
RWI
0.45
Min 50%
SAF
0.49
0.035
0.010
1.24%
1.12%
253.97%
236.61%
Min 50%
SALEE
0.35
0.070
0.035
6.14%
4.32%
87.50%
319.60%
Min 30%
SANKO
1.14
0.021
0.040
1.71%
2.88%
30.00%
23.20%
Min 30%
SCL
1.17
0.040
2.29%
42.80%
Min 40%
SELIC
3.14
0.022
0.033
0.78%
1.45%
27.71%
24.95%
Min 40%
SFT
2.12
0.070
0.046
1.46%
1.12%
50.00%
66.24%
Min 30%
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
STP
11.40
0.450
0.350
0.250
3.21%
3.74%
2.19%
36.59%
40.36%
17.24%
Min 40%
11-Sep-24
SWC
2.96
0.375
0.006
5.81%
0.11%
937.50%
4.51%
Min 40%
TATG
1.11
Min 90%
TMC
0.85
Min 40%
TMI
0.66
0.015
0.030
1.01%
2.50%
37.50%
74.44%
Min 40%
TMW
59.25
0.900
1.700
4.150
2.35%
3.35%
7.00%
30.20%
15.05%
28.93%
30%
16-Aug-24
TPLAS
1.07
0.100
0.040
3.52%
2.15%
90.91%
85.80%
Min 30%
TRT
3.48
0.210
0.130
8.47%
3.74%
49.94%
11.84%
Min 50%
10-Jan-25
TRV
2.00
0.170
4.38%
70.83%
Min 40%
UBIS
1.39
Min 40%
UEC
1.05
0.090
0.200
0.030
5.81%
13.51%
2.86%
-450.00%
108.05%
Min 40%
06-Sep-24
UKEM
0.59
0.015
0.010
0.94%
1.23%
-25.00%
176.40%
Min 40%
UREKA
0.90
Min 40%
YUASA
9.70
0.346
0.412
2.60%
3.65%
33.92%
36.04%
Min 40%
ZIGA
1.46
Min 50%
Property & Construction
24CS
2.80
Min 40%
A5
2.52
0.050
1.51%
11.95%
50%
ARIN
0.55
Min 40%
ARROW
5.55
0.350
0.350
0.100
4.76%
5.65%
1.80%
97.22%
88.47%
20.81%
Min 50%
06-Sep-24
BC
1.04
Min 25%
BLESS
0.31
0.050
5.38%
83.33%
Min 40%
BSM
1.67
Min 40%
BTW
0.23
Min 40%
CAZ
2.18
0.200
0.211
4.78%
6.22%
29.41%
28.95%
Min 40%
CHEWA
0.36
0.018
2.44%
20.33%
Min 40%
CPANEL
3.36
0.170
0.160
1.68%
2.22%
40.48%
41.63%
Min 40%
CRD
0.36
Min 40%
DHOUSE
0.63
Min 40%
DIMET
0.24
Min 40%
DPAINT
1.04
0.162
1.71%
67.50%
Min 40%
FLOYD
0.67
0.006
0.006
0.41%
0.53%
7.94%
11.80%
Min 40%
HYDRO
0.13
Min 40%
IND
0.75
0.015
1.79%
39.29%
Min 40%
JAK
1.25
0.050
3.70%
50.39%
Min 40%
K
1.21
0.030
2.48%
27.12%
Min 30%
06-Sep-24
META
0.10
Min 50%
PANEL
1.28
0.040
3.13%
42.15%
Min 40%
PPS
0.18
0.010
1.85%
33.33%
Min 40%
PRI
8.05
1.425
0.375
6.12%
4.66%
124.83%
39.41%
Min 40%
12-Dec-24
PROS
0.80
Min 50%
PSG
0.36
Min 50%
QTCG
0.30
Min 40%
SENX
0.27
0.008
1.54%
57.54%
Min 40%
SK
0.60
0.050
8.33%
53.64%
Min 50%
SMART
0.80
0.037
0.091
5.14%
8.29%
91.25%
89.14%
Min 40%
STC
0.53
0.025
3.29%
266.32%
Min 40%
STX
1.33
0.055
4.14%
33.79%
Min 50%
31-May-24
SVR
0.70
0.200
12.58%
132.45%
Min 40%
TAPAC
0.52
0.020
0.70%
7.41%
40%
THANA
1.16
0.120
0.068
0.025
4.51%
3.74%
2.16%
36.36%
46.16%
32.20%
Min 40%
05-Sep-24
TIGER
0.56
Min 30%
TITLE
3.92
Min 40%
WELL
0.71
Min 50%
YONG
1.01
0.080
0.080
3.85%
3.96%
47.06%
42.77%
Min 40%
Resources
ABM
0.99
Min 40%
GTV
0.12
Min 40%
PSTC
0.49
Min 50%
PTC
1.37
0.082
0.075
3.06%
3.26%
39.05%
40.95%
Min 40%
SAAM
5.65
0.036
0.060
0.030
0.52%
0.77%
0.53%
15.00%
29.24%
16.36%
Min 40%
07-Jun-24
SR
0.53
Min 40%
STOWER
0.07
Min 40%
TAKUNI
0.56
0.030
0.95%
18.75%
Min 40%
TPCH
4.08
0.183
0.400
0.358
2.46%
6.67%
8.77%
42.56%
55.64%
39.92%
Min 40%
04-Dec-24
UMS
0.47
Min 40%
Services
ADD
4.50
0.340
0.170
0.270
3.30%
2.86%
6.00%
117.24%
87.28%
99.30%
Min 40%
12-Dec-24
AKP
0.66
0.025
1.20%
35.71%
Min 50%
AMA
4.18
0.400
0.400
0.200
7.14%
10.15%
4.78%
44.94%
67.33%
32.01%
Min 25%
05-Sep-24
AMARC
1.20
0.100
0.039
0.040
3.60%
2.85%
3.33%
250.00%
169.84%
55.50%
Min 50%
12-Dec-24
ARIP
0.44
0.022
0.022
2.36%
2.65%
71.67%
79.37%
Min 50%
ATP30
0.88
0.030
0.020
2.14%
1.94%
75.00%
47.09%
Min 40%
AUCT
7.75
0.455
0.630
0.350
4.84%
5.53%
4.52%
98.91%
99.61%
49.45%
Min 40%
06-Sep-24
BIS
2.76
0.123
0.110
0.050
1.54%
2.24%
1.81%
61.25%
68.12%
25.05%
Min 30%
11-Sep-24
BOL
5.30
0.295
0.320
0.145
2.66%
3.56%
2.74%
89.39%
90.46%
44.24%
Min 50%
05-Sep-24
CEYE
2.46
0.300
0.150
6.73%
3.46%
142.86%
66.98%
Min 40%
CHIC
0.43
0.003
0.31%
25.00%
Min 40%
CMO
0.71
Min 40%
D
2.64
0.067
0.120
0.045
1.15%
2.75%
1.70%
35.48%
57.64%
29.13%
Min 40%
06-Sep-24
DEXON
1.46
0.052
2.34%
49.23%
Min 40%
DV8
0.50
ไม่มี
ETE
0.83
0.030
2.68%
35.38%
Min 40%
FSMART
6.95
0.360
0.360
0.230
2.79%
4.90%
3.31%
90.00%
90.56%
44.61%
Min 40%
09-Sep-24
FVC
0.47
0.010
0.010
1.20%
2.13%
6.14%
5.94%
Min 50%
12-Dec-24
GFC
6.65
0.280
0.100
2.57%
1.50%
79.48%
25.79%
Min 40%
13-Sep-24
GLORY
1.04
0.060
2.21%
54.55%
Min 40%
VS
0.52
Min 50%
HEALTH
0.44
Min 40%
HL
9.60
0.180
0.150
0.73%
1.44%
41.86%
54.64%
Min 40%
Cash Dividend Information
As of 29 Jan 2025
Company
Share Price
Remaining
(Bt)
2022
2023
2024
2022
2023
2024
2022
2023
2024
% of Profit
Payment Date
Payment (bt)
Payout Ratio (%)
Dividend Per Share (Bt)
Dividend Yield (%)
Dividend Policy
IMH
4.38
0.140
1.11%
17.28%
Min 40%
IROYAL
3.74
Min 50%
IVF
1.50
Min 50%
JPARK
6.15
0.038
0.58%
23.96%
Min 40%
KGEN
0.82
Min 40%
KK
1.06
0.025
0.015
1.02%
0.80%
62.50%
Min 40%
KLINIQ
26.75
0.500
1.300
0.650
1.29%
3.10%
2.43%
41.32%
99.09%
47.46%
Min 40%
13-Sep-24
KOOL
0.28
0.010
0.013
2.04%
3.21%
50.00%
42.72%
Min 40%
KTMS
1.60
0.033
0.014
0.89%
0.54%
53.31%
29.56%
Min 40%
LDC
0.50
0.011
1.77%
38.56%
40%
LEO
2.82
0.400
0.160
3.31%
3.38%
42.11%
60.40%
Min 40%
MCA
1.29
0.045
1.74%
41.21%
Min 30%
MEB
22.00
0.050
0.650
0.11%
1.98%
4.48%
50.47%
Min 40%
MORE
0.03
Min 40%
MPJ
2.68
Min 40%
MVP
0.57
Min 40%
NCL
0.37
Min 50%
NCP
1.06
Min 40%
NEWS
0.01
Min 50%
PEER
0.24
Min 50%
PICO
4.00
0.100
2.50%
73.28%
40%
20-Mar-25
0.100
PLT
0.69
0.060
0.010
6.67%
1.45%
131.08%
16.93%
Min 40%
11-Sep-24
QLT
3.02
Min 40%
RP
0.94
Min 30%
SONIC
1.63
0.110
0.050
3.99%
2.65%
26.19%
33.29%
Min 50%
THMUI
0.43
Min 50%
TNDT
0.18
Min 40%
TNH
36.50
0.600
0.600
0.600
1.62%
1.58%
1.64%
25.42%
25.22%
25.92%
Min 60%
17-Dec-24
TNP
3.08
0.080
0.085
0.043
2.00%
2.89%
1.38%
42.11%
43.73%
18.64%
Min 40%
05-Sep-24
TPL
0.73
Min 50%
TRP
7.70
0.400
2.23%
72.71%
Min 50%
TURTLE
5.60
Min 30%
TVDH
0.17
Min 55%
TVT
0.34
Min 40%
UBA
0.81
0.046
0.048
2.38%
4.44%
38.51%
40.27%
Min 30%
VL
1.03
0.020
0.025
0.020
1.22%
2.75%
1.94%
100.00%
95.48%
25.36%
Min 40%
11-Dec-24
YGG
0.65
0.259
2.93%
107.92%
Min 40%
Technology
APP
1.67
0.140
0.150
4.35%
5.68%
82.35%
82.79%
Min 40%
BBIK
37.25
0.400
0.382
0.30%
0.40%
31.50%
14.91%
Min 50%
BE8
14.40
0.005
0.230
0.01%
0.78%
0.74%
24.91%
Min 40%
BVG
2.24
0.040
0.076
0.034
0.62%
1.71%
1.52%
29.98%
49.46%
26.76%
Min 40%
06-Sep-24
COMAN
0.69
Min 40%
I2
1.27
0.100
4.42%
49.21%
Min 50%
IIG
3.92
Min 50%
IRCP
0.50
0.025
0.025
2.45%
3.73%
25.00%
53.77%
Min 50%
ITNS
1.30
0.120
0.124
2.86%
4.03%
35.29%
41.25%
Min 40%
NAT
4.40
0.025
0.220
0.57%
5.00%
7.00%
42.15%
Min 40%
11-Sep-24
NETBAY
14.90
0.816
0.898
3.26%
3.62%
96.02%
99.64%
Min 40%
PIS
5.55
Min 40%
PLANET
1.75
Min 50%
PROEN
1.33
0.120
2.07%
57.14%
Min 40%
READY
4.48
0.200
1.60%
79.75%
Min 50%
SECURE
12.30
0.300
0.450
0.200
2.08%
3.44%
1.63%
55.56%
50.37%
20.93%
Min 50%
13-Sep-24
SICT
3.66
0.011
0.035
0.14%
0.49%
3.29%
11.97%
Min 50%
SIMAT
1.50
Max 50%
SPVI
1.76
0.175
0.145
3.15%
3.66%
54.69%
57.91%
Min 40%
SRS
3.74
0.151
0.144
1.48%
3.84%
31.85%
78.37%
Min 50%
06-Dec-24
TBN
7.75
0.140
0.99%
18.87%
Min 40%
TERA
1.13
0.045
3.98%
53.28%
Min 50%
07-Jun-24
TPS
3.24
0.100
0.180
3.07%
6.21%
45.45%
54.87%
Min 40%
VCOM
2.48
0.300
0.300
0.120
5.77%
7.98%
4.84%
83.33%
104.26%
42.29%
Min 50%
06-Sep-24
Warrant Information (Price as of Jan 29, 2025)
Warrant Theoritical Gearing Volatility* 1 Mth avg daily Listed Warrant Expiry Date Exercise Period
Warrant Underlying Value (Bt) (x) Ratio (1:x) Price (Bt) turnover (000 Bt) (units) date
A5-W4 0.06 2.52 0.05 42.00 1.00000 3.50 22.80% 268.83 360,996,274 07-Aug-2026 Last business day of Mar, Jun, Sep and Dec (First Exercise date Sep 30, 2024)
ACC-W2 0.64 0.49 0.07 0.94 1.22283 0.82 45.61% 1,435.42 447,680,170 16-May-2027 Last business day of Nov (First Exercise date Nov 30, 2024)
AJA-W4 0.01 0.12 0.00 12.00 1.00000 0.40 56.78% 0.22 492,102,140 31-Mar-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Jun 30, 2022)
BC-W2 0.07 1.04 0.00 14.86 1.00000 2.00 29.73% 47.42 57,045,142 30-May-2025 Last business day of Feb, May, Aug and Nov (First Exercise date Aug 30, 2024)
BE8-W1 1.17 14.40 0.03 12.31 1.00000 75.00 54.44% 12.75 13,234,216 31-May-2026 Last business day of Mar,Jun,Sep and Dec (First Exercise date Jun 30, 2023)
BIOTEC-W2 0.03 0.23 0.00 7.67 1.00000 0.50 40.15% 31.33 1,016,557,171 31-Mar-2026 Last business day of Mar, Jun, Sep and Dec (First Exercise date Jun 30, 2023)
BM-W3 1.38 2.94 1.82 2.13 1.00000 1.10 14.42% 37.11 119,907,286 24-Jun-2025 24th of Jun and Dec (First Exercise date Dec 24, 2023)
BRR-W2 0.25 4.22 0.00 16.88 1.00000 13.00 21.63% 6.52 81,191,490 13-Feb-2026 Last business day of Mar, Jun, Sep and Dec (First Exercise date Jun 30, 2023)
BR-W1 0.04 1.77 0.00 44.25 1.00000 5.00 12.49% 19.23 456,607,635 31-Aug-2026 Last business day of Mar, Jun, Sep and Dec (First Exercise date Sep 30, 2022)
BTC-W7 0.26 0.55 0.00 2.43 1.15000 1.13 29.73% 132.27 682,787,756 12-Jul-2026 Last business day of Mar,Jun,Sep,Dec (First Exercise date Sep 30, 2021)
BTS-W8 0.07 6.35 0.00 93.98 1.03600 14.39 20.40% 219.84 2,632,331,938 20-Nov-2026 Last business day of Mar, Jun, Sep and Dec (First Exercise date Dec 30, 2021)
B-W8 0.01 0.07 0.00 7.00 1.00000 0.30 61.19% 3.62 2,691,274,760 13-Nov-2026 15th of Jun and Dec (First Exercise date Dec 15, 2023)
BWG-W6 0.02 0.31 0.00 15.50 1.00000 0.70 34.58% 101.88 897,195,802 14-Aug-2025 13th of Feb, May, Aug and Nov (First Exercise date Aug 13, 2024)
CEN-W5 0.14 1.91 0.07 13.64 1.00000 2.14 16.12% 37.22 372,356,224 12-May-2026 15th of Mar, Jun, Sep, and Dec (First Exercise date Mar 15, 2022)
CGH-W5 0.14 0.58 0.00 4.14 1.00000 1.00 20.40% 0.10 64,577,552 29-May-2026 Last business day of May and Nov (First Exercise date Nov 29, 2024)
CHASE-W1 0.28 0.73 0.30 2.61 1.00000 0.50 35.33% 487.78 197,528,857 04-Jun-2027 Last business day of Jun and Dec (First Exercise date Dec 30, 2024)
CHAYO-W3 0.10 2.50 0.07 25.00 1.00000 9.00 86.23% 38.88 113,712,327 07-Dec-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Mar 29, 2024)
CHO-W4 0.01 0.04 0.00 4.00 1.00000 0.23 87.43% 0.75 278,474,616 09-Jun-2026 Last business day of each month (First Exercise date Jul 31, 2024)
CIG-W10 0.05 0.04 0.01 0.80 1.00000 0.50 86.83% 0.20 80,138,721 06-Jul-2028 15th of Mar, Jun, Sep, and Dec (First Exercise date Sep 15, 2024)
CIG-W9 0.02 0.04 0.00 2.00 1.00000 0.50 86.83% 5.88 289,028,888 09-May-2028 15th of Mar, Jun, Sep, and Dec (First Exercise date Jun 15, 2026)
CPANEL-W1 0.13 3.36 0.00 25.85 1.00000 5.00 22.80% 3.65 28,814,509 15-Jun-2025 Last business day of May and Nov (First Exercise date May 31, 2023)
CV-W1 0.04 0.09 0.01 2.25 1.00000 0.50 50.99% 41.05 63,183,435 22-Feb-2029 Last business day of Mar, Jun, Sep and Dec (First Exercise date Mar 31, 2025)
DCON-W3 0.01 0.30 0.00 30.00 1.00000 0.40 22.80% 2.28 800,000,000 04-Jul-2025 4th of Jan and Jul (First Exercise date Jan 4, 2024)
DITTO-W1 0.20 14.40 0.00 86.47 1.20100 33.30 47.29% 1,529.33 87,866,773 19-May-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Sep 30, 2022)
DV8-W2 0.13 0.50 0.00 3.85 1.00000 0.80 38.83% 8.83 302,356,987 16-Jul-2025 Last business day of Jun and Dec (First Exercise date Dec 29, 2023)
ECF-W5 0.02 0.32 0.00 16.00 1.00000 0.55 24.98% 52.52 479,742,753 29-Jul-2025 Last business day of Mar, Jul and Nov (First Exercise date Nov 30, 2024)
EE-W1 0.01 0.53 0.00 78.57 1.48250 1.00 54.44% 1,270.18 1,389,975,988 10-Mar-2025 Mar 10, 2025
EFORL-W6 0.03 0.23 0.00 7.67 1.00000 2.50 61.19% 10.18 75,411,905 31-May-2025 Last business day of May and Nov (First Exercise date Nov 31, 2023)
EMC-W7 0.05 0.07 0.01 1.40 1.00000 0.13 59.90% 82.90 2,068,292,062 16-Jun-2027 Last business day of Jan, Apr, Jul and Oct (First Exercise date Jul 31, 2024)
EP-W4 0.01 1.48 0.00 148.00 1.00000 8.30 20.40% 0.11 233,119,287 29-Jun-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Sep 30, 2022)
GEL-W5 0.01 0.06 0.00 6.00 1.00000 0.50 42.66% 0.05 820,719,448 20-Jun-2025 Last business day of Jun and Dec (First Exercise date Jul 19, 2022)
GLORY-W1 0.40 1.04 0.27 2.60 1.00000 1.00 38.16% 1.66 134,511,741 16-Nov-2027 Last business day of Nov (First Exercise date Nov 30, 2023)
HYDRO-W2 0.11 0.13 0.05 2.51 2.12726 0.19 56.32% 3.40 155,927,150 05-Feb-2027 Last business day of May and Nov (First Exercise date May 31, 2024)
IP-W2 0.18 2.72 0.00 24.57 1.62600 12.31 29.73% 45.95 93,129,691 20-Jun-2025 Last business day of Dec (First Exercise date Dec 29, 2023)
JAS-W4 0.41 1.96 0.00 4.78 1.00000 3.00 36.77% 6,748.54 4,145,929,626 10-Oct-2031 Last business day of Mar, Jun, Sep and Dec (First Exercise date Mar 31, 2025)
JMART-W5 0.32 11.90 0.00 42.04 1.13057 61.92 38.83% 73.88 50,983,631 25-Jul-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Sep 30, 2021)
JSP-W2 0.06 1.90 0.00 31.67 1.00000 4.00 26.00% 76.07 237,283,602 08-Dec-2025 Dec 8, 2025
J-W3 0.25 1.14 0.00 4.56 1.00000 9.00 23.92% 2.14 29,998,220 05-Jun-2026 Last business day of Mar,Jun,Sep and Dec (First Exercise date Sep 30, 2022)
J-W4 0.22 1.14 0.00 5.18 1.00000 3.10 23.92% 0.91 160,171,913 31-Jul-2026 Last business day of Mar, Jun, Sep and Dec (First Exercise date Mar 29, 2024)
KGEN-W2 0.21 0.82 0.04 4.46 1.14130 1.75 50.48% 205.36 416,866,885 31-Jul-2026 15th of Jun (First Exercise date Jun 14, 2024)
KKP-W6 1.24 53.25 0.10 42.94 1.00000 70.00 14.42% 293.26 70,546,511 17-Mar-2026 Mar 17, 2026
KUN-W2 0.02 1.18 0.00 59.00 1.00000 2.20 14.42% 4.02 249,702,669 15-Aug-2025 17th of Feb and Aug (First Exercise date Feb 17, 2024)
K-W3 0.24 1.21 0.01 5.04 1.00000 3.00 36.06% 17.56 39,236,123 25-Jun-2026 Last business day of May and Nov (First Exercise date Nov 29, 2024)
LIT-W2 0.01 0.66 0.00 66.00 1.00000 2.00 26.98% 0.02 36,907,445 31-Mar-2025 25th of Jun and Dec (First Exercise date Jun 25, 2022)
MBK-W4 16.00 18.70 16.56 1.22 1.04430 2.87 17.66% 36.15 5,538,775 15-May-2025 Every 15th of Jan , Feb, Mar, Apr, May, Jun, Jul, Aug, Sep, Oct, Nov and Dec (First Exercise date Jul 15, 2022)
MGI-W1 2.14 10.20 2.38 4.77 1.00000 10.00 51.50% 8,572.62 83,948,950 21-Aug-2026 Aug 21, 2026
Market price (Bt)
Exercise
Warrant Information (Price as of Jan 29, 2025)
Warrant Theoritical Gearing Volatility* 1 Mth avg daily Listed Warrant Expiry Date Exercise Period
Warrant Underlying Value (Bt) (x) Ratio (1:x) Price (Bt) turnover (000 Bt) (units) date
MTW-W1 0.04 1.05 0.10 26.25 1.00000 1.00 38.16% 49.55 336,981,716 29-Apr-2025 Apr 29, 2025
NATION-W4 0.01 0.03 0.00 3.00 1.00000 0.25 92.63% 0.00 2,711,980,006 26-Nov-2025 15th of Mar Jun Sep and Dec (First Exercise date Mar 15, 2024)
NER-W2 0.56 4.98 0.12 8.89 1.00000 5.50 16.12% 1,225.04 307,955,103 15-May-2026 15th of Jun and Dec (First Exercise date Dec 15, 2024)
PACO-W1 0.04 1.34 0.00 33.50 1.00000 3.00 14.42% 24.31 199,998,949 15-Dec-2025 15th of Dec (First Exercise date Dec 15, 2023)
PEER-W2 0.05 0.24 0.01 4.80 1.00000 1.30 71.02% 624.64 479,067,595 17-Dec-2026 Dec 17, 2025 and Dec 17, 2026
PPPM-W6 0.50 0.60 0.42 1.20 1.00000 0.22 82.53% 84.59 130,156,623 19-Aug-2026 Every 15th of the month (First Exercise date Sep 13, 2024)
PRG-W2 4.00 8.50 4.31 2.31 1.08830 4.59 12.49% 0.19 260,858 15-May-2025 Every 15th of Jan , Feb, Mar, Apr, May, Jun, Jul, Aug, Sep, Oct, Nov and Dec (First Exercise date Jul 15, 2022)
PRG-W3 3.66 8.50 4.15 2.46 1.05840 4.72 12.49% 0.07 364,789 17-Nov-2025 15th of each month (First Exercise date Jan 16, 2023)
PRG-W4 3.36 8.50 3.55 2.59 1.02270 4.89 12.49% 1.23 445,079 17-May-2027 Every 15th of the month (First Exercise date Jul 15, 2024)
PROEN-W2 0.64 1.33 0.49 2.08 1.00000 1.00 46.73% 1,436.07 98,140,515 14-Oct-2026 Oct 14, 2026
PROS-W1 0.08 0.80 0.11 10.00 1.00000 1.00 52.00% 27.16 271,396,956 14-May-2026 Last business day of Jnn and Jul (First Exercise date Jul 31, 2023)
PSTC-W2 0.01 0.49 0.00 51.77 1.05660 1.89 29.73% 3.23 790,579,521 10-Nov-2025 Every 10th Nov (First Exercise date Nov 10, 2023)
PSTC-W3 0.17 0.49 0.10 2.88 1.00000 0.50 29.73% 120.33 235,227,138 28-Apr-2027 Every 29 Apr (First Exercise date Apr 29, 2025)
ROCTEC-W3 0.03 1.01 0.00 43.56 1.29400 1.55 26.00% 705.45 1,352,970,440 29-Aug-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Sep 29, 2023)
ROCTEC-W5 0.07 1.01 0.04 14.43 1.00000 1.50 26.00% 1,939.89 2,029,473,346 05-Feb-2027 Last business day of Mar, Jun, Sep and Dec (First Exercise date Mar 29, 2024)
RS-W5 0.38 1.16 0.01 6.11 2.00000 3.00 46.17% 4,567.50 85,609,504 15-Jan-2026 Last business day of Jan and Jul (First Exercise date Jul 31, 2024)
SAMTEL-W2 1.30 6.30 0.47 4.85 1.00000 8.00 26.98% 27,079.73 102,990,388 15-Jan-2027 Last business day of Jan and Jul (First Exercise date Jul 31, 2025)
SA-W1 0.02 7.45 0.00 372.50 1.00000 23.00 10.20% 4.86 414,951,495 10-Jul-2025 Jul 10, 2025
SAWAD-W2 0.36 38.50 0.09 122.56 1.14600 87.19 47.29% 61.09 54,923,477 29-Aug-2025 Last business day of Feb and Aug (First Exercise date Feb 28, 2023)
SCM-W2 0.07 0.60 0.00 8.57 1.00000 2.00 32.25% 2,077.10 75,208,872 27-Jun-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Sep 29, 2023)
SCN-W2 0.04 0.54 0.00 13.50 1.00000 5.00 26.00% 6.03 119,996,757 13-Jan-2026 Last business day of Mar, Jun, Sep and Dec (First Exercise date Mar 29, 2024)
SFLEX-W2 0.05 2.86 0.00 57.20 1.00000 10.00 22.80% 7.43 102,499,398 20-Jan-2026 Jan 20, 2026
SGC-W1 0.18 1.04 0.05 5.78 1.00000 1.30 38.83% 217.85 653,501,239 12-Sep-2025 Sep 12, 2025 (First Exercise date Dec 30, 2024)
SGC-W2 0.28 1.04 0.13 3.71 1.00000 1.60 38.83% 141.09 1,188,003,611 12-Sep-2027 Sep 12, 2027 (First Exercise date Dec 30, 2024)
SIMAT-W3 0.03 1.50 0.00 68.83 1.37650 21.79 33.05% 15.92 37,811,271 19-May-2025 Last business day of Jan, Apr, Jul and Oct (First Exercise date Jul 29, 2015)
SKE-W1 0.04 0.27 0.00 6.75 1.00000 1.30 26.98% 5.15 223,181,853 29-May-2026 Last business day of Mar, Jun, Sep and Dec (First Exercise date Jun 30, 2022)
SSP-W2 0.02 5.10 0.00 308.55 1.21000 16.53 46.17% 28.36 253,549,180 21-May-2025 Last business day of Feb, May, Aug and Nov (First Exercise date Feb 28, 2024)
STELLA-W5 0.01 0.18 0.00 18.00 1.00000 1.00 41.42% 6.50 2,610,847,902 04-Jul-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Sep 29, 2023)
TCC-W5 0.15 0.30 0.01 2.00 1.00000 0.50 21.63% 31.62 98,408,417 24-May-2028 Last business day of Jul (First Exercise date Jul 31, 2018)
TEAMG-W1 0.22 3.04 0.00 13.82 1.00000 15.00 48.91% 1,068.97 135,986,781 22-Jun-2026 Last business day of Jun and Dec (First Exercise date Dec 29, 2023)
TFG-W4 0.38 3.26 0.23 8.58 1.00000 3.80 17.66% 71.04 581,079,597 14-May-2027 Last business day of May and Nov (First Exercise date Nov 29, 2024)
TFI-W1 0.02 0.06 0.00 3.00 1.00000 0.15 55.39% 0.93 3,648,776,457 06-Jan-2026 Last business day of Mar, Jun, Sep and Dec (First Exercise date Mar 31, 2021)
TGE-W1 SP 0.86 1.95 0.95 2.27 1.00000 1.00 36.77% 72.88 314,263,985 28-Feb-2025 Feb 28, 2024
TH-W3 0.04 0.66 0.00 16.50 1.00000 1.00 40.79% 39.34 207,954,656 19-Jun-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Sep 30, 2022)
TMC-W2 0.02 0.85 0.00 42.50 1.00000 2.00 43.27% 10.36 152,921,466 09-Jul-2025 Last business day of Mar and Sep (First Exercise date Sep 29, 2023)
TM-W1 0.05 0.78 0.00 15.60 1.00000 2.50 14.42% 1.18 102,664,519 23-May-2025 Last business day of May and Nov (First Exercise date Nov 30, 2023)
TNDT-W1 0.01 0.18 0.00 18.00 1.00000 0.50 37.47% 4.01 170,538,874 14-Jun-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Sep 30, 2022)
TSR-W2 0.02 0.32 0.00 17.60 1.10000 2.73 79.32% 36.92 274,692,254 30-Oct-2025 30 th of Jan, Apr, Jul and Oct (First Exercise date Jan 30, 2023)
TTB-W1 0.99 1.97 1.01 1.99 1.00000 0.95 12.49% 1,024.79 407,935,548 10-May-2025 Last business day of Mar, Jun, Sep and Dec (First Exercise date Jun 30, 2022)
TVDH-W3 0.01 0.17 0.00 17.00 1.00000 0.85 33.05% 3.53 204,045,780 12-Jun-2025 Last business day of Jun and Dec (First Exercise date Jun 12, 2025)
TWZ-W8 0.01 0.03 0.00 3.00 1.00000 0.12 96.48% 2.38 2,250,410,000 24-Jul-2026 Jul 25, 2025 and Jul 24, 2026
TWZ-W9 0.01 0.03 0.01 3.00 1.00000 0.20 96.48% 2.76 2,250,410,000 25-Jul-2029 Every July 25th of every year (First Exercise date Jul 25, 2025)
VGI-W3 0.09 3.16 0.02 43.36 1.23490 9.64 33.82% 217.17 2,583,348,212 21-May-2027 Last business day of Mar, Jun, Sep and Dec (First Exercise date Mar 31, 2023)
VGI-W4 1.43 3.16 1.71 2.22 1.00450 1.49 33.82% 30,949.67 1,119,383,225 03-Sep-2025 Sep 3, 2025
Market price (Bt)
Exercise
Warrant Information (Price as of Jan 29, 2025)
Warrant Theoritical Gearing Volatility* 1 Mth avg daily Listed Warrant Expiry Date Exercise Period
Warrant Underlying Value (Bt) (x) Ratio (1:x) Price (Bt) turnover (000 Bt) (units) date
VIBHA-W4 0.01 1.88 0.00 188.00 1.00000 3.00 14.42% 20.80 1,131,316,924 18-Jul-2025 Last business day of Sep (First Exercise date Sep 30, 2022)
VIH-W1 3.30 8.00 0.71 2.42 1.00000 8.00 16.12% 0.36 18,957,801 30-Jun-2026 Last business day of Jun and Dec (First Exercise date Dec 30, 2024)
WAVE-W3 0.01 0.07 0.00 7.28 1.04000 0.14 45.61% 2.55 2,617,536,557 24-Oct-2025 Last business day of Jan, Apr, Jul and Oct (First Exercise date Jan 31, 2023)
WAVE-W4 0.02 0.07 0.00 3.50 1.00000 0.20 45.61% 49.45 1,121,920,259 17-Jun-2027 Last business day of Mar,Jun,Sep,Dec (First Exercise date Sep 30, 2024)
WIIK-W3 0.05 1.08 0.00 21.60 1.00000 4.00 16.12% 11.64 279,201,658 06-May-2026 Last business day of Mar, Jun, Sep and Dec (First Exercise date Jun 30, 2025)
XBIO-W6 0.03 0.34 0.00 11.88 1.04814 1.43 43.27% 26.40 45,483,822 04-Jan-2027 Jan 4, 2027
XBIO-W7 0.03 0.34 0.02 11.88 1.04814 0.95 43.27% 532.26 643,030,991 22-Dec-2027 Dec 22, 2027
ZIGA-W2 0.14 1.46 0.03 10.43 1.00000 4.25 43.86% 108.01 245,500,979 31-Mar-2027 Mar 31, 2027
Notes:
* = Stock volatility based on 1 year historical data
** = Call warrant : Using Black Scholes Model to evaluate their maximum value
KK-W3 is a Knock out American warrant that would be called to exercise if the average 30 days price of KK is higher than 200% of exercise price after 13 March 2004
BROOK-W1 and THRE-W1 would be called to exercise at anytime with advance notice
APURE-W1 would be called to exercise after July 31,2004
RML-W would be called to exercise if the weighted average of 30 day price of RML is higher than exercise price not less than 20%
GJS-W1 would be called for first exercise on Dec 29, 2006
The information and opinions in this report are those of KGI internal research activity. KGI does not make any representation or warranty, express or implied, as to the fairness, accuracy, completeness or
correctness of the information and opinions contained in this report.KGI accepts no liability whatsoever for any loss arising from use of this report or its contents.
This report is being supplied solely for informational purposes and may not be reproduced or published (in whole or in parts) for any purpose without permission.
Market price (Bt)
Exercise
Silent Period Table (Order by end date)
Company
Silent shares Silent shares Paidup shares
Begin End (Shr mn) (% of paidup) (Shr mn) 6M 12M 18M 24M 6M 12M 18M 24M 6M 12M 18M 24M
ADVICE 31/01/24 30/01/25 341.00 55.00 620.00 341.00 255.75 Free Free 30/07/24 30/01/25 30/07/25 30/01/26 85.25 255.75 - -
CREDIT 09/02/24 08/02/25 676.00 54.78 1,234.00 676.00 507.00 Free Free 08/08/24 08/02/25 08/08/25 08/02/26 169.00 507.00 - -
EURO 14/02/24 13/02/25 167.00 54.75 305.00 167.00 125.25 Free Free 13/08/24 13/02/25 13/08/25 13/02/26 41.75 125.25 - -
NAT 15/02/24 14/02/25 180.00 54.88 328.00 180.00 135.00 Free Free 14/08/24 14/02/25 14/08/25 14/02/26 45.00 135.00 - -
NL 20/02/24 19/02/25 275.00 55.00 500.00 275.00 206.25 Free Free 19/08/24 19/02/25 19/08/25 19/02/26 68.75 206.25 - -
PANEL 22/02/24 21/02/25 104.00 54.74 190.00 104.00 78.00 Free Free 21/08/24 21/02/25 21/08/25 21/02/26 26.00 78.00 - -
BKGI 20/03/24 19/03/25 330.00 55.00 600.00 330.00 247.50 Free Free 19/09/24 19/03/25 19/09/25 19/03/26 82.50 247.50 - -
APO 02/04/24 01/04/25 187.00 55.00 340.00 187.00 140.25 Free Free 01/10/24 01/04/25 01/10/25 01/04/26 46.75 140.25 - -
BPS 03/04/24 02/04/25 220.00 55.00 400.00 220.00 165.00 Free Free 02/10/24 02/04/25 02/10/25 02/04/26 55.00 165.00 - -
QTCG 04/04/24 03/04/25 330.00 55.00 600.00 330.00 247.50 Free Free 03/10/24 03/04/25 03/10/25 03/04/26 82.50 247.50 - -
NEO 09/04/24 08/04/25 165.00 55.00 300.00 165.00 123.75 Free Free 08/10/24 08/04/25 08/10/25 08/04/26 41.25 123.75 - -
TERA 24/04/24 23/04/25 132.00 55.00 240.00 132.00 99.00 Free Free 23/10/24 23/04/25 23/10/25 23/04/26 33.00 99.00 - -
STX 26/04/24 25/04/25 168.00 54.72 307.00 168.00 126.00 Free Free 25/10/24 25/04/25 25/10/25 25/04/26 42.00 126.00 - -
SPREME 02/05/24 01/05/25 407.00 55.00 740.00 407.00 305.25 Free Free 01/11/24 01/05/25 01/11/25 01/05/26 101.75 305.25 - -
LTS 17/05/24 16/05/25 113.00 54.85 206.00 113.00 84.75 Free Free 16/11/24 16/05/25 16/11/25 16/05/26 28.25 84.75 - -
MAGURO 05/06/24 04/06/25 69.00 54.76 126.00 69.00 51.75 Free Free 04/12/24 04/06/25 04/12/25 04/06/26 17.25 51.75 - -
CFARM 06/06/24 05/06/25 319.00 55.00 580.00 319.00 239.25 Free Free 05/12/24 05/06/25 05/12/25 05/06/26 79.75 239.25 - -
ANI 14/12/23 13/06/25 1,016.00 54.98 1,848.00 1,016.00 762.00 Free Free 13/06/24 13/12/24 13/06/25 13/12/25 254.00 762.00 - -
CHAO 09/07/24 08/07/25 165.00 55.00 300.00 165.00 123.75 Free Free 08/01/25 08/07/25 08/01/26 08/07/26 41.25 123.75 - -
FM 25/07/24 24/07/25 543.00 55.02 987.00 543.00 407.25 Free Free 24/01/25 24/07/25 24/01/26 24/07/26 135.75 407.25 - -
NCP 31/07/24 30/07/25 99.00 55.00 180.00 99.00 74.25 Free Free 30/01/25 30/07/25 30/01/26 30/07/26 24.75 74.25 - -
PMC 11/09/24 10/09/25 212.00 55.06 385.00 212.00 159.00 Free Free 10/03/25 10/09/25 10/03/26 10/09/26 53.00 159.00 - -
PCE 12/09/24 11/09/25 1,512.00 54.98 2,750.00 1,512.00 1,134.00 Free Free 11/03/25 11/09/25 11/03/26 11/09/26 378.00 1,134.00 - -
SEI 24/09/24 23/09/25 93.00 54.71 170.00 93.00 69.75 Free Free 23/03/25 23/09/25 23/03/26 23/09/26 23.25 69.75 - -
OKJ 04/10/24 03/10/25 334.00 54.84 609.00 334.00 250.50 Free Free 03/04/25 03/10/25 03/04/26 03/10/26 83.50 250.50 - -
TATG 08/10/24 07/10/25 220.00 55.00 400.00 220.00 165.00 Free Free 07/04/25 07/10/25 07/04/26 07/10/26 55.00 165.00 - -
MEDEZE 15/10/24 14/10/25 587.00 54.96 1,068.00 587.00 440.25 Free Free 14/04/25 14/10/25 14/04/26 14/10/26 146.75 440.25 - -
TMAN 22/10/24 21/10/25 220.00 55.00 400.00 220.00 165.00 Free Free 21/04/25 21/10/25 21/04/26 21/10/26 55.00 165.00 - -
IROYAL 05/11/24 04/11/25 126.00 54.78 230.00 126.00 94.50 Free Free 04/05/25 04/11/25 04/05/26 04/11/26 31.50 94.50 - -
MPJ 06/11/24 05/11/25 110.00 55.00 200.00 110.00 82.50 Free Free 05/05/25 05/11/25 05/05/26 05/11/26 27.50 82.50 - -
SNPS 29/11/24 28/11/25 222.00 54.81 405.00 222.00 166.50 Free Free 28/05/25 28/11/25 28/05/26 28/11/26 55.50 166.50 - -
IVF 11/12/24 10/12/25 242.00 55.00 440.00 242.00 181.50 Free Free 10/06/25 10/12/25 10/06/26 10/12/26 60.50 181.50 - -
NKT 20/12/24 19/12/25 294.00 54.95 535.00 294.00 220.50 Free Free 19/06/25 19/12/25 19/06/26 19/12/26 73.50 220.50 - -
PIS 20/01/25 19/01/26 297.00 55.00 540.00 297.00 222.75 Free Free 19/07/25 19/01/26 19/07/26 19/01/27 74.25 222.75 - -
Source: SET; KGI Securities (Thailand)
Remark
Silent period share to time (Shr mn) End of silent period to time (Date) = The day new shares come to trade (the estimated day; the actual day please check with SET)
6M = Number of silent shares left in 6 months End of silent period to time (Shr mn) = No of shares come to trade
12M = Number of silent shares left between 6-12 months
18M = Number of silent shares left between 12-18 months
24M = Number of silent shares left between 18-24 months
***BMCL has silent period share to time 30M=3,107, 36M=1,553.50 and after 36 month is free
Silent date
Silent period share to time (Shr mn)
End of silent period to time (Date)
End of silent period to time (Shr mn)
