Arlington Ridge Community Development District Agenda Package PDF Free Download

1 / 263
0 views263 pages

Arlington Ridge Community Development District Agenda Package PDF Free Download

Arlington Ridge Community Development District Agenda Package PDF free Download. Think more deeply and widely.

313 Campus Street
Celebration, Florida 34747
(407) 566-1935
ARLINGTON RIDGE
COMMUNITY DEVELOPMENT DISTRICT
AGENDA PACKAGE
Thursday, July 18, 2024
Remote Participation:
Zoom:
https://us06web.zoom.us/j/84475563434?pwd=1AAEqej8cauz1gOJSabIZKeo93Cdwx.1
Meeting ID: 84475563434
Passcode: 087678
--or--
Call in (audio only) (305) 224-1968 or (309) 205-3325
Agenda Page 1
Agenda
Agenda Page 2
Arlington Ridge Community Development District
Board of Supervisors Staff:
Robert Hoover, Chairman Lee Graffius, District Manager and Community Director
Ted Kostich, Vice Chairman Jennifer Goldyn, Regional Director
Claire Murphy, Assistant Secretary Jennifer Kilinski, District Counsel
Dominic Setaro, Assistant Secretary Meredith Hammock, District Counsel
Walter Kolodziey, Assistant Secretary David Hamstra, District Engineer
John Barnett, Facilities Manager
Jason DeWildt, General Manager
Dan Zimmer, VP Operations, Troon
Meeting Agenda
Thursday, July 18, 2024
2:00 p.m.
Public Conduct Notice:
Members of the public are provided the opportunity for public comment at specific times during the meeting.
Each member of the public is limited to three (3) minutes, at the discretion of the Presiding Officer,
which may be shortened depending on the number of speakers.
Speakers shall refrain from disorderly conduct, including launching personal attacks.
The Presiding Officer and District Manager shall have the discretion to remove any speaker who
disregards the Districts public decorum policies.
Public comments are not a Q&A session; Board Supervisors and District staff are not expected to
respond to questions during the public comment period.
1. Call to Order and Roll Call
2. Pledge of Allegiance
3. Audience Comments on Agenda Items Three (3 )Minute Limit .............. 2:00 to 2:20
4. Public Hearing for Rulemaking ................................................................ 2:20 to 2:40
A. Public Hearing to Consider Adoption of Amended Recreational Facilities Use
Policy and Rates
B. Consideration of Resolution 2024-09, for Adoption of Amended Recreational
Facilities Use Policy and Rates .......................................................... Page 6
5. Public Hearing to Adopt the Fiscal Year 2025 Budget ........................... 2:40 to 3:00
A. Fiscal Year 2025 Budget ............................................................... Page 43
B. Public Comment
C. Resolution 2024-10, Adopting Fiscal Year Budget ........................ .Page 77
6. Public Hearing to Impose and Levy the Fiscal Year 2025 Assessments 3:00 to 3:05
A. Public Comment
B. Resolution 2024-11, Imposing and Levying the Fiscal Year 2025
Assessments .................................................................................... .Page 82
7. Staff Reports
A. District Counsel ........................................................................ 3:05 to 3:15
B. District Engineer ........................................................................... 3:15 to 3:25
C. District Manager: Regular Report Page 87 3:25 to 3:40
i. BRAC Game Room Flooring Request ..................................... ..Page 89
ii. Request for Yoga at Fairfax Hall..................................... Page 91
D. Floralawn .............................................................................. 3:40 to 3:50
i. Regular Report ........................................................................ ...Page 93
ii. Disaster Relief Program ............................................................ .Page 95
E. Community Director: Regular Report...................... Page 97 3:50 to 4:00
F. General Manager: Golf, Food & Beverage: Regular Report Page 99 4:00 to 4:10
8. BREAK ................................................................................................. 4:10 to 4:20
District Office: Inframark Meeting Location: Fairfax Hall
313 Campus Street, Celebration, FL 34747 4475 Arlington Ridge Blvd., Leesburg FL 34748
407-566-1935 Participate remotely: Zoom https://us06web.zoom.us/j/84475563434?pwd=1AAEqej8cauz1gOJSabIZKeo93Cdwx.1
Meeting ID: 844 7556 3434, Passcode: 087678
www.ArlingtonRidgeCDD.org OR dial 305-224-1968 or 309 205-3325
Agenda Page 3
Arlington Ridge Community Development District
Board of Supervisors Staff:
Robert Hoover, Chairman Lee Graffius, District Manager and Community Director
Ted Kostich, Vice Chairman Jennifer Goldyn, Regional Director
Claire Murphy, Assistant Secretary Jennifer Kilinski, District Counsel
Dominic Setaro, Assistant Secretary Meredith Hammock, District Counsel
Walter Kolodziey, Assistant Secretary David Hamstra, District Engineer
John Barnett, Facilities Manager
Jason DeWildt, General Manager
Dan Zimmer, VP Operations, Troon
9. Business Items 4:20 to 5:00
A. Fiscal Year 2025 Meeting Schedule ............................................ Page 110
B. Golf Course Management Services Agreement ........................... Page 112
C. Food & Beverage Operations Services Agreement ................... ..Page 159
10. Consent Agenda 5:00 to 5:10
A. Minutes: June 20, 2024, Regular Meeting ................................. ..Page 201
B. Financial Statements (June).................................................Page 213
C. Check Register (June) ................................................................ ..Page 252
D. Ratification of Restaurant Door Repair ....................................... Page 258
E. Ratification of HVAC Replacement ............................................ Page 260
11. Supervisor Requests 5:10 to 5:30
12. Audience Comments Three- (3) Minute Time Limit 5:30 to 5:45
13. Adjournment
The next meeting is scheduled for Thursday, August 15, 2024, at 2:00 p.m.
District Office: Inframark Meeting Location: Fairfax Hall
313 Campus Street, Celebration, FL 34747 4475 Arlington Ridge Blvd., Leesburg FL 34748
407-566-1935 Participate remotely: Zoom https://us06web.zoom.us/j/84475563434?pwd=1AAEqej8cauz1gOJSabIZKeo93Cdwx.1
Meeting ID: 844 7556 3434, Passcode: 087678
www.ArlingtonRidgeCDD.org OR dial 305-224-1968 or 309 205-3325
Agenda Page 4
Section 4
Public Hearing for
Rulemaking
Agenda Page 5
Subsection 4B
Resolution 2024-09
Agenda Page 6
RESOLUTION 2024-09
A RESOLUTION OF THE BOARD OF SUPERVISORS OF
ARLINGTON RIDGE COMMUNITY DEVELOPMENT
DISTRICT ADOPTING AMENDED RECREATIONAL
FACILITIES USE POLICY AND AMENDED RATES, FEES
AND CHARGES; PROVIDING A SEVERABILITY CLAUSE;
AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, Arlington Ridge Community Development District (District”) is a local
unit of special purpose government created and existing pursuant to Chapter 190, Florida Statutes,
being located in the City of Leesburg, Lake County, Florida; and
WHEREAS, the Board of Supervisors of the District (“Board”) is authorized by Sections
190.011(5) and 190.035, Florida Statutes, to adopt rules, orders, policies, rates, fees and charges
pursuant to Chapter 120, Florida Statutes; and
WHEREAS, the District desires to adopt an Amended Recreational Facilities Use Policy
(“Recreational Facilities Use Policy”), attached hereto as Exhibit A and incorporated herein,
pursuant to the provisions of Sections 190.011(5) and 190.035 and Chapter 120, Florida Statutes;
and
WHEREAS, the District has properly noticed for rule development and rulemaking
regarding the Recreational Facilities Use Policy and a public hearing was held at a meeting of the
Board on July 18, 2024; and
WHEREAS, the Board finds that it is in the best interests of the District to adopt by
resolution the Recreational Facilities Use Policy for immediate use and application.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD
OF SUPERVISORS OF ARLINGTON RIDGE COMMUNITY
DEVELOPMENT DISTRICT:
SECTION 1. The recitals stated above are true and correct and by this reference are
incorporated herein.
SECTION 2. The District hereby adopts the Recreational Facilities Use Policy, attached
hereto as Exhibit A.
SECTION 3. If any provision of this resolution or the Recreational Facilities Use Policy
is held to be illegal or invalid, the other provisions shall remain in full force and effect.
SECTION 4. This resolution shall become effective upon its passage and shall remain in
effect unless rescinded or repealed.
[Signature page follows]
Agenda Page 7
PASSED AND ADOPTED this 18th day of July, 2024.
.
ATTEST: ARLINGTON RIDGE COMMUNITY
DEVELOPMENT DISTRICT
_____________________________ ____________________________________
Secretary Chairperson, Board of Supervisors
Exhibit A: Amended Recreational Facilities Use Policy
Agenda Page 8
1
Z: Recreational Facilities Use Policy Effective July 18, 2024
Community
Development District
Recreational Facilities Use
Policy
Effective July 18, 2024
1.0 USE OF RECREATIONAL FACILITIES
This Document outlines uniform policies for use of facilities owned by the Arlington Ridge
Community Development District (“CDD” or “District”), including but not limited to the
Arlington Ridge Golf Club, Charleston Social Center, Chesapeake Bay Grille, Fairfax Hall,
Lexington Spa/Fitness Center, Library, O’Hara’s Billiards, The Commons, Riverbend swimming
pools and hot tub, Cabana, St. Charles Movie Theater, Village Tavern, RV Lot (hereinafter
defined), Administrative Offices, surrounding common areas and related parking areas
(collectively, the “Recreational Facilities”).
Upon receiving a copy of these policies, recipients are asked to read the policies in full. By using
the Recreational Facilities, all persons are deemed to have read, fully understood, and agreed to
the policies and rules set forth herein. Information contained in these policies is current as of the
date of this publication. District staff will disseminate notification of changes to these policies by
posting changes at the CDD Administration Office and may also disseminate via a community
newsletter and/or website.
Persons Listed in sections (a)-(d), shall hereinafter be referred to as “Authorized Users” and shall
be entitled to recreational facility access cards as specified in section 1.1. Authorized Users shall
be limited to four (4) cards per assessable unit with appropriate proof of residency being provided.
a. Owner: Fee simple owner(s) of land within the boundaries of the District.
b. Lessee: A person or persons renting property within the District under a written lease from an
Owner. To qualify as a Lessee under these policies, the following must be done:
i. The Lessee must demonstrate proof of the executed lease and provide a form of
identification to the CDD Administration Office.
ii. The Owner is required to sign an Assignment of Amenity Rights Release Form
transferring their rights to use the Recreational Facilities to the Lessee (but an Owner
is not required to assign his/her rights).
iii. The Lessee’s Authorized User status shall expire at the end of the lease term and can
be renewed upon re-verification of tenancy to the CDD Administration Office by
showing the Administration Office a copy of the executed lease.
Agenda Page 9
2
Z: Recreational Facilities Use Policy Effective July 18, 2024
iv. Once a Lessee is qualified as an Authorized User, for the term of the lease, the Owner
retains no rights to use the Recreational Facilities without payment of the Non-Resident
Paid User fee as provided for non-residents.
c. Non-Resident Paid User: Non-residents who paid an annual usage fee established from time to
time by the Board of Supervisors. By paying the annual usage fee, a non-resident shall enjoy
the full use of the Recreational Facilities on the same basis, under the same rules and
requirements, and at the same fees and charges as Owners and Lessees.
d. Family: Other eligible persons (“Family”) as identified below, shall additionally become
Authorized Users provided they have the same permanent address as evidenced by a driver’s
license or similar proof of residency:
i. Spouse;
ii. Children, including step children;
iii. Parents;
iv. Any other adult, whether related or unrelated.
e. Guest: The invitee(s), under the terms and conditions herein, of an Authorized User.
1.1 GENERAL-APPLICABLE TO ALL RECREATIONAL FACILITIES
a. Identification Cards for Authorized Users: Each Authorized User will be issued one
Recreational Facilities Access Card (“Access Card”) that must be utilized in order to gain
access to the Recreational Facilities and the card shall remain with the Authorized User at all
times while utilizing the Recreational Facilities. The fee for initial Access Card issuance and
for replacing lost or damaged cards will be as set forth in the Fee Schedule (Exhibit A) and as
approved and updated by the Board of Supervisors from time to time. The Access Card will be
issued at the CDD Administration Office by appointment. Eligible persons must meet the
qualifications established herein.
b. Bar Codes: Bar codes are issued to Authorized Users whose licensed motor vehicle is
registered in their name only, and office staff will require proof of valid driver license and
registration prior to issuing bar codes. No bar codes are issued to golf carts. All bar codes shall
be affixed to the registered vehicle by CDD Administrative office staff. Authorized Users are
issued two (2) initial bar codes at no cost. The fee for additional bar codes and replacing lost
or damaged bar codes will be as set forth in the Fee Schedule (Exhibit A) and as approved and
updated by the Board of Supervisors from time to time.
c. Guest Policies and Passes: All guests 18 years of age or older will be issued a temporary guest
Recreational Facilities Access Card (“Guest Access Card”) at the CDD Administration Office.
Agenda Page 10
3
Z: Recreational Facilities Use Policy Effective July 18, 2024
The Guest Access Card must be obtained by the Authorized User. The number of guests, per
Authorized User, shall be limited to four (4) at any given time. Guests must utilize the Guest
Access Card in order to gain access to the Recreational Facilities and the card shall remain
with the Guests at all times while utilizing the Recreational Facilities. Guests under 18 years
of age must be accompanied by a person at least 18 years of age or older to all Recreational
Facilities. Guest Access Cards will be valid for the period of time they are issued and in no
event more than 15 days per calendar year for any individual. Management monitors the
validation period for use of Guest Access Cards. Guest Access Cards are non-transferrable and
may not be sold.
d. Smoking: No smoking is allowed in District buildings. Smoking is permitted in outdoors
designated areas only and in compliance with Florida law.
e. Animals: Except for service animals and animals used to assist those with a bona-fide
handicap, animals of any kind are prohibited within the Village Green Buildings and District
Recreational Facilities, including the sports courts in The Commons area. Except as otherwise
specified in this policy, animals are permitted on District property located outside of the
Village Green Buildings and the District Recreational Facilities, but animal(s) must be
kept under the control of its handler by leash or harness at all times, and owners and/or
handlers are to pick up any waste the animal(s) may produce on District properties or
along the path of travel to and from the District properties.
f. Alcoholic Beverages: Any consumption of Alcoholic Beverages at the District’s Recreational
Facilities shall be in accordance with Florida law and this policy, including the provisions of
the District’s adopted alcohol insurance matrix (Exhibit D). Specifically, Alcoholic Beverages
are only permitted in the District’s Recreational Facilities in the following circumstances:
i. Alcoholic Beverages are sold or dispensed by the District’s employees, a company
managing the District’s golf and food and beverage facilities (the “Management
Company”), or their authorized contractors, in accordance with Florida law and DBPR
regulations; or
ii. Alcoholic Beverages are sold or dispensed by individuals or entities that have rented
all or a portion of the District’s Recreational Facilities in accordance with the terms set
forth herein. Such individuals or entities must, prior to the event, provide the District
with evidence of both the requisite amount of liquor liability and other insurance
coverages deemed to be necessary by the District, and the proper licensure required by
Florida law (for additional information, see Exhibit D); or
iii. Alcoholic Beverages may be brought to the District’s Recreational Facilities by
individuals for personal consumption on a “BYOB” basis, regardless of whether the
Alcoholic Beverages are consumed at a private event or at a private informal gathering
of such individuals. However, unless #11.1.f.i. or #21.1.f.ii. above applies, Alcoholic
Agenda Page 11
4
Z: Recreational Facilities Use Policy Effective July 18, 2024
Beverages may not be offered for sale nor may there be a door or other admission
charge to an event where alcoholic beverages are going to be consumed. Charging a
door or other admission charge for an event that includes Alcoholic Beverages, even if
said Alcoholic Beverages are offered for free as part of the event, is prohibited.
Notwithstanding the foregoing, in no event may Alcoholic Beverages be brought by
individuals for personal consumption to:
1. Arlington Ridge Golf Club, unless the District and the Management
Company otherwise allows for personal consumption in such facilities; or
2. Chatham’s, Chesapeake Bay Grille, the Village Tavern unless the District
and the Management Company otherwise allows for personal consumption
in such facilities; or
3. Fairfax Hall and the pool (during CDD events for which the district is
providing alcoholic beverages), unless the District and the Management
Company otherwise allows for personal consumption in such facilities; or
4. O’Hara’s Billiards during the hours of operation of the restaurant facilities.
g. Attire: Proper attire and footwear is required in all Recreational Facilities and Buildings. No
wet swimsuits are allowed in any Recreational Facilities or Village Green Buildings with the
exception of the Pool, Hot Tub Areas, and the Lexington Spa Building Ladies and Men’s
poolside restrooms, locker rooms and saunas.
h. Business for Profit: Conducting any commercial business or profit-making venture in any
recreational facilities is prohibited unless approved, in writing, by the District Board or its
designee.
i. Responsibility for Loss or Damage to Person or Property; Indemnification; Limitation of
Liability: ALL PERSONS USE AND ENJOY THE RECREATIONAL FACILITIES AT
THEIR OWN RISK. No person shall remove from the room in which it is placed or from any
of the Recreational Facilities or Buildings any property or furniture belonging to the District
or its contractors without proper authorization. The District reserves the right to pursue any
and all legal and equitable measures necessary to remedy any losses due to property damage.
Each Authorized User and each Guest as a condition of invitation to the Recreational Facilities
or Buildings assumes sole responsibility for his or her property. The District and its contractors
shall not be responsible for the loss or damage to any private property used or stored at the
Recreational Facilities or Buildings, whether in lockers or elsewhere.
Each Authorized User, by virtue of his or her use of the Recreational Facilities and Building,
agrees to defend, indemnify and hold harmless the Arlington Ridge Community Development
District and its respective officers, agents, staff, supervisors, members and employees from
any and all liability, claims, actions, suits or demands by any person, corporation or other
Agenda Page 12
5
Z: Recreational Facilities Use Policy Effective July 18, 2024
entity, for any injuries, death, theft and real or personal property damage of any nature arising
out of, or in connection with, the use of the Recreational Facilities or Buildings by such
Authorized User(s), his or her Guest(s) and his or her family member(s). Should any person
bound by these District policies bring suit against the District or its respective officers, agents,
staff, supervisors, members or employees in connection with any event operated, organized,
arranged or sponsored by the District or any other claim or matter in connection with any
facility, including the Recreational Facilities or Buildings, owned, or event operated,
organized, arranged or sponsored, by the District, and fail to obtain judgement therein against
the District or its respective officers, agents, staff supervisors, members and employees, said
party shall be liable to the District for all costs and expenses incurred by it in the defense of
such suit (including, but not limited to, court costs and attorney’s fees through all appellate
proceedings).
Nothing contained in these policies shall constitute or be construed as a waiver of the Arlington
Ridge Community Development Districts’ limitations on liability contained in Section 768.28,
F.S., or other law.
j. Enforcement: The Board of Supervisors and District staff shall have full authority to enforce
these policies.
k. Emergencies: For all emergencies call 911. Defibrillators are located throughout the
Recreational Facilities. For all non-life-threatening emergencies, injuries, broken equipment,
etc., please call the Administration Office at 352-728-2186 or Security at 352-326-0135.
l. Reservations/Rentals: Authorized Users and other persons may reserve various portions of the
Recreational Facilities or Buildings on a one-time basis. Recurring Reservations are limited to
Authorized groups once per week for recurring events (or more frequently with management
approval). Further Authorized groups may only reserve a recreational facility up to 12 months
in advance. Requests for reservations shall be resubmitted annually as requested by the CDD
Administration Office. All reservations/rentals must be coordinated through, and approved by,
the CDD Administration Office.
m. Office Assistance: The office staff is not available for creating flyers but residents may request
copies of material used in their group activities. Residents shall be charged 10-cents per copy.
n. Authorized Activities: An activity person or individual takes part in which is supported by the
CDD, either financially or through the provision of facilities/equipment/supplies.
o. Authorized Events: An occurrence of particular significance, interest or excitement that can
be at least partially funded/organized by the District and which may require a participation fee.
Agenda Page 13
6
Z: Recreational Facilities Use Policy Effective July 18, 2024
p. Golf carts: Golf carts are prohibited on sidewalks in the District. All operators of golf carts
must be 18 years of age or older, unless he or she possesses a valid learner’s driver license,
valid driver license, or form of government-issued photographic identification, in
accordance with Florida law. Children operating golf carts while sitting on the lap of an adult
is not permitted.
q. Drones: All forms of unmanned aerial vehicles are not permitted in, on or over the Amenity
Facilities or District property at any time without the written authorization of the District,
except as permitted by law or regulation of an applicable government entity.
r. Lake/Retention Ponds and Wetlands:
i. Patrons may not swim in or use watercraft in any lake/retention pond within the
District.
ii. Patrons may not perform any clean-up or maintenance activity relative to the
vegetation within or adjacent to or any other parts of the lake/retention ponds
and/or wetlands within the District (including but not limited to cutting,
removing, spraying with chemicals, etc.) regardless of condition of such
lake/retention ponds and/or wetlands. Any Resident who makes improvements
and/or damages or destructs District-owned property shall be liable to repay the
District’s fees and costs incurred in the removal, repair, or remediation of such property
in order to bring the property to its original condition.
iii. Patrons may fish on a catch and release basis in ONLY irrigation ponds P41/P41A and
P41B at the front of the District (adjacent to US HWY 27) and Hole #10 (between the
posted signs) adjacent to Arlington Ridge Blvd. The District makes no representations
as to safety of the ponds. Patrons fish at their own risk and assume any risk and liability
associated with such use, including but not limited to risk of dangerous wildlife
(alligators, snakes, etc.) and drowning.
s. Age Restrictions: Any person under the age of 18 must be accompanied by a person 18 years
of age or older in all Recreational Facilities.
t. Damages: Each Authorized User shall be liable for any property damage at the Recreational
Facilities or Buildings, or at any activity or function operated, organized, arranged or
sponsored by the District or its contractors, caused by him or her, his or her Guest(s) or family
member(s).
u. Overnight Parking: The CDD owns certain roadways within the community. There shall be no
overnight parking of vehicles on the CDD roadways, except RVs shall be allowed to park on
the roadways for the purpose of preparing for and returning from a trip for not more than 48
Agenda Page 14
7
Z: Recreational Facilities Use Policy Effective July 18, 2024
hours and RVs parked on CDD roadways overnight for this limited purpose shall not obstruct
traffic flow. There shall be no overnight parking in District parking lots without first obtaining
a permit, as set forth in the District’s Rule Relating to Overnight Parking and Parking
Enforcement, or the vehicle may be subject to towing. See management for details should you
desire to park your vehicle overnight on District property.
1.2 USE OF SWIMMING POOLS, CABANA, OUTDOOR HOT TUB AND POOL
FACILITIES
a. Swimming pools and hot tub are open from dawn to dusk. The pool may be closed periodically
for maintenance.
b. Lifeguards are not provided. Swim at your own risk. No night swimming.
c. Shower before entering pools and hot tub. Shower each time sunscreen, lotions, etc., are
applied before entering pool.
d. Persons with open sores, rashes or communicable diseases are prohibited from using the pools
or hot tub.
e. All persons using the pools must be fully toilet trained. Persons wearing products for
incontinence, diapers or swim pants are prohibited from using the pools or hot tub.
f. A guardian or parent must be within arm’s length of all persons that are non-swimmers at all
times when in the water regardless of the type of flotation devices used.
g. Bicycles, tricycles, wagons, scooters or other vehicles are prohibited on the pool deck. A
mobility device for a disabled person may be used in these areas.
h. Diving, jumping-in, cannon balls, running, or horseplay is prohibited in pools or on pool deck.
i. Inflatable rafts, chairs, lounges and other floating devices are prohibited in the Lap pool except
for (1) noodle per person or personal flotation devices used for personal safety of a type
approved by management for pool use.
j. No food or drink allowed in hot tub area or within five feet of pools edge. Plastic water bottles
are allowed on the pool deck only. No outside grills are permitted. All trash must be deposited
in the provided trash receptacles.
k. Glass containers of any kind are prohibited in the pools, hot tub or entire pool area.
l. Sound producing equipment is prohibited with the exception of District approved activities.
Personal sound equipment may be used with headphones only.
m. Hot tub use must not exceed 15 minutes.
n. Pregnant women and those on medication should consult a doctor before using the hot tub.*
o. Maximum hot tub temperature is 104 degrees Fahrenheit.
p. Temperature of the beach and lap pool are maintained at 84 degrees during the winter months,
as determined by management, and which may be affected by weather conditions.
q. Use of lounges, chairs, and tables is on a first come, first served basis. No reservations.
r. Pool depths are measured in feet.
s. Maximum load capacity is 79 persons for the lap pool.
t. Maximum load capacity is 79 persons for the beach entry pool.
Agenda Page 15
8
Z: Recreational Facilities Use Policy Effective July 18, 2024
u. Maximum load capacity is 9 persons for hot tub.
v. The swimming pools and hot tub must be cleared at first indication of thunder or lightning.
w. Authorized Users must have their Access Cards and Guests must have their Guest Access
Cards with them at all times.
x. The handicap accessible lift shall be operated in accordance with the directions provided
thereon. In no event shall the lift be used for anything other than its intended use. For questions
on proper use, please see staff and/or call 352-728-2186.
*Chapter 64E-9 Florida Administrative Code Public Swimming Pools and Bathing Places.
1.3 USE OF LEXINGTON SPA
a. Lexington Spa is open daily from 4:30 a.m. to 12:00 a.m.
b. The fitness center is not supervised. Patrons exercise at their own risk. Each individual is
responsible for his/her own safety.
c. All Authorized Users and Guests may utilize scheduled exercise classes; however, in the event
a class reaches its capacity, preference shall be given to Authorized Users prior to Guests.
d. All users of the fitness center are expected to conduct themselves in a responsible, courteous
and safe manner in compliance with fitness center policies.
e. Appropriate clothing is required at all times in the fitness center. Appropriate clothing means
t-shirts, shorts, and/or sweat suits. No denim is permitted.
f. All users are required to wear athletic footwear, which covers the entire foot, in the fitness
center.
g. No food is permitted in the fitness center. Beverages are permitted in the fitness center, but all
drinks must be covered and sealed.
h. Fitness equipment may not be altered, moved or adjusted in a manner not intended or approved
by management or the equipment manufacturer.
i. Equipment must be cleaned/sanitized after each use.
j. Equipment use is limited to 30 minutes if others are waiting.
k. Lights are to remain on at all times when in the Fitness Center is in use.
l. Permission from a medical doctor should be obtained prior to participating in fitness programs
or using the fitness equipment.
m. Acceptable attire for the Sauna/Steam Room includes towel, swim attire and/or proper gym
attire.
n. Lockers are for daily use only; overnight storage is prohibited for all persons. Staff reserves
the right to remove locks from lockers and donate or trash belongings left in lockers in violation
of this policy. Authorized groups, upon assignment by the CDD Administration Office, can be
assigned a locker for overnight storage.
1.4 USE OF ST. CHARLES THEATER
Agenda Page 16
9
Z: Recreational Facilities Use Policy Effective July 18, 2024
a. The St. Charles Theater is open daily from 7:00 a.m. to 11:00 p.m.
b. No one may operate the theater equipment, including the popcorn machine, except a properly
trained member of the Authorized Movie Group unless authorized by Management. Currently
the Theater Group manages all reservations regarding the theater. A Theater Group volunteer
list may be posted in the Theater for contact information.
1.5 USE OF ARTS AND CRAFTS ROOM
a. The Arts and Crafts Room is open daily from 7:00am to 11:00 p.m.
b. Authorized Users and Guests may utilize the Arts and Crafts Room during its hours of
operation; however, seating priority during scheduled activities is given to Authorized Users
prior to Guests.
c. Authorized Users may reserve the room in accordance with section 1.12.
d. Only District approved instructor(s) may operate the kiln. The kiln is not for individual use.
i. The instructor(s) must sign a waiver indicating they have read, understand, and will
abide by all applicable rules and safety guidelines in effect as provided by the District’s
insurance provider. (Exhibit C).
ii. All instructors and students must comply with the aforementioned guidelines.
e. Those using the Arts and Crafts Room shall be responsible for any damages that may result
from its use and for clean-up back to its pre-use condition.
1.6 USE OF LIBRARY
a. The library is open daily from 7:00am to 11:00 p.m.
b. Guidelines for the donation of books are posted in the library.
c. Authorized Users may reserve the room in accordance with section 1.12.
1.7 USE OF BLUE RIDGE ACTIVITY CENTER (BRAC)
a. The BRAC is open daily from 7:00 a.m. to 11:00 p.m.
b. Authorized Users and Guests may utilize the BRAC during its hours of operation; however,
seating and room priority during scheduled activities will be given to Authorized Users prior
to Guests.
c. Authorized Users may reserve the room in accordance with section 1.12.
d. All Authorized Users must comply with the aforementioned guidelines.
e. Those using the BRAC shall be responsible for any damage that may result from its use and
for clean-up back to its pre-use condition.
f. No vehicles, including low-speed vehicles and golf carts, may be parked in front of the BRAC.
Agenda Page 17
10
Z: Recreational Facilities Use Policy Effective July 18, 2024
1.8 BINGO AND CARD GAME RULES
a. Bingo games may only be played in the Recreational Facility that has been leased for a period
of not less than one year by an organization that qualifies under sections (i) through (iv) below
and may only be conducted pursuant to Florida Law. This includes the following rules:
i. The organization conducting the bingo game(s) must be a charitable, nonprofit or
veterans’ organization engaged in charitable, civic, community, benevolent, religious
or scholastic works, or other similar endeavors.
ii. The organization must have been in existence and active for a period of 3 years or more.
iii. The organization itself must be directly involved and not just sponsoring the games.
iv. The organization itself must be located within Lake County or within a 15-mile radius
of the Recreational Facility at which the games are played.
v. The lease or rental agreement cannot provide for the payment of a percentage of the
proceeds generated to the District or any other party and the rental rate charged cannot
exceed the rental rates charged for similar facilities in the same locale.
vi. The individual persons that conduct the bingo games must be a resident of the
community where the organization is located (in and around Lake County) and a bona
fide member of the organization sponsoring such game and may not be compensated
in any way for operation of such game.
vii. The organization conducting the games must designate up to three members of that
organization to be in charge of the games, one of whom must be present during the
entire session of game play.
viii. The entire proceeds derived from the games, less business/operational expenses for
articles designed for and essential to the operation, conduct and playing of bingo, must
be donated by such organizations to any of the endeavors before mentioned.
ix. The actual conduct of the bingo games must additionally comply with the requirements
set forth in section 849.0931, Florida Statutes.
x. Bingo cannot be played more than twice a week at any one of the District’s facilities.
b. Card games may be played at the Recreational Facilities in accordance with Florida Law. When
gambling is involved (penny ante) the following rules apply:
i. The card game must be a game or series of games of poker, pinochle, bunco, bridge,
rummy, canasta, hearts, dominoes, or mah-jongg. All other form of card games that
include gambling is strictly prohibited unless allowed for under Florida law.
ii. The winnings of any player in a single round, hand or game cannot exceed $10.00 in
value.
iii. Commission/consideration cannot be paid to any individual for assistance in hosting
the games.
iv. No admission or fee of any kind may be charged for participating in the card games
above and beyond the fees required to obtain Authorized User status.
v. All participants must be 18 years of age or older.
Agenda Page 18
11
Z: Recreational Facilities Use Policy Effective July 18, 2024
vi. Advertisements regarding card games, in any form, are prohibited.
vii. Debits created or owed from playing cards are unenforceable.
1.9 USE OF O’HARA’S BILLARD ROOM
a. O’Hara’s Billiard Room is open daily from 7:00am to 11:00 p.m.
b. No gambling is allowed.
c. No one under the age of 18 is permitted in the Billiards Room.
d. Sitting on the tables is prohibited. All shots must be performed with at least one foot on the
floor at all times. No jump shots are allowed.
e. Play is limited to 3 games when Authorized Users are waiting to use the tables. Players should
sign in for proper rotation of play.
f. Return balls, cue sticks, and chalk to their proper place at the conclusion of play and brush the
tables.
g. Use is first come, first served, unless a CDD sponsored event is scheduled and as limited by
section (e) above.
1.10 USE OF THE BOCCE, TENNIS COURTS; PICKLE BALL COURTS (The
Commons)
a. The Commons recreational area is open daily from 7:00am to 10:00pm.
b. Limited equipment for play may be available in the storage boxes in the court area.
c. Use is first come first served unless reservations for groups, leagues, tournaments and clinics,
as approved by the District through the CDD Administration Office, are posted.
d. An Authorized User may make a court reservation by contacting the CDD Administration
Office. Reservations are allowed for one court, up to 72 hours in advance during regular
business hours, for any open times slots.
e. The length of time for a tennis court reservation is 1-1/2 hours for singles or 2 hours for
doubles. All other court reservations shall be in two-hour blocks.
f. For all sports courts, if the Authorized User arrives more than 15 minutes late for a reservation,
that court will be forfeited if others are waiting.
g. Appropriate attire and tennis shoes are required of all players on all courts.
h. Authorized Users, and Guests, must be at least 18 years of age to play on all courts.
i. A Guest utilizing the courts must have a valid guest access card or be accompanied by an
Authorized User.
j. Common courtesy and sports etiquette required for all games.
k. Bocce balls shall not be tossed or thrown outside of the court.
Agenda Page 19
12
Z: Recreational Facilities Use Policy Effective July 18, 2024
1.11 USE OF FAIRFAX HALL
a. Events must be reserved through the CDD Administration Office by District staff. Conditions
of use will be determined at time of contract and approved by management. Fees shall be as
more specifically outlined in the District’s Fee Schedule and modified from time to time by
the District’s Board of Supervisors.
b. Authorized Users shall coordinate with the CDD Administration Office in advance regarding
the anticipated date for the party/event to determine availability.
Reserving Fairfax Hall Process:
i. ALL residents must access the CDD Events calendar to see if the requested date is
available (https://www.arlingtonridgecdd.org/calendar/monthly/2023/02).
ii. If the date is open, residents must complete the appropriate Fairfax Hall Use Agreement
form and submit the form for the available date(s) to the CDD office to be approved
and booked.
iii. If the date is not open, residents may reach out to the District Manager (only
cd@arlingtonridgecdd.org) to discuss if accommodation can be made.
iv. Only the resident hosting the event can submit the agreement form (no third-party
booking).
v. Forms for Golf Course events must be submitted by the Director of Golf or General
Manager. If the date is not open, the Director of Golf or General Manager may reach
out to the District Manager (cd@arlingtonridgecdd.org) to discuss if accommodation
can be made.
vi. Forms for restaurant events must be submitted by the General Manager or Events
Manager. If the date is not open, the General Manager or Events Manager may reach
out to the District Manager (cd@arlingtonridgecdd.org) to discuss if accommodation
can be made.
vii. Activity Groups must follow the above procedure for residents. There is no need for
groups to meet with office staff to determine available dates. Forms must be completed
and submitted to the CDD office for approval and booking.
viii. Only the person submitting the form can REQUEST changes. Changes WILL NOT be
accepted from anyone other than the person who submitted the form.
c. The event sponsors shall be responsible for any damages that may result from use of Fairfax
Hall.
d. Parking under the portico and/or parking vehicles in such a way that blocks access to the
portico is prohibited, as is parking in a way that obstructs emergency vehicle access and flow
to and from Fairfax Hall. Parking shall be in parking lot designated spots only.
e. The Supervisor of Elections office shall be excluded from the requirement to pay a fee to utilize
Fairfax Hall for a polling location.
Agenda Page 20
13
Z: Recreational Facilities Use Policy Effective July 18, 2024
1.12 RECREATIONAL FACILITY RESERVATIONS:
a. All reservations of the Recreational Facilities shall be scheduled through the CDD
Administration Office. (See additional requirements in section 1.11 b. for use of Fairfax hall.)
b. One-time or recurring room reservations for group activities may be requested for a period not
to exceed the end of the fiscal year (September 30).
c. Residents shall complete and submit the Room Reservation Request form to the CDD
Administration Office in advance for the party/event to determine availability.
d. The reservation time period is inclusive of set up and clean-up time.
e. Room Reservation Request forms shall be resubmitted the beginning of each fiscal year
(October 1).
f. The volume of live or recorded music must not violate applicable Lake County and City of
Leesburg noise ordinances, or unreasonably interfere with residents’ enjoyment of their homes.
g. No pets are allowed, except service animals.
h. Tacks or nails may not be used for decorations.
i. Events should be scheduled to end at 11:00 pm or earlier, with the exception of New Years’
Eve or if special arrangements have been approved by management.
j. Prep kitchen utilities/supplies such as dishwasher, china plates, silverware, etc., may not be
used.
k. The District retains the right to reserve and use of the Recreational Facilities for District related
or District sponsored meetings, events or activities at any time.
l. In the event that catering services are desired for the function Chesapeake Bay Grille shall be
offered the chance to provide such catering services, which it may accept or deny in its sole
discretion. Catering services provided by a vendor other than Chesapeake Bay Grille may only
be utilized in the event that the restaurant has first been provided an opportunity to provide the
services and has thereafter declined such opportunity. Catering service with Chesapeake Bay
Grille requires a separate agreement with the restaurant.
1.13 USE OF RECREATIONAL VEHICLE LOT FACILITY
a. The use of the Recreational Vehicle Lot Facility (“RV Lot”) shall be limited solely to
recreational vehicles as defined below and no others (cumulatively, “RV(s))”: i. Recreational
vehicle (motor homes, private motor coaches, or similar in management’s discretion) and/or
travel trailers (including fifth-wheel trailers and camping trailers); ii. Boats on trailers (no
trailers without boats except for short term periods while boats are out for use).
b. Authorized Users shall enter into an agreement with the District governing the specific terms
of the lease of the applicable RV Lot space (hereinafter, the “Use Agreement”), and shall pay
a rental fee in accordance with the Use Agreement at the rates set forth in Exhibit A.
Agenda Page 21
14
Z: Recreational Facilities Use Policy Effective July 18, 2024
1.14 USE OF ARLINGTON RIDGE GOLF CLUB
a. General Golf Policies
i. The facilities at Arlington Ridge Golf Club (the “Club”), shall be open on the days and
during the hours established from time to time by the Club considering the season of the
year and other circumstances. The Golf Course Manager is authorized to determine when
the golf course is fit for play. His or her decision shall be final.
ii. Children under fourteen (14) years of age are permitted to utilize the Club only if
accompanied or supervised by an adult, unless they are attending a specific junior event at
the Club.
iii. Each patron assumes sole responsibility for his or her property. The Club shall not be
responsible for any loss or damage to any private property used or stored at the Club.
iv. The rules of golf of the United State Golf Association (U.S.G.A.) together with the Rules
of Etiquette as adopted by the U.S.G.A. shall be the rules of the Club, except when in
conflict with local rules.
v. All players must register in the Golf Shop before beginning play. Failure to check in and
register ten (10) minutes prior to a reserved starting time may cause cancellation or set
back. Players late for their starting time lose their right to the starting time and shall begin
play only at the discretion of the Golf Shop.
vi. Players shall notify the Golf Shop of any cancellations as soon as possible. Players who
fail to cancel their tee time twenty-four (24) hours prior to their scheduled tee time may be
charged a no-show fee established by the Club.
vii. All play shall begin at the #1 tee unless otherwise directed by the Golf Shop.
viii. “Cutting-in” is not permitted at any time. All players must check in with the starter. Under
no circumstances are players permitted to start play from residences.
ix. Practice is not allowed on the golf course. The practice facilities must be used for all
practice.
x. All players who stop after playing nine holes for any reason must occupy the next tee before
the following players arrive at the tee or they will lose their position on the golf course and
must get permission from the Golf Shop to resume play.
xi. All tournament play must be approved in advance by the Golf Course Manager.
xii. Searching for golf balls by non-golfers is not permitted on the course at any time. Wading
in lakes, marshes and ditches is not permitted by both golfers and non-golfers.
xiii. Golf rangers may be on duty to help regulate play and enforce golf cart regulations. The
golf rangers have full authority on the golf course to enforce all rules and speed of play.
Your cooperation is appreciated.
xiv. Each player must have his or her own set of golf clubs. Rental clubs are available in the
Golf Shop.
xv. Appropriate golf attire is required at all times on the golf course and practice areas.
Agenda Page 22
15
Z: Recreational Facilities Use Policy Effective July 18, 2024
Acceptable
Not Acceptable
Gentlemen: Shirts with collars and
sleeves, slacks, Bermuda-style shorts
are considered appropriate attire.
Tank tops, tee shirts, fishnet
tops, cut-off, jams, sweatpants,
blue jeans, bathing suits,
athletic short and short shorts
are not permitted.
Ladies: Dresses, skirts, slacks, golf
shorts and blouses. Fashion golf tee-
shirts are considered appropriate attire.
Halter tops, tee shirts, fishnet
tops, cut-offs, bathing suits,
sweat pants, blue jeans, athletic
shorts and short shorts are not
permitted.
Shoes: Soft-soled shoes are required
and golf shoes are preferred. Golf shoes
are required to have soft-spikes.
Use of shoes other than golf
shoes must be approved by the
Golf Shop. Football spikes and
baseball spikes are not
permitted.
This dress code is mandatory for all players. Improperly dressed golfers will be asked to change
before playing. If you are in doubt concerning your attire, please check with the Golf Shop before
starting play.
xvi. The golf course is restricted to use by “golfers” only and may not be used for any purpose
except golf without the approval of the Club.
xvii. If lightning is in the area, all play shall cease and players shall seek appropriate shelters
immediately.
xviii. The Golf Course Manager may close the golf course to play from time to time for
maintenance, special events or whenever the grounds could be damaged by play.
xix. No personal coolers are permitted on the golf course. All food and beverage consumed at
the Club must be furnished by the Club, unless otherwise permitted by the Golf Course
Manager.
xx. When rains prevail and cause termination of play, it is the responsibility of the player to
apply for a rain check at the Golf Shop.
Agenda Page 23
16
Z: Recreational Facilities Use Policy Effective July 18, 2024
xxi. The priority of groups is foursomes, threesomes, twosomes and singles. Groups of five (5)
or more players have no standing and shall be permitted on the golf course only with the
permission of the Golf Course Manager.
b. Use of the Practice Range
i. The practice range is open during normal operating hours as posted in the Golf Shop. From
time to time the practice range will be closed for general maintenance.
ii. Range balls are for use on the practice range only. Range balls are not to be used on the
golf course.
iii. Range balls shall not be taken to your residence and shall be hit the same day acquired.
iv. Each player using the practice range may obtain range balls at the Golf Shop.
v. Balls must be hit from designated areas only. No hitting is permitted from the rough or
sides of the practice range.
c. Use of Golf Carts
i. Golf carts shall not be used by a player without proper assignment and registration in the
Golf Shop. The Club reserves the right to establish policies relating to walking on the golf
course in its sole discretion.
ii. Golf carts are not permitted on any tee or green area. Parking of golf carts is allowed in
designated areas only.
iii. Each operator of a golf cart must be at least eighteen (18) years of age or have a valid
automobile learner’s permit or driver’s license.
iv. Club-provided golf carts cannot be used off the golf course.
v. Only two (2) persons and two (2) sets of golf clubs are permitted per golf cart.
vi. All golf carts must stay on paths around tees and greens. Golf cart users must abide by all
directional signs and should make note of cart path conditions before play. The Golf Course
Manager reserves the right to set policies for use of cart paths.
vii. Never drive a golf cart through a hazard.
viii. Be careful to avoid soft areas on fairways, especially after rains.
ix. Operation of a golf cart is at the risk of the operator. Cost of repair to a golf cart which is
damaged by a player shall be charged to such player.
x. Golf carts shall be driven on the golf course only when the course is open for play.
xi. Violations of the golf cart policies may result in loss of golf cart privileges and /or playing
privileges.
d. Golf Couse Etiquette
i. Use best efforts to anticipate the club or clubs you may need and to move directly to your
ball. Always be near your ball to play promptly when it is your turn. If a player is delayed
Agenda Page 24
17
Z: Recreational Facilities Use Policy Effective July 18, 2024
in making his/her shot, it would be courteous for such player to indicate to another player
to play.
ii. The time required to hole out on and around the green is a chief cause of slow play. Study
and clear the line of your putt while others are doing the same. Be ready to putt when it is
your turn.
iii. Put trash in proper receptacles.
iv. When approaching a green, park your golf cart on the cart path on the best direct line to
the next tee.
v. When play of a hole is completed, leave the green promptly and proceed to the next tee
without delay. Do the scoring for the completed hole while the others in your group are
playing from the next tee.
vi. If you are not holding your place on the course, allow the players behind to play through.
Do the same if you stop to search for a lost ball.
vii. Repair your ball marks on the greens. If you see unrepaired marks, repair them also.
Remind your playing partners to observe this courtesy.
viii. Players are requested to pick up tees after driving. Players should be careful in discarding
broken tees since the tees damage the mowers and puncture golf cart tires.
ix. Enter and leave bunkers at the nearest level point to the green. Smooth sand over with rake
upon leaving.
x. Fill all divots made on bunkers and tee boxes with sand provided.
1.15 ADDITIONAL DISTRICT POLICIES
a. There will be no skateboarding on any District owned property. This includes, but not limited
to, parking lots, Recreational Facility sidewalks etc.
b. No Soliciting is permitted.
c. Vehicles and golf carts must be parked in designated areas. Vehicles and golf carts must not
be parked on grass lawns, or in any manner which obstructs the normal flow of traffic.
d. Overflow parking is available through the CDD Administration Office and will be
administered based upon availability with a required parking permit being issued. User
assumes all risks.
e. Authorized Users are responsible for the actions of their Guests and such actions, if in violation
of these policies, may result in the loss of Recreational Facility privileges by the Authorized
User(s) and his/her Guest(s).
f. Residents are prohibited from making improvements, alterations, or changes on District-owned
property without the consent of the District or its designee. It shall be the responsibility of the
Resident to know and understand which such property is under the ownership of the District
before making improvements. Any Resident who makes improvements and/or damages or
destructs District-owned property shall be liable to repay the District’s fees and costs incurred
in the removal, repair, or remediation of such property in order to bring the property to its
original condition.
Agenda Page 25
18
Z: Recreational Facilities Use Policy Effective July 18, 2024
1.16 PROHIBITION ON POLITICAL CAMPAIGNING ACTIVITIES AT DISTRICT
FACILITIES
a. No person(s) may campaign on behalf of political candidates, whether partisan or nonpartisan,
or on political issues at the District’s Recreational Facilities, except in predetermined areas
designated for such activities, as more specifically provided for herein. The District’s intent is
to ensure patrons are able to use the Recreational Facilities without interruption by activities
normally associated with political campaigns/activities and to ensure safety and order within
the facilities. The following guidelines apply:
1. Political campaigns are afforded the same opportunity as other persons or groups to
rent District meeting room space at published rates.
2. Owners and/or Lessees may not reserve space to hold political events on behalf of
political candidates who are not Authorized Users. Owners and/or Lessees who are
political candidates may reserve District meeting room space to hold political events
on behalf of his- or herself at published rates for Authorized Users except as provided
for herein.
3. No political campaign signs, flyers or related documents are to be posted in or on
District owned property, including District bulletin boards, and if discovered, such
postings will be removed immediately.
4. No political campaign signs, flyers or related documents are to be disseminated while
in the District’s Recreational Facilities.
5. To allow for the efficient and timely conduct of District business during public Board
meetings, no political messages, paraphernalia (including but not limited to shirts,
buttons, signs or the like), political public comments or otherwise are allowed in or
during a public meeting of the Board of Supervisors in furtherance of the candidacy of
any candidate for public office.
b. District employees and contractors may not campaign for candidates or political issues while
on duty or use the District’s resources in furtherance thereof.
c. Neither Board members nor District employees or contractors may use their official authority
or influence for the purpose of coercing or influencing another’s vote or coercing or influencing
another into paying, lending or contributing any part of his or her salary, or any money, or
anything else of value to any party, committee, organization, agency, or person for political
purposes.
d. Candidates for a District Board seat may not, in furtherance of his or her candidacy, use the
services of District employees or contractors during working hours.
Agenda Page 26
19
Z: Recreational Facilities Use Policy Effective July 18, 2024
e. No person shall make and no person shall solicit or knowingly accept any political contribution
on or in any District owned recreational property. For purposes of this subsection, “accept”
means to receive a contribution by personal hand delivery from a contributor or the
contributor’s agent. “Contribution” includes any contribution in kind having any attributable
monetary value in any form. This subsection shall not apply when a government-owned
building or any portion thereof is rented for the specific purpose of holding a campaign fund
raiser.
1.17 AMENDMENT OF DISTRICT POLICIES
These policies may be modified at any time, upon the approval of the Board of Supervisors of the
Arlington Ridge Community Development District. Immediately following the approval of the
Board, the modified policies shall be posted at the Administration Office and District staff may
also disseminate via the community website.
Agenda Page 27
Recreational Facilities Use Policy Effective July 18, 2024
EXHIBIT A
Rate and Fee Schedule
Note: All rates herein may be increased by a maximum of ten (10%) percent per year without
the further need for a ratemaking hearing.
Room Rental Rates and
New/Replacement Access Card and Bar Code Fee Schedule
Fairfax Hall Authorized Resident Users (includes Village Green)
Item
Current Rate
Refundable
Rental Rate
$0
$0
Security Deposit
$0
$0
Clean Up Fee
$150
$150
Village Green Authorized Users
Item
Current Rate
Refundable
Rental Rate
$0
$0
Security Deposit
$0
$0
Clean Up Fee
$0
$0
Fairfax Hall Golf Course Events (includes Village Green)
Item
Current Rate
Refundable
Rental Rate (per event)
$0
$0
Security Deposit
$0
$0
Clean Up Fee
$150
$0
Fairfax Hall Non- Resident Users (includes Village Green)
Item
Current Rate
Refundable
Rental Rate (Daily)
$500
$0
Security Deposit
$400
$400
Clean Up Fee
$150
$0
Room Attendant Fee*Non-Resident Users
Current Rate
Refundable
$6530/hour
$0
Audio/Visual Fee for Room Rentals (Authorized and Non-Authorized Users)
Current Rate
Refundable
$30
$0
Access Card Replacement Fee
Current Rate
Refundable
$510
$0
Temporary Access Card Deposit
Current Rate
Refundable
$10
$10 upon card return
Bar Codes Fee (New or Replacement)
Current Rate
Refundable
$10
$0
*A room attendant fee of $6530 per hour may be charged if any of the following apply: any non-resident rental;
service of alcohol as specified in Exhibit D for groups of 50 or more; if rental is for parties of 50 or more; if rental
is outside of normal business hours (8 a.m. - 5 p.m.)
Agenda Page 28
Recreational Facilities Use Policy Effective July 18, 2024
Advertising Fee Schedule
The Ridge Line Rates
Ad Size
3 Months
6 Months
12 Months
Business Card -
$260
$420
$670
B&W (3.75” x 2.5”)
¼ Page - B&W (3
. 75 ” x 5 ”)
$340
$545
$870
½ Page - B&W
(7.75” x 5”)
$415
$665
$1,065
Full Page B&W (7.75” x
10”)
$500
$800
$1,280
Full Page - Color (8.75” x
11.25” bleed,
$660
$1,055
$1,690
trims to 8.5” x 11”)
Insert Fee: $175/issue
Set-Up Fee: A $50 set-up fee may be required for new advertisers.
Seminar Sponsorship
Certain rooms may be reserved for a sponsorship fee of $400.
Community Information Meeting Coffee Talk
January through April $125
May, September through December $100
June through August $75
RV Storage Lot Rental Fees*
Size of Space
Monthly Annual
Fee
45 linear feet
$67.50420.00
30 linear feet
$45.00300.00
25.5 linear feet
$38.25300.00
*The District may offer discounts on these rental fees for leases paid in full in advanceThe annual fee shown herein shall
be effective on October 1, 2024. The RV storage lot rental fee shall be due in one up front, lump sum payment to the
District that shall be due within 30 days of the beginning of each rental term.
Agenda Page 29
Recreational Facilities Use Policy Effective July 18, 2024
Arlington Ridge Golf Club Membership and Daily Fees Current Arlington Ridge Golf Club
Membership Fee Schedule and Arlington Ridge Golf Club Individual Use Greens & Cart Fee
Schedule can be found in the CDD adopted budget for each fiscal year.
Agenda Page 30
Recreational Facilities Use Policy Effective July 18, 2024
EXHIBIT B
Suspension and Termination Rules
Arlington Ridge Community Development District
Disciplinary & Enforcement Rule
Law Implemented: ss. 120.69, 190.011, 190.012, Fla. Stat.
Effective Date: August 12, 2020July 18, 2024
In accordance with Chapters 190 and 120 of the Florida Statutes, and on July 18,
2024August 12, 2020, at a duly noticed public meeting, the Board of Supervisors of the
Arlington Ridge Community Development District adopted the following rules to govern
disciplinary and enforcement matters. All prior rules / policies of the District governing
this subject matter are hereby rescinded.
SUSPENSION AND TERMINATION OF PRIVILEGES
1.
Introduction. This rule addresses disciplinary and enforcement matters relating to
the use of the Recreational Facilities, as such may change from time to time.
2.
General Rule. All persons using the Recreational Facilities and entering District
properties are responsible for compliance with, and shall comply with, the Recreational
Facilities Rules established for the safe operations of the District’s Recreational Facilities.
3.
Suspension of Rights. The District, through its Board, District Manager, and
Community Director, shall have the right to restrict, suspend, or terminate the Amenity
privileges of any person to use the Recreational Facilities for any of the following behavior:
a.
Submits false information on any application for use of the Recreational
Facilities, including but not limited to facility rental application;
a.b.
Fails to abide by the terms of rental applications;
b.c.
Permits the unauthorized use of an Access Card or otherwise facilitates or
allows unauthorized use of the Recreational Facilities;
c.d.
Exhibits unsatisfactory behavior, conduct or appearance;
d.e.
Fails to pay fees amounts owed to the District in a proper and timely manner
(with the exception of special assessments);
e.f.
Fails to abide by any District rules or policies (e.g., Amenity Rules);
f.g.
Treats the District’s supervisors, staff, general/amenity management,
contractors, or other representatives, or other residents or guests, in an
unreasonable or abusive manner;
Agenda Page 31
Recreational Facilities Use Policy Effective July 18, 2024
h.
Damages, or destroys, renders inoperable or otherwise interferes with the
operation of District property, or other property located on District property;
g.i.
Fails to reimburse the District for property damaged by such person, or a
minor for whom the person has charge, or a guest;
h.j.
Engages in conduct that is improper or likely to endanger the health, safety,
or welfare of the District, or its supervisors, staff, amenities management,
contractors, or other representatives, or other residents or Guests; or
k.
Commits or is alleged, in good faith, to have committed a crime on or off
District property that leads the District to reasonably believe endangers
District residents, staff and Guests;
i.l.
Engages in another violation after a verbal warning has been given by staff
(which verbal warning is not required); .
m.
Provides unauthorized access to an individual(s) to any amenity (e.g. the
pool); or
j.n.
Such person’s Guest or a member of their household commits any of the
above violations.
4.
Authority of District Manager and Community Director. The District Manager,
Community Director or their designee has the ability to remove any person from one or all
Recreational Facilities if any of the above-referenced behaviors are exhibited or actions
committed or if in his/her discretion it is the District’s best interests to do so. The District
Manager, Community Director or their designee may at any time restrict or suspend for cause
or causes, including but not limited to those described above, any person’s privileges to use any
or all of the Recreational Facilities until the next regularly scheduled meeting of the Board of
Supervisors. Notice of same shall be provided by certified mail.
5.
Process for Termination or Suspension of Amenity Privileges.
a.
Offenses:
i.
First Offense: Verbal warning by Amenity staff and suspension from
the Recreational Facilities for up to one week from the
commencement of the suspension. Violations that result in any
suspension period shall be recorded by Amenity staff, signed by the
individual offender(s), and held on file at the Amenity.
ii.
Second Offense: Automatic suspension of all Amenity privileges for
up to thirty days from the commencement of the suspension, with the
preparation by Amenity staff of a written report to be signed by the
offender(s), filed at the Amenity, and with notification to the Board.
iii.
Third Offense: Suspension of all Amenity privileges for up to one
year. Such suspension shall run to the next regular meeting of the
Board of Supervisors. At said meeting, the record of all previous
offenses will be presented to the Board for recommendation of
termination of the offender(s) privileges for one calendar year. The
length of the suspension is in the discretion of the Board and may be
for more or less than one year, depending on the nature of the
violation.
Agenda Page 32
Recreational Facilities Use Policy Effective July 18, 2024
b.
Each offense shall expire one year after such offense was committed, except
in cases of egregious behavior that, in the discretion of the Board, may
warrant a longer or even permanent suspension. After the expiration of one
year, or longer as provided for herein, the number of offenses on record for
such offender(s) shall be reduced by one. For example, if a first offense is
committed on February 1 and a second offense on August 1, there will be two
offenses on record until February 1 of the following year, at which time the
first offense will expire, and the second offense will thereafter be considered
a first offense until it expires on the following August 1. The provisions of
this paragraph shall not at any time serve to reduce any suspensions or
terminations, which may have been imposed prior to the expiration of any
offenses.
Notwithstanding the foregoing, any time a user of the Amenity is arrested for
an act committed, or allegedly committed, while on the premises of the
Amenity, or violates these Policies in a manner that, in the discretion of the
District Manager or Community Director upon consultation with either the
Chairman or Vice Chairman, justifies suspension beyond the guidelines set
forth above, such offender(s) shall have all amenity privileges immediately
suspended until the next Board of Supervisors meeting. At the Board
meeting, the Board will be presented with the facts surrounding the arrest or
violation and the Board may make a recommendation of suspension or
termination of the offender(s) privileges, which suspension or termination
may include members of the offender(s) household and may, upon the first
offense, equal to or exceed one year. In particular situations that pose a long
term or continuing threat to the health, safety and welfare of the District and
its residents and users, permanent termination of Amenity privileges may be
considered and warranted.
c.
Any suspension or termination of Amenity privileges may be appealed to the
Board of Supervisors for reversal or reduction. The Board’s decision on
appeal shall be final.
6.
Legal Action; Criminal Prosecution; Trespass. If any person is found to have
committed any of the infractions noted in Section 3 above, such person may additionally be
subject to arrest for trespassing or other applicable legal action, civil or criminal in nature. If a
person subject to suspension or termination is found at the Recreational Facilities, such person
will be subject to arrest for trespassing. If a trespass warrant is issued to a person by a law
enforcement agency, the District has no obligation to seek a withdrawal or termination of the
trespass warrant even though the issuance of the trespass warrant may effectively prevent a
person from using the District’s Recreational Facilities after expiration of a suspension imposed
by the District.
7.
Administrative Reimbursement. The Board may in its discretion require
payment of an administrative reimbursement of up to Five Hundred Dollars ($500) in order to
Agenda Page 33
Recreational Facilities Use Policy Effective July 18, 2024
offset the actual legal and/or administrative expenses incurred by the District as a result of a
violation (“Administrative Reimbursement”). Such Administrative Reimbursement shall be
in addition to any suspension or termination of Recreational Facilities access, any applicable
legal action warranted by the circumstances, and/or any Property Damage Reimbursement
(defined below).
8.
Property Damage Reimbursement. If damage to District property occurred in
connection with a violation, the person or persons who caused the damage, or the person whose
guest caused the damage, or the person who has charge of a minor that caused the damage, shall
reimburse the District for the costs of cleaning, repairing, and/or replacing the property
(“Property Damage Reimbursement”). Such Property Damage Reimbursement shall be in
addition to any suspension or termination of Recreational Facilities access, any applicable legal
action warranted by the circumstances, and/or any Administrative Reimbursement.
6.9.
Automatic Extension of Suspension for Non-Payment. Unless there is an
affirmative vote of the Board otherwise, no suspension or termination will be lifted or expire
until all Administrative Reimbursements and Property Damage Reimbursements have been paid
to the District. If an Administrative Reimbursement or Property Damage Reimbursement is not
paid by its due date, the District reserves the right to request surrender of, or deactivate, all
access cards or key fobs associated with an address within the District until such time as the
outstanding amounts are paid.
7.10.
Severability. If any section, paragraph, clause or provision of this rule shall be
held to be invalid or ineffective for any reason, the remainder of this rule shall continue in full
force and effect, it being expressly hereby found and declared that the remainder of this rule
would have been adopted despite the invalidity or ineffectiveness of such section.
Agenda Page 34
Recreational Facilities Use Policy Effective July 18, 2024
EXHIBIT C
Kiln Safety Guidelines
Agenda Page 35
Recreational Facilities Use Policy Effective July 18, 2024
Agenda Page 36
Recreational Facilities Use Policy Effective July 18, 2024
Agenda Page 37
Recreational Facilities Use Policy Effective July 18, 2024
Agenda Page 38
Recreational Facilities Use Policy Effective July 18, 2024
Agenda Page 39
Recreational Facilities Use Policy Effective July 18, 2024
EXHIBIT D
ALCOHOL INSURANCE MATRIX
BYOB
(Informal Gatherings)
BYOB
Patrons Only
(Club Events)
BYOB
Patrons and/or Guests
(Rental Events)
Served
Patrons and/or Guests
(Club and Rental Events)
Sold
Patrons and/or Guests
(Club and Rental Events)
Permitted
(CDD
Facilities)
Yes
Yes
Yes
Yes, but only if a licensed
bartender/caterer is hired
or the restaurant/tavern
provides required
insurance
Yes, but only if a licensed
bartender/caterer is hired
or the restaurant/tavern
provides required
insurance
Permitted
(Outside Areas)
Yes
Yes
Yes
Yes, but only if a licensed
bartender/caterer is hired
Yes, but only if a licensed
bartender/caterer is hired
Permitted
(Restaurant /
Tavern and areas
license for point of
sale)
All alcohol must be
purchased through the
Restaurant/Tavern
All alcohol must
be purchased
through the
Restaurant/Tavern
All alcohol must be
purchased through the
Restaurant/Tavern
All alcohol must be
purchased through the
Restaurant/Tavern
All alcohol must be
purchased through the
Restaurant/Tavern
Insurance
None
Events with 25 or
fewer attendees:
None
Events with 26 or
more attendees:
Homeowners
Insurance
Rider/Endorsement
providing special
event coverage or
special event
staffing to oversee
consumption
required.
Homeowners Insurance
Rider/Endorsement
providing special event
coverage or
Required hiring of
appropriate party
staffing through the
District WITH waivers
executed by nonresidents
Event liability insurance:
$250,000 property
damage;
$1,000,000 personal
injury;
Alcohol Rider; and
District named as
additional insured.
Event liability insurance:
$250,000 property
damage;
$1,000,000 personal
injury;
Alcohol Rider; and
District named as
additional insured.
Admission Fee
Permitted
No
No
No
Admission fee only for
District sponsored events
with District approval
Admission fee only for
District sponsored events
with District approval
Notes:
1. If Non-Patrons are present at a club event, the insurance requirements for a rental event will apply.
2. The insurance requirements in this chart may only be altered after consultation with the District Manager and/or District Counsel
Agenda Page 40
EXHIBIT A
Amended Recreational Facilities Use Policy
[See following pages]
Agenda Page 41
Section 5
Public Hearing to Adopt
the Fiscal Year 2025
Budget
Agenda Page 42
Subsection 5A
Fiscal Year 2025 Budget
Agenda Page 43
Preliminary Budget
Prepared by:
ARLINGTON RIDGE
Community Development District
Annual Operating and Debt Service Budget
Fiscal Year 2025
Agenda Page 44
Community Development District
Arlington Ridge
Operating Budget
FY 2025
Agenda Page 45
ARLINGTON RIDGE
Community Development District
General Fund
ADOPTED ACTUAL PROJECTED TOTAL ANNUAL
ACTUAL BUDGET THRU May- PROJECTED % +/(-) BUDGET
ACCOUNT DESCRIPTION FY 2023 FY 2024 04/30/2024 9/30/2024 FY 2024 Budget FY 2025
Interest - Investments 132$ 100$ 23,121$ -$ 23,121$ 23021% 38,000
Lexington Spa 4,910 3,000 2,911 89 3,000 0% 3,000
Rental Income- Fairfax Hall 2,500 90 2,410 2,500 0% 2,500
Special Assmnts- Tax Collector 2,240,248 2,454,451 2,430,893 23,558 2,454,451 0% 2,544,150
Settlements 27,307 - - 0% -
Other Miscellaneous Revenues 29,311 287 - 287 0% -
Access Cards and Bar Codes 20 5 - 5 0% 1,500
RV Parking Lot Revenue 25,063 36,000 19,686 14,300 33,986 -6% 19,140
TOTAL REVENUES 2,326,991 2,496,051 2,476,993 40,357 2,517,350 2,608,290
Administrative
P/R-Board of Supervisors 12,800 15,000 9,400 5,600 15,000 0% 15,000
FICA Taxes 796 5,126 551 400 951 -81% -
ADP Fees 1,989 - - 0% -
Workers' Compensation 850 850 850 - 850 0% 850
ProfServ-Arbitrage Rebate 600 600 600 - 600 0% 600
ProfServ-Dissemination Agent 5,000 5,000 5,000 5,000 0% 5,000
ProfServ-Trustee Fees 5,388 10,000 14,138 - 14,138 41% 10,000
Attorney Fees 108,707 90,000 54,996 39,950 94,946 5% 100,000
Engineering Fees 63,428 75,000 14,269 10,365 24,634 -67% 40,000
Management Services 53,500 58,963 34,395 24,568 58,963 0% 66,039
Assessment Roll 7,500 7,500 7,500 - 7,500 0% 7,500
Auditing Services 4,500 4,500 4,500 4,500 0% 5,000
Postage 1,754 2,000 81 59 140 -93% 1,000
Insurance - General Liability 14,400 10,000 9,785 215 10,000 0% 11,000
Insurance - POL 7,000 7,302 - 7,302 4% 7,000
Insurance - Property 107,414 105,156 2,258 107,414 0% 134,478
Legal Advertising 2,930 5,000 761 4,239 5,000 0% 3,000
Website Administration 1,553 1,600 1,553 47 1,600 0% 1,583
Information Technology 1,445 3,000 99 72 171 -94% 5,000
Miscellaneous Expenses 32,123 1,000 2,967 2,155 5,122 412% 1,000
Annual District Filing Fee 175 175 175 175 0% 175
Dues, Licenses, Subscriptions 3,661 3,250 4,219 3,065 7,284 124% 6,500
Total Administrative 322,924 412,978 268,797 102,668 371,290 420,725
Gate House
Contracts-Security Services 144,032 150,000 75,505 54,848 130,353 -13% 167,000
Utility - Water & Sewer 527 600 281 204 485 -19% 600
Utility - Electric 2,615 4,620 1,433 1,041 2,474 -46% 2,750
Street Lights 112,595 118,800 66,458 48,276 114,734 -3% 115,000
Repairs & Maintenance 4,274 2,500 734 533 1,267 -49% 2,000
Security Enhancements 115 1,500 648 471 1,119 -25% 1,500
Total Gate House 264,158 278,020 145,059 105,373 250,432 288,850
Capital Expenditures & Projects
Capital Projects 225,060 200,000 105,960 94,040 200,000 0% 200,000
Total Capital Expenditures & Projects 225,060 200,000 105,960 94,040 200,000 200,000
EXPENDITURES
Revenues Expenditures and Changes in Fund Balance
Fiscal Year 2025 Budget
REVENUES
Annual Operating and Debt Service Budget
Agenda Page 46
ARLINGTON RIDGE
Community Development District
General Fund
ADOPTED ACTUAL PROJECTED TOTAL ANNUAL
ACTUAL BUDGET THRU May- PROJECTED % +/(-) BUDGET
ACCOUNT DESCRIPTION FY 2023 FY 2024 04/30/2024 9/30/2024 FY 2024 Budget FY 2025
Revenues Expenditures and Changes in Fund Balance
Fiscal Year 2025 Budget
Towncenter Administration
Pest Control 3,602 576 - - -100% -
Onsite Management 265,476 274,827 160,316 114,511 274,827 0% 265,445
Janitorial Services & Supplies 52,466 77,645 50,126 36,412 86,538 11% 85,000
Utility - Water & Sewer 2,591 2,037 738 536 1,274 -37% 2,000
Utility - Electric 2,408 4,400 1,791 1,301 3,092 -30% 3,500
Rentals & Leases 4,078 4,500 1,864 1,354 3,218 -28% 3,500
Liability/Property Insurance 71,609 - - 0%
Repairs & Maintenance 11,678 32,000 7,759 5,636 13,395 -58% 5,000
R&M-Chesapeake Grill 15,000
Special Events 8,363 5,000 3,250 2,361 5,611 12% 5,000
Truck - - 0% 5,450
Office Supplies 4,025 4,500 796 578 1,374 -69% 3,000
Computer Supplies/Equipment 3,876 3,500 - - -100% 3,500
Club Activity Supplies - - 0%
Total Towncenter Administration 430,172 408,985 226,640 162,690 389,330 396,395
Common Area/Recreation
Utility - Water & Sewer 11,581 9,900 1,833 1,332 3,165 -68% 7,000
Utility - Electric 1,403 1,375 5,137 3,732 8,869 545% 7,500
Repairs & Maintenance 32,604 30,000 15,745 11,437 27,182 -9% 54,000
Roadway Repair & Maintenance 24,969 25,000 2,829 22,171 25,000 0% 25,000
Irrigation Repairs & Maintenance 36,382 35,000 27,598 20,048 47,646 36% 45,000
Landscape - Mulch 23,675 2,250 21,425 23,675 0% 30,000
Landscape Maintenance 304,423 307,920 181,426 126,494 307,920 0% 318,844
Landscape Replacement 14,859 20,000 2,923 2,123 5,046 -75% 20,000
Landscape- Storm Clean Up & Tree Removal 25,027 45,000 3,187 2,315 5,502 -88% 35,000
Pond/Littoral Shelf & Wetland Mgmt 27,320 33,475 18,585 14,890 33,475 0% 33,475
Sports Courts Maintenance 9,990 3,000 3,195 - 3,195 7% 3,000
Holiday Decoration 3,228 5,000 2,169 2,831 5,000 0% 2,000
Sport Court Electric - - 0% 1,500
Operating Supplies 1,146 146 - 146 0%
Total Common Area/Recreation 492,932 539,345 267,023 228,798 495,821 582,319
Fairfax Hall
Utility - Water & Sewer 1,293 1,516 531 386 917 -40% 1,500
Utility - Electric 22,047 19,000 8,998 6,536 15,534 -18% 21,000
Repairs & Maintenance 31,589 15,000 1,739 1,263 3,002 -80% 15,000
Total Fairfax Hall 54,929 35,516 11,268 8,185 19,453 37,500
Social Center
Utility - Water & Sewer 1,650 138 - 138 -92% -
Utility - Electric 7,316 5,878 3,636 2,641 6,277 7% 7,500
Repairs & Maintenance 575 7,500 1,254 911 2,165 -71% 5,000
Operating Supplies 191 - - 0%
Dues, Licenses, Subscriptions - - 0%
Total Social Center 8,082 15,028 5,028 3,552 8,580 12,500
Annual Operating and Debt Service Budget
Agenda Page 47
ARLINGTON RIDGE
Community Development District
General Fund
ADOPTED ACTUAL PROJECTED TOTAL ANNUAL
ACTUAL BUDGET THRU May- PROJECTED % +/(-) BUDGET
ACCOUNT DESCRIPTION FY 2023 FY 2024 04/30/2024 9/30/2024 FY 2024 Budget FY 2025
Revenues Expenditures and Changes in Fund Balance
Fiscal Year 2025 Budget
Lexington Spa
ProfServ-Pool Maintenance 69,881 70,000 48,663 21,337 70,000 0% 70,000
Fitness Instructors 9,660 - - 0%
Utility - Water & Sewer 18,148 25,000 10,921 7,933 18,854 -25% 22,000
Utility - Electric 45,790 62,380 29,458 21,399 50,857 -18% 50,000
Repairs & Maintenance 28,583 20,000 10,281 7,468 17,749 -11% 40,000
Operating Supplies 3,362 - - 0%
Dues, Licenses, Subscriptions 940 - - 0%
Total Lexington Spa 176,364 177,380 99,323 58,137 157,460 182,000
Activity Center
Utility - Water & Sewer 2,799 3,500 1,897 1,378 3,275 -6% 4,500
Utility - Electric 7,438 10,000 2,655 1,929 4,584 -54% 5,000
Operations & Maintenance 9,055 36,000 3,143 2,283 5,426 -85% 15,000
Total Sales Center 19,292 49,500 7,695 5,590 13,285 24,500
RV Lot
Utility - electric - - - - - 0% 550
Capital Improvements - - - - - 0% -
Maintenance - 15,500 274 - 274 -98% 5,000
Total RV Lot - 15,500 274 - 274 5,550
TOTAL EXPENDITURES 1,993,913 2,132,252 1,137,067 769,033 1,905,925 2,150,339
Excess (deficiency) of revenues
Over (under) expenditures
333,078
363,799
1,339,926
(728,676)
611,425
457,951
OTHER FINANCING SOURCES (USES)
Transfer Out - Capital Reserve (200,000) (200,000) (387,500)
Transfer Out - Golf Course/Food & Beverage (66,305) (76,299) (70,451)
Transfer Out- Sales Center Revenue (87,500) (87,500) -
TOTAL OTHER SOURCES (USES)
(353,805)
(363,799)
-
-
-
(457,951)
Net change in fund balance (20,727) - 1,339,926 (728,676) 611,425 -
FUND BALANCE, BEGINNING (OCT 1, 2023)
286,131 272,491 272,491 - 272,491 883,916
FUND BALANCE, ENDING
265,404
$
272,491
$
1,612,417
$
(728,676)
$
883,916
$
883,916
$
Annual Operating and Debt Service Budget
Agenda Page 48
ARLINGTON RIDGE
Community Development District Reserve Fund
ADOPTED
ACTUAL
PROJECTED
TOTAL
ANNUAL
BUDGET
THRU
May-
PROJECTED
BUDGET
ACCOUNT DESCRIPTION
FY 2024
04/30/2024
9/30/2024
FY 2024
FY 2025
Interest - Investments 30$ 3,246$ -$ 3,246$ 6,492$
TOTAL REVENUES 30 3,246 - 3,246 6,492
Administrative
Miscellaneous Expenses 75 - - - -
Total Administrative 75 - - - -
Other Physical Environment
R&M-Emergency & Disaster Relief
-
-
-
-
-
Capital Outlay - - - - -
Total Other Physical Environment - - - - -
Reserves
Reserve - Roof - - - - -
Total Reserves - - - - -
TOTAL EXPENDITURES 75 - - - -
Excess (deficiency) of revenues
Over (under) expenditures
(45)
3,246
-
3,246
6,492
OTHER FINANCING SOURCES (USES)
Transfer In - General Fund 200,000 387,500
Transfer In - GF (Sales Center) 87,500 -
Contribution to (Use of) Fund Balance - - - -
TOTAL OTHER SOURCES (USES)
287,500
-
-
-
387,500
Net change in fund balance 287,455 3,246 - 3,246 393,992
FUND BALANCE, BEGINNING (OCT 1, 2023)
514,145 514,145 - 514,145 517,391
FUND BALANCE, ENDING
801,600
$
517,391
$
-
$
517,391
$
911,383
$
Revenues Expenditures and Changes in Fund Balance
Fiscal Year 2025 Budget
REVENUES
EXPENDITURES
Annual Operating and Debt Service Budget
Agenda Page 49
Arlington Ridge
Community Development District General Fund
Budget Narrative
Fiscal Year 2025
Annual Operating and Debt Service Budget
Fiscal Year 2025
REVENUES
Interest-Investments
The District earns interest on the monthly average collected balance for their operating and investment accounts.
Lexington Spa
The District provides various services at Lexington Spa. The services include, but are not limited to, group fitness classes, manicures and pedicures, massages.
Rental Income- Fairfax Hall
Estimated income from residents renting Fairfax Hall or the sound system for events.
Special Assessments-Tax Collector
The District will levy a Non-Ad Valorem assessment on all the assessable property within the District to pay for the operating expenditures during the fiscal year.
Access Cards and Bar Codes
Represents income from the sale of replacement access cards and bar codes.
RV Parking Lot Revenue
Represents income from usage of District lot.
EXPENDITURES
Administrative
P/R-Board of Supervisors
Chapter 190, Florida Statutes, allows for members of the Board of Supervisors to be compensated at $200 per meeting at which they are in attendance, not to exceed
$4,800 annually. The amount for the fiscal year is based upon twelve regular meetings and three workshops with five board members being compensated.
FICA Taxes
All Board members will be compensated through 1099 instead of W-2, as in previous fiscal year, resulting in zero employer-paid FICA taxes.
Worker’s Compensation
Worker’s Compensation insurance policy that covers volunteers working on district property.
Agenda Page 50
Arlington Ridge
Community Development District General Fund
Budget Narrative
Fiscal Year 2025
Annual Operating and Debt Service Budget
Fiscal Year 2025
EXPENDITURES (continued)
Professional Services-Arbitrage Rebate
The District must annually calculate the arbitrage rebate liability on its Series 2002A, 2013A and 2020 bonds.
Professional Services-Dissemination Agent
The District, as per bond indentures and the Securities and Exchange Commission, must annually disseminate District financial information to the Nationally Recognized
Municipal Securities Information Repositories (NRMSIR).
Professional Services-Trustee Fees
The District will pay annual trustee fees for the Series 2006 and 2019 bonds.
Attorney Fees
The District’s Attorney, Kilinski | Van Wyk, provides general legal services to the District, i.e., attendance and preparation for monthly Board meetings, review of contracts,
review of agreements and resolutions, and other research as directed or requested by the Board of Supervisors and the District Manager.
Engineering Fees
The District's engineer, Pegasus Engineering, provides general engineering services to the District, i.e., attendance and preparation for monthly board meetings when
requested, monitoring of certain field activities and projects, and other specifically requested assignments.
Management Services
The District receives management, accounting and administrative services as part of a management agreement with Inframark Infrastructure Management Services.
Also included are costs for charges to process the District’s financial activities, i.e., accounts payable, financial statements, budgets, etc., on a mainframe computer
owned by Inframark in accordance with the management contract and the charge for rentals. The budgeted amount for the fiscal year is based on the contracted fees
outlined in Schedule B of the management agreement with a moderate proposed increase.
Assessment Roll
The District has contracted with Inframark Infrastructure Management Services to provide assessment services.
Auditing Services
The District has an annual audit prepared of its financial records by an independent certified public accounting firm.
Postage
Actual postage and/or freight used for District mailings including checks to vendors.
Agenda Page 51
Arlington Ridge
Community Development District General Fund
Budget Narrative
Fiscal Year 2025
Annual Operating and Debt Service Budget
Fiscal Year 2025
EXPENDITURES (continued)
Insurance-General Liability
The District currently has a general liability policy. The amount is based on the current policy plus anticipated future activity.
Insurance-Public Officers Liability
The District currently has a public officers liability policy. The amount is based on the current policy plus anticipated future activity.
Insurance-Property
The District currently has a property policy. The amount is based on the current policy plus anticipated future activity.
Legal Advertising
The District must advertise various notices for monthly Board meetings, public hearings, etc. in a newspaper of general circulation. The District purchases all legal
advertising ads through The Daily Commercial and Orlando Sentinel.
Website Administration
Represents the costs associated with monitoring and maintaining the District’s website created in accordance with Chapter 189, Florida Statutes. These services include
site performance assessments, security/firewall maintenance, updates, document uploads, hosting and domain renewals, website backups.
Information Technology
Represents costs related to the District’s information systems, which include but are not limited to IT services for District computers, video conferencing services, cloud
storage services and servers, security, accounting software.
Miscellaneous Expenses
Represents any miscellaneous expenses incurred by the District that were not previously budgeted. Expenses include but are not limited to bank fees and fraud protection.
Annual District Filing Fee
The District must pay an annual fee to the Department of Economic Opportunity of $175.
Dues, Licenses, Subscriptions
Represents all other licenses and subscriptions for the facilities, including Netflix and other subscriptions.
Agenda Page 52
Arlington Ridge
Community Development District General Fund
Budget Narrative
Fiscal Year 2025
Annual Operating and Debt Service Budget
Fiscal Year 2025
EXPENDITURES (continued)
Gate House
Contracts-Security Services
The District is under contract with Allied Universal to furnish all labor, supervision, and uniforms necessary to provide gate access control services.
Utility - Water & Sewer
The District has utility accounts with City of Leesburg to provide water and wastewater services.
Utility - Electric
The District has utility accounts with Duke Energy to provide electricity.
Streetlights
The District has utility accounts with Duke Energy and SECO Energy to provide electricity to all streetlights within the community.
Repairs & Maintenance
Any costs related to miscellaneous repairs and maintenance that occur during the fiscal year.
Security Enhancements
Represents estimated security enhancements throughout the District.
Capital Expenditures & Projects
Capital Projects
Anticipated costs related to capital projects that occur during the fiscal year.
Town Center Administration
Pest Control
The estimated costs for Florida Pest Control to provide pest control services.
Agenda Page 53
Arlington Ridge
Community Development District General Fund
Budget Narrative
Fiscal Year 2025
Annual Operating and Debt Service Budget
Fiscal Year 2025
EXPENDITURES (continued)
Onsite Management
The District has contracted with Inframark Infrastructure Management Services to provide onsite management services for the District in accordance with the agreement.
The services include, but are not limited to, facility maintenance, resident services, resident activities coordination, etc.
Janitorial Services & Supplies
The District is under contract with Anago Cleaning Systems to provide monthly janitorial services and supplies, with partial reimbursement from the golf course. The
amount shown in the budget is net of the golf course reimbursement.
Utility Water & Sewer
The District has accounts with City of Leesburg to provide water and wastewater services.
Utility - Electric
The District has utility accounts with Duke Energy to provide electricity.
Rentals & Leases
The expense related to leasing a copier from Ralex Business Solutions and estimated costs of copies; and rug exchange services from Unifirst.
Repairs & Maintenance
Any costs related to miscellaneous repairs and maintenance that occur during the fiscal year.
R&M-Chesapeake Grill
Any costs related to repairs and maintenance for the restaurant and kitchen.
Special Events
Represents costs for events and organized functions provided for all residents of Arlington Ridge, including supplies, entertainment, catering.
Truck
Represents partial reimbursement to Inframark for use of a truck for onsite and maintenance staff as needed to provides services in all areas of the community.
Office Supplies
Any supplies purchased during the fiscal year, e.g., paper, minute books, file folders, labels, paper clips, pens, legal pads.
Agenda Page 54
Arlington Ridge
Community Development District General Fund
Budget Narrative
Fiscal Year 2025
Annual Operating and Debt Service Budget
Fiscal Year 2025
EXPENDITURES (continued)
Computer Supplies/Equipment
Any supplies and equipment purchased during the fiscal year, e.g., paper, toner cartridges.
Common Area/Recreation
Utility Water & Sewer
The District has utility accounts with City of Leesburg to provide water and wastewater services. The District also cost shares the reclaimed water irrigation expense with
the golf club.
Utility - Electric
The District has utility accounts with Duke Energy and SECO Energy to provide electricity.
Repairs & Maintenance
Any costs related to miscellaneous repairs and maintenance that occur during the fiscal year.
Roadway Repair & Maintenance
Represents estimated expenditures for any maintenance of roadways and sidewalks.
Irrigation Repairs & Maintenance
The District is under contract with Floralawn to inspect and test the irrigation systems one time per month.
Landscape - Mulch
Represents the cost for new mulch throughout the District. The District is under contract with Floralawn to install new mulch once a year.
Landscape Maintenance
The District is under contract with Floralawn to provide landscaping services. The services include mowing once a week during April-October and once every other week
during November-March, lawn and shrub spray application, and RV area maintenance.
Landscape Replacement
Any costs related to replacing plants, shrubs, and trees throughout the District. The District is under contract with Floralawn to perform annual installations up to four
times a year in designated areas and maintain annuals to ensure a healthy appearance.
Agenda Page 55
Arlington Ridge
Community Development District General Fund
Budget Narrative
Fiscal Year 2025
Annual Operating and Debt Service Budget
Fiscal Year 2025
EXPENDITURES (continued)
Landscape Storm Clean Up & Tree Removal
Any costs related to cleanup around the District after a storm and potential tree removal due to damage.
Pond/Littoral Shelf & Wetland Mgmt
The District is in contract with SOLitude Lake Management to provide stormwater and lake management services. The services include algae, border grass, and invasive
exotic plant control for two irrigation ponds totaling 2,150 linear feet.
Sports Courts Maintenance & Supplies
Represents costs of supplies and maintenance performed at the District’s sports courts including the tennis, pickleball, and bocce courts.
Holiday Decoration
Any costs related to props used to decorate the District for the holiday seasons. This includes yearly installation of lights.
Sports Court Electric
The District has utility accounts with Duke Energy and SECO Energy to provide electricity for the sports court.
Fairfax Hall
Utility Water & Sewer
The District has utility accounts with the City of Leesburg to provide water and wastewater services.
Utility Electric
The District has utility accounts with Duke Energy to provide electricity.
Repairs & Maintenance
Any costs related to miscellaneous repairs and maintenance that occur during the fiscal year.
Social Center
Utility Electric
The District has utility accounts with Duke Energy to provide electricity.
Agenda Page 56
Arlington Ridge
Community Development District General Fund
Budget Narrative
Fiscal Year 2025
Annual Operating and Debt Service Budget
Fiscal Year 2025
EXPENDITURES (continued)
Repairs & Maintenance
Any costs related to miscellaneous repairs and maintenance that occur during the fiscal year.
Lexington Spa
ProfServ-Pool Maintenance
The District is under contract with Florida Aqua Group to provide pool maintenance five times per week. The services include, but are not limited to, balancing water
chemicals, clean filters, brush pool as needed, vacuum pool as needed, clean tile, adjust water levels, clean, and maintain pump room, and maintain log sheets for
inspections. The District is also in contract with Spies Pool for installing and monitoring pool chemicals.
Utility Water & Sewer
The District has utility accounts with the City of Leesburg to provide water and wastewater services.
Utility - Electric
The District has utility accounts with Duke Energy to provide electricity.
Operations & Maintenance
Any costs related to miscellaneous repairs and maintenance that occur during the year.
Activity Center
Utility Water & Sewer
The District has utility accounts with the City of Leesburg to provide water and wastewater services.
Utility - Electric
The District has utility accounts with Duke Energy to provide electricity.
Operations & Maintenance
Any costs related to miscellaneous repairs and maintenance that occur during the year
RV Lot
Utility - Electric
The District has utility accounts with Duke Energy to provide electricity for the gate.
Agenda Page 57
Arlington Ridge
Community Development District General Fund
Budget Narrative
Fiscal Year 2025
Annual Operating and Debt Service Budget
Fiscal Year 2025
EXPENDITURES (continued)
Maintenance
Any costs related to maintenance that occurs during the year
Other Financing Sources (Uses)
Interfund Transfer Out Capital Reserve
Represents the District’s contribution to the capital reserves for capital projects.
Interfund Transfer Out Golf Course and Food & Beverage
Represents the District’s obligated amount to transfer to the golf course or food & beverage should there be a shortfall in the operating account.
Agenda Page 58
Arlington Ridge
Community Development District
Debt Service Budget
FY 2025
Agenda Page 59
ARLINGTON RIDGE
Community Development District
Series 2006 Debt Service Fund
ADOPTED
ACTUAL
PROJECTED
TOTAL
ANNUAL
BUDGET
THRU
May-
PROJECTED
BUDGET
ACCOUNT DESCRIPTION
FY 2024
04/30/2024
9/30/2024
FY 2024
FY 2025
Interest - Investments 5,818$ 7,768$ (1,950)$ 5,818$ 7,768$
Special Assmnts- Tax Collector 203,740 185,845 17,895 203,740 197,048
Special Assmnts- Prepayment - 29,450 - 29,450 -
TOTAL REVENUES 209,558 223,063 15,945 239,008 204,816
Debt Service
Principal Debt Retirement 95,000 - 95,000 95,000 95,000
Principal Debt Retirement - Special Call - 40,000 - 40,000 -
Interest Expense 95,150 47,575 47,575 95,150 88,000
Total Administrative 190,150 87,575 142,575 230,150 183,000
TOTAL EXPENDITURES 190,150 87,575 142,575 230,150 183,000
Excess (deficiency) of revenues
Over (under) expenditures
19,408
135,488
(126,630)
8,858
21,816
FUND BALANCE, BEGINNING
364,104 364,104 - 364,104 372,962
FUND BALANCE, ENDING
383,512
$
499,592
$
(126,630)
$
372,962
$
394,778
$
Revenues Expenditures and Changes in Fund Balance
Fiscal Year 2025 Budget
REVENUES
EXPENDITURES
Annual Operating and Debt Service Budget
Agenda Page 60
ARLINGTON RIDGE
Community Development District
Series 2006 Debt Service Fund
Period
Ending
Outstanding
Principal
Annual
Principal
Extraordinary
Redemption
Interst Rate Interst
Annual
Debt
11/1/24
$1,600,000
$44,000.00
5/1/25 $1,600,000 $95,000 5.50% $44,000.00
$183,000.00
11/1/25
$1,505,000
$41,387.50
5/1/26
$1,505,000
$100,000
5.50%
$41,387.50
$182,775.00
11/1/26
$1,405,000
$38,637.50
5/1/27
$1,405,000
$110,000
5.50%
$38,637.50
$187,275.00
11/1/27
$1,295,000
$35,612.50
5/1/28
$1,295,000
$115,000
5.50%
$35,612.50
$186,225.00
11/1/28
$1,180,000
$32,450.00
5/1/29
$1,180,000
$120,000
5.50%
$32,450.00
$184,900.00
11/1/29
$1,060,000
$29,150.00
5/1/30
$1,060,000
$125,000
5.50%
$29,150.00
$183,300.00
11/1/30
$935,000
$25,712.50
5/1/31
$935,000
$135,000
5.50%
$25,712.50
$186,425.00
11/1/31
$800,000
$22,000.00
5/1/32
$800,000
$140,000
5.50%
$22,000.00
$184,000.00
11/1/32
$660,000
$18,150.00
5/1/33
$660,000
$150,000
5.50%
$18,150.00
$186,300.00
11/1/33
$510,000
$14,025.00
5/1/34
$510,000
$160,000
5.50%
$14,025.00
$188,050.00
11/1/34
$350,000
$9,625.00
5/1/35
$350,000
$170,000
5.50%
$9,625.00
$189,250.00
11/1/35
$180,000
$4,950.00
5/1/36
$180,000
$180,000
5.50%
$4,950.00
$189,900.00
Total $1,600,000 $631,400 $2,231,400
Amortization Schedule
Special Assessment Bonds, Series 2006
Annual Operating and Debt Service Budget
Agenda Page 61
ARLINGTON RIDGE
Community Development District Series 2019 Debt Service Fund
ADOPTED
ACTUAL
PROJECTED
TOTAL
ANNUAL
BUDGET
THRU
May-
PROJECTED
BUDGET
ACCOUNT DESCRIPTION
FY 2024
04/30/2024
9/30/2024
FY 2024
FY 2025
Interest - Investments 1,167$ 1,872$ -$ 1,872$ 1,872$
Special Assmnts- Tax Collector 56,464 51,505 4,959 56,464 55,090
Special Assmnts- Prepayment - 6,482 - 6,482 -
TOTAL REVENUES 57,631 59,859 4,959 64,818 56,962
Debt Service
Principal Debt Retirement 35,000 - 35,000
Principal Prepayments - 10,000 10,000 -
Interest Expense 20,520 10,080 10,080 18,880
Total Administrative 55,520 20,080 - 20,080 53,880
TOTAL EXPENDITURES 55,520 20,080 - 20,080 53,880
Excess (deficiency) of revenues
Over (under) expenditures
2,111
39,779
4,959
44,738
3,082
Net change in fund balance 2,111 39,779 4,959 44,738 3,082
FUND BALANCE, BEGINNING
78,836 78,836 - 78,836 123,574
FUND BALANCE, ENDING
80,947
$
118,615
$
4,959
$
123,574
$
126,656
$
11/1/2022
11/1/2023
11/1/2024
11/1/2025
Series 2006 Bonds:
$595,000
$525,000
$490,000
$455,000
Revenues Expenditures and Changes in Fund Balance
Fiscal Year 2025 Budget
REVENUES
EXPENDITURES
PAR VALUE OF BONDS AFTER ANNUAL PRINCIPAL PAYMENT
Annual Operating and Debt Service Budget
Agenda Page 62
ARLINGTON RIDGE
Community Development District
General Fund
Period
Ending
Outstandin
g Principal
Annual
Principal
Extraordinary
Redemption
Interst
Rate Interest
Annual
Debt
11/1/24
$490,000
$9,440
5/1/25 $490,000 $35,000 3.60% $9,440 $53,880
11/1/25
$455,000
$8,810
5/1/26
$455,000
$35,000
3.60%
$8,810
$52,620
11/1/26
$420,000
$8,180
5/1/27
$420,000
$35,000
3.60%
$8,180
$51,360
11/1/27
$385,000
$7,550
5/1/28
$385,000
$35,000
3.60%
$7,550
$50,100
11/1/28
$350,000
$6,920
5/1/29
$350,000
$40,000
3.60%
$6,920
$53,840
11/1/29
$310,000
$6,200
5/1/30
$310,000
$40,000
4.00%
$6,200
$52,400
11/1/30
$270,000
$5,400
5/1/31
$270,000
$40,000
4.00%
$5,400
$50,800
11/1/31
$230,000
$4,600
5/1/32
$230,000
$40,000
4.00%
$4,600
$49,200
11/1/32
$190,000
$3,800
5/1/33
$190,000
$45,000
4.00%
$3,800
$52,600
11/1/33
$145,000
$2,900
5/1/34
$145,000
$45,000
4.00%
$2,900
$50,800
11/1/34
$100,000
$2,000
5/1/35
$100,000
$50,000
4.00%
$2,000
$54,000
11/1/35
$50,000
$1,000
5/1/36
$50,000
$50,000
4.00%
$1,000
$52,000
Total $490,000 $133,600 $623,600
Amortization Schedule
Special Assessment Bonds, Series 2019
Annual Operating and Debt Service Budget
Fiscal Year 2025
Agenda Page 63
Arlington Ridge
Community Development District Debt Service Funds
Budget Narrative
Fiscal Year 2025
Annual Operating and Debt Service Budget
Fiscal Year 2025
REVENUES
Interest-Investments
The District earns interest income on their trust accounts with US Bank.
Special Assessments-Tax Collector
The District will levy a Non-Ad Valorem assessment on all the assessable property within the District to pay for the debt service expenditures during the fiscal year.
EXPENDITURES
Administrative
Debt Service
Principal Debt Retirement
The District pays regular principal payments annually to pay down/retire the debt.
Interest Expense
The District pays interest expense on the debt twice a year.
Agenda Page 64
Arlington Ridge
Community Development District
Supporting Budget Schedule
FY 2025
Agenda Page 65
ARLINGTON RIDGE
Community Development District
All Funds
Units
FY 2025
FY 2024
Percent
FY 2025
FY 2024
Percent
FY 2025
FY 2024
Percent
FY 2025
FY 2024
Dollar
Percent
Acres
2006
2019
Product
Phase
Change
Change
Change
Change
Change
Total
DS
DS
Single Family 1A & 1B $2,587.52 $2,496.29 3.7% $425.00 $425.00 0.0% $146.15 $146.15 0.0% $3,158.67 $3,067.44 $91.23 3.0% 1 0 0
Single Family 1A & 1B $2,587.52 $2,496.29 3.7% $780.00 $780.00 0.0% $146.15 $146.15 0.0% $3,513.67 $3,422.44 $91.23 2.7% 170 90 95
Single Family 1A & 1B $2,587.52 $2,496.29 3.7% $850.00 $850.00 0.0% $146.15 $146.15 0.0% $3,583.67 $3,492.44 $91.23 2.6% 89 54 45
Golfcourse Lots 1A & 1B $2,587.52 $2,496.29 3.7% $850.00 $850.00 0.0% $146.15 $146.15 0.0% $3,583.67 $3,492.44 $91.23 2.6% 4 3.00 2.00
Town Home 1C $2,587.52 $2,496.29 3.7% $850.00 $850.00 0.0% $146.15 $146.15 0.0% $3,583.67 $3,492.44 $91.23 2.6% 94 45.00 53.00
Single Family 2 $2,587.52 $2,496.29 3.7% $1,050.00 $1,050.00 0.0% $146.15 $146.15 0.0% $3,783.67 $3,692.44 $91.23 2.5% 369 298.00 227.00
Single Family 3 $2,587.52 $2,496.29 3.7% $1,050.00 $1,050.00 0.0% $146.15 $146.15 0.0% $3,783.67 $3,692.44 $91.23 2.5% 319 319.00 223.00
1046
809
645
Prepaid Units
Comparison of Assessment Rates
Fiscal Year 2025 vs. Fiscal Year 2024
General Fund 001 Series 2006 Debt Service Total Assessments per UnitSeries 2019 Debt Service
Annual Operating and Debt Service Budget
Agenda Page 66
Arlington Ridge Golf Club
FY25 Budget Draft - Restaurant
Actual Actual Actual Actual Budget Forecast Budget
FY20 FY21 FY22 FY23 FY24 FY24 FY25
. .
REVENUES
Food (Food & Soft Drinks) $413,112 $509,987 $692,263 $716,478 $768,910 $684,795 $778,596
Beverages (Alcohol) $191,957 $228,926 $274,167 $285,815 $332,381 $274,818 $320,124
Other Food & Beverage Revenue $3,276 $451 $2,121 $5,191 $5,999 $3,530 $5,547
Dues Income - Monthly Dues $0 $0 $18,123 $21,441 $29,900 $47,675 $37,500
Miscellaneous Income $188 ($2,112) $6,298 $5,685 $3,601 $5,038 $735
TOTAL REVENUE $608,533 $737,252 $992,972 $1,034,610 $1,140,791 $1,015,856 $1,142,502
COST OF SALES
COGS - Food (food and soft drinks) $189,928 $246,466 $319,971 $326,089 $292,186 $274,048 $295,866
Margin >>> 46.0% 48.3% 46.2% 45.5% 38.0% 40.0% 38.0%
COGS - Beverage (alcohol) $51,395 $59,700 $82,529 $80,788 $91,856 $78,121 $88,555
Margin >>> 26.8% 26.1% 30.1% 28.3% 27.6% 28.4% 27.7%
TOTAL COST OF SALES $241,323 $306,166 $402,500 $406,877 $384,042 $352,169 $384,422
39.9% 41.4% 41.6% 40.6% 34.9% 36.7% 35.0%
GROSS INCOME $367,210 $431,086 $590,472 $627,733 $756,749 $663,687 $758,080
Margin >>> 60.3% 58.5% 59.5% 60.7% 66.3% 65.3% 66.4%
LABOR
General and Administrative Labor $32,647 $34,688 $36,384 $29,634 $69,635 $36,937 $28,750
Food and Beverage Labor $279,902 $316,239 $359,201 $382,261 $326,025 $370,381 $382,317
Sales and Marketing Labor $0 $0 $11,440 $27,836 $16,875 $10,945 $30,000
TOTAL DIRECT LABOR $312,549 $350,927 $407,025 $439,732 $412,535 $418,263 $441,067
Total Payroll Taxes $37,091 $37,249 $40,084 $43,247 $37,128 $42,278 $36,996
Total Medical/Health Benefits $10,207 $10,533 $18,258 $18,576 $22,680 $7,427 $7,800
Insurance - Workers Comp $4,790 $5,051 $6,608 $6,641 $6,976 $6,889 $8,821
Total Labor Burden $52,088 $52,833 $64,950 $68,464 $66,784 $56,593 $53,617
$364,637 $403,760 $471,975 $508,196 $479,319 $474,856 $494,685
Labor Cost > 59.9% 54.8% 47.5% 49.1% 42.0% 46.7% 43.3%
OTHER OPERATIONAL EXPENSES
General & Administrative Expense $136,440 $153,641 $153,398 $153,465 $146,490 $135,915 $136,098
Food and Beverage Expense $71,230 $79,728 $88,552 $109,029 $106,485 $99,766 $101,482
Sales and Marketing Expense $7,571 $8,768 $8,095 $8,172 $7,865 $9,298 $11,107
Insurance - P and C $10,508 $15,188 $12,833 $14,906 $16,590 $14,304 $14,700
TOTAL OTHER OPERATIONAL EXPENSES $225,749 $257,325 $262,878 $285,571 $277,430 $259,283 $263,387
TOTAL EXPENSES $590,386 $661,085 $734,853 $793,767 $756,748 $734,139 $758,072
NET INCOME ($223,176) ($229,999) ($144,381) ($166,034) $0 ($70,451) $8
Margin >>> -36.7% -31.2% -14.5% -16.0% 0.0% -6.9% 0.0%
CASH FLOW ADJUSTMENTS
CAPITAL EXPENSE $2,286 $0 $0 $0 $0 $0 $0
TOTAL CASH FLOW ADJUSTMENTS $2,286 $0 $0 $0 $0 $0 $0
CHANGE IN NET POSITION ($225,462) ($229,999) ($144,381) ($166,034) $0 ($70,451) $8
Agenda Page 67
Arlington Ridge
Community Development District Food & Beverage
Budget Narrative
Fiscal Year 2025
Annual Food and Beverage Budget
Fiscal Year 2025
REVENUES
Food (Food & Soft Drinks)
Represents all food and non-alcoholic beverage sales for Chesapeake Bay Grille, Chatham’s, and the beverage cart. Also includes all catering and
banquet sales.
Beverage (Alcohol)
Represents all beer, liquor, and wine sales for Chesapeake Bay Grille, Chatham’s, and the beverage cart. Also includes all catering and banquet sales.
Other Food & Beverage Revenue
Represents other miscellaneous items related to food and beverage.
Due Income Monthly Dues
Represents membership dues for Arlington Ridge Golf Club.
EXPENDITURES
COGS
Food
Represents food supplies purchased for the restaurant or catering events.
Non-Alcoholic Beverages
Represents non-alcoholic beverages purchased for the restaurant, catering events, or the beverage cart.
Alcohol
Represents beer, liquor, and wine purchased for the restaurant, catering events, or the beverage cart.
Labor
General and Administration
Represents a portion of the annual salary for the Arlington Ridge Gold Club general manager.
Agenda Page 68
Arlington Ridge
Community Development District Food & Beverage
Budget Narrative
Fiscal Year 2025
Annual Food and Beverage Budget
Fiscal Year 2025
EXPENDITURES (continued)
Food & Beverage
Represents wages for all Food & Beverage staff working in Chesapeake Bay Grille, Chatham’s, and the
beverage cart. Currently, the positions are as follow:
F&B Manager
Executive Chef
Line Cooks
Dish Washer
Head Server/Servers
Bartenders
Beverage Cart Attendant- On Golf Course
Sales & Marketing
Represents annual advertising, graphic design, and web site maintenance. Also covers chamber/organizational dues and additional
advertising fees for special promotions or events.
Payroll Taxes
The District required to annually calculate the arbitrage rebate liability on its Series 2002A, 2013A and 2020 bonds.
Medicare/Health Benefits
Full time employees are eligible for medical, vision, and dental insurance.
Workmans Comp
Represents Workers Compensation Insurance for each of its employees based upon statutory requirements.
Agenda Page 69
Arlington Ridge
Community Development District Food & Beverage
Budget Narrative
Fiscal Year 2025
Annual Food and Beverage Budget
Fiscal Year 2025
EXPENDITURES (continued)
Operating
General and Administrative
Estimated portion of the annual administrative expenditures for Arlington Ridge Golf Club. Expenses include, but are not limited to the following: utilities,
telephone, supplies, building maintenance and repair, licenses, permits, bank fees, credit card fees, sales & use tax, Billy Casper Golf management fee,
janitorial services, refuse, security, cable and internet, and postage.
he District’s Attorney, Hopping, Green & Sams provides general legal services to the District, i.e., attendance and preparation for monthly Board meetings, review of
contracts, review of agreements and resolutions, and other research as directed or requested by the Board of Supervisors and the District Manager.
Food & Beverage
Estimated annual operating expenditures for Chesapeake Bay Grille, Chatham’s, and the beverage cart. Expenses include, but are not limited to the
following: utilities, telephone, paper and plastic supplies, kitchen supplies, banquet supplies, equipment maintenance, pest control, grease removal, linen
laundry, employee drug testing, uniforms, decorations, general chemicals, and outside entertainment.
Sales and Marketing
The District receives Management, Accounting and Administrative services as part of a Management Agreement with Inframark Infrastructure Management Services,
LLC. Also included are costs for Information Technology charges to process the District’s financial activities, i.e., accounts payable, financial statements, budgets, etc.
on a main frame computer owned by Inframark in accordance with the management contract and the charge for rentals. The budgeted amount for the fiscal year is based
on the contracted fees outlined in Exhibit "A" of the Management Agreement with a moderate proposed increase.
Insurance-P&C
Estimated portion of the annual property and casualty insurance policy.
Other Financing Sources (Uses)
Interfund Transfer In General Fund
Represents the District’s obligated amount to transfer to Food & Beverage should there be a shortfall in the operating account.
Interfund Transfer In Golf Course
Represents the Golf Course’s obligated amount to transfer to Food & Beverage should there be a shortfall in the operating account.
Agenda Page 70
Arlington Ridge Golf Club
FY25 Budget Draft - Golf
Actual Actual Actual Actual Budget Forecast Budget
FY20 FY21 FY22 FY23 FY24 FY24 FY25
.
METRICS
Total APR $27.43 $28.19 $31.82 $33.92 $34.80 $31.14 $34.43
Golf APR $19.18 $16.45 $18.51 $19.09 $19.89 $18.38 $19.72
Retail/Rd $1.29 $1.98 $2.87 $3.11 $2.72 $2.20 $2.51
Avg Cart/Green Fee/Rd (All Rounds) $18.36 $15.58 $17.66 $18.25 $19.02 $17.51 $18.78
ROUNDS
Member 12,439 18,762 19,069 18,507 18,925 18,220 18,925
Outing 3,996 3,460 7,823 8,658 6,396 6,742 6,396
Public 27,434 22,870 22,349 20,449 23,274 19,973 23,274
TOTAL ROUNDS 43,869 45,092 49,241 47,614 48,595 44,935 48,595
REVENUES
Greens Fees $699,945 $699,626 $867,280 $862,986 $920,919 $842,463 $905,000
Cart Fees $105,409 $2,847 $2,397 $5,799 $3,544 $2,654 $7,800
Driving Range $35,984 $39,410 $41,694 $40,383 $42,231 $42,148 $45,670
Pro Shop Sales $56,567 $89,319 $141,224 $148,051 $132,271 $106,444 $121,736
Other Golf Revenues (club rental, handicap) $3,763 $6,501 $5,778 $4,190 $3,840 $4,375 $5,374
Clinic / School Revenue $852 $989 $1,229 $1,075 $1,200 $1,055 $0
Dues Income - Monthly Dues $300,667 $436,355 $495,428 $562,007 $585,940 $500,159 $585,940
Miscellaneous Income $348 ($3,921) $11,697 ($9,604) $1,200 $3,495 $1,365
TOTAL REVENUE $1,203,534 $1,271,126 $1,566,728 $1,614,857 $1,691,145 $1,503,135 $1,672,885
COST OF SALES
COGS - Pro Shop Merch. $36,523 $57,991 $96,862 $103,953 $90,606 $69,432 $82,781
Margin >>> 64.6% 64.9% 68.6% 70.2% 68.5% 65.2% 68.0%
TOTAL COST OF SALES $36,523 $57,991 $96,862 $103,953 $90,606 $69,432 $82,781
GROSS INCOME $1,167,011 $1,213,135 $1,469,866 $1,510,905 $1,600,539 $1,433,703 $1,590,105
Margin >>> 97.0% 95.4% 93.8% 93.6% 94.6% 95.4% 95.1%
LABOR
Golf Operations Labor $146,640 $163,918 $187,768 $198,068 $229,515 $179,293 $194,170
General and Administrative Labor $60,630 $64,421 $67,571 $55,035 $40,265 $78,940 $86,250
Golf Course Maintenance Labor $223,571 $196,771 $227,037 $301,120 $280,897 $306,756 $337,712
Sales and Marketing Labor $0 $0 5,625 ($102) $10,000
TOTAL DIRECT LABOR $430,841 $425,110 $482,376 $554,224 $556,302 $564,886 $628,132
Total Payroll Taxes $39,892 $38,440 $37,427 $42,841 $50,067 $47,153 $59,232
Total Medical/Health Benefits $18,146 $18,725 $31,034 $34,902 $40,320 $27,020 $40,320
Insurance - Workers Comp $8,516 $8,980 $11,748 $11,807 $12,401 $12,248 $12,563
Total Labor Burden $66,554 $66,145 $80,209 $89,550 $102,788 $86,421 $112,115
$497,395 $491,254 $562,585 $643,773 $659,091 $651,307 $740,247
Labor Cost > 41.3% 38.6% 35.9% 39.9% 39.0% 43.3% 44.2%
Payroll Tax % > 9.3% 9.0% 7.8% 7.7% 9.0% 8.3% 9.4%
OTHER OPERATIONAL EXPENSES
Golf Operations Expense $30,942 $34,580 $29,805 $30,951 $37,328 $26,631 $29,987
General & Administrative Expense $140,516 $136,545 $150,922 $150,516 $143,588 $148,222 $144,493
Golf Course Maintenance Expense $284,195 $315,873 $356,372 $371,912 $420,159 $388,131 $428,377
Sales and Marketing Expense $15,866 $17,509 $16,257 $16,645 $15,267 $18,047 $21,531
Agenda Page 71
Golf Cart Lease $34,725 $39,870 $41,663 $44,002 $62,196 $49,188 $62,196
FF&E and Other Equipment Leases $0 $0 $581 $35 $0 $0 $0
Taxes - Real Estate $4,978 $1,994 $1,686 $0 $0 $0 $0
Taxes - Personal Property $6,906 $7,060 $7,533 $10,044 $8,553 $7,840 $4,446
Insurance - P and C $19,515 $28,206 $23,833 $16,822 $30,810 $26,565 $27,300
TOTAL OTHER OPERATIONAL EXPENSES $537,643 $581,637 $628,652 $640,927 $717,902 $664,626 $718,331
TOTAL EXPENSES $1,035,038 $1,072,892 $1,191,237 $1,284,700 $1,376,992 $1,315,932 $1,458,578
NET INCOME $131,973 $140,243 $278,630 $226,204 $223,546 $117,771 $131,527
Margin >>> 11.0% 11.0% 17.8% 14.0% 13.2% 7.8% 7.9%
OTHER INCOME/EXPENSES
Interest Expense - Capital Leases $12,959 $14,388 $8,623 $4,760 $4,431 $1,664 $50
Other Expense $16,670 $0 $0 $0 $0 $0 $0
TOTAL OTHER (INCOME)/EXPENSE $29,629 $14,388 $8,623 $4,760 $4,431 $1,664 $50
NET INCOME/(LOSS) $102,344 $125,855 $270,007 $221,444 $219,115 $116,107 $131,477
CASH FLOW ADJUSTMENTS
CAPITAL EXPENSE $4,246 $0 $0 $0 $0 $0 $0
Principle Expense - Capital Leases $95,540 $104,900 $108,924 $111,168 $92,958 $88,596 $62,196
TOTAL CASH FLOW ADJUSTMENTS $99,786 $104,900 $108,924 $111,168 $92,958 $88,596 $13,769
CHANGE IN NET POSITION $2,558 $20,955 $161,082 $110,276 $126,157 $27,511 $117,708
Agenda Page 72
Arlington Ridge
Community Development District Golf Course
Budget Narrative
Fiscal Year 2025
REVENUES
Green Fees
Estimated revenue for public paid rounds of golf and cart fees.
Cart Fees
Represents the amount of money the course charges a golfer for the use of a riding cart for one round of golf.
Driving Range
Estimated revenue from the District’s driving range.
Pro Shop Sales
Estimated revenue of clothing, equipment, and supplies sold in the Pro Shop.
Other Golf Revenues
Estimated revenue from club rentals and handicap fees.
Clinic / School Revenue
Estimated revenue from golfing lessons given at the golf course.
Dues Income Monthly Dues
Estimated revenue of all memberships sold.
EXPENDITURES
COGS
Pro Shop
Represents cost of clothing, equipment, and supplies sold in the Pro Shop.
Agenda Page 73
Arlington Ridge
Community Development District Golf Course
Budget Narrative
Fiscal Year 2025
EXPENDITURES (continued)
Labor
Golf Operations Labor
Represents annual salaries for all Golf Course staff. The current positions are as follows:
Head Professional
Assistant Professional
Golf Shop Attendant
Cart Attendant
Starters
Course Advisors
Bag Room Supervisor
General and Administrative
Represents a portion of the annual salary for the Arlington Ridge Golf Club General Manager.
Maintenance and Landscaping
Represents annual salaries for all Golf Course Maintenance staff. The current positions are as follows:
Superintendent
Assistant Superintendent
Mechanic
Groundskeeper
Groundskeeper- Light Equipment
Groundskeeper- Heavy Equipment
Temporary Labor
Payroll Taxes
The District required to annually calculate the arbitrage rebate liability on its Series 2002A, 2013A and 2020 bonds.
Medicare/Health Benefits
Full time employees are eligible for medical, vision, and dental insurance.
Agenda Page 74
Arlington Ridge
Community Development District Golf Course
Budget Narrative
Fiscal Year 2025
EXPENDITURES (continued)
Workmans Comp
Represents Workers Compensation Insurance for each of its employees based upon statutory requirements and rates.
Operating
Golf Operations
Estimated annual operating expenditures for the Golf Course. Expenses include, but are not limited to the following: utilities, telephone, Pro Shop supplies,
cart repairs, uniforms, golf cart rental, driving range supplies, handicap fees, and tournaments and events.
General and Administrative
Estimated portion of the annual administrative expenditures for Arlington Ridge Golf Club. Expenses include, but are not limited to the following: utilities,
telephone, supplies, building maintenance and repair, licenses, permits, bank fees, credit card fees, sales & use tax, Billy Casper Golf management fee,
janitorial services, refuse, security, cable and internet, and postage.
he District’s Attorney, Hopping, Green & Sams provides general legal services to the District, i.e., attendance and preparation for monthly Board meetings, review of
contracts, review of agreements and resolutions, and other research as directed or requested by the Board of Supervisors and the District Manager.
Maintenance
Estimated annual maintenance expenditures for the Golf Course. Expenses include, but are not limited to the following: utilities, supplies, equipment
maintenance, irrigation maintenance, licenses, permits, refuse, gas, safety equipment, pre-emergent, chemicals, fertilizer, seed, and sand.
Food & Beverage
Estimated annual operating expenditures for Chesapeake Bay Grille, Chatham’s, and the beverage cart. Expenses include, but are not limited to the
following: utilities, telephone, paper and plastic supplies, kitchen supplies, banquet supplies, equipment maintenance, pest control, grease removal, linen
laundry, employee drug testing, uniforms, decorations, general chemicals, and outside entertainment.
Sales and Marketing
The District receives Management, Accounting and Administrative services as part of a Management Agreement with Inframark Infrastructure Management Services,
LLC. Also included are costs for Information Technology charges to process the District’s financial activities, i.e., accounts payable, financial statements, budgets, etc.,
on a main frame computer owned by Inframark in accordance with the management contract and the charge for rentals. The budgeted amount for the fiscal year is based
on the contracted fees outlined in Exhibit "A" of the Management Agreement with a moderate proposed increase.
Golf Cart Leases
Represents the operating Golf Cart lease totaling $42,282 annually.
Agenda Page 75
Arlington Ridge
Community Development District Golf Course
Budget Narrative
Fiscal Year 2025
EXPENDITURES (continued)
Taxes Real Estate
Represents estimated non-ad valorem tax assessment for fire rescue for total number of parcels associated with the golf course and restaurant.
Taxes Personal Property
Represents estimated taxes on the golf carts and maintenance equipment.
Insurance - P&C
Estimated portion of the annual property and casualty insurance policy.
Other Financing Sources (Uses)
Interfund Transfer In Food & Beverage
Represents the Golf Course’s obligated amount to transfer to Food & Beverage should there be a shortfall in the operating account.
Interest Expense Capital Leases
Represents monthly interest expense for the two maintenance equipment leases. One lease represents a 60-month term John Deere lease on the used
golf maintenance equipment. The other is a 48-month term John Deere lease on the new golf maintenance equipment.
Principal Capital Leases
Represents monthly principal expense for the two maintenance equipment leases. One lease represents a 60-month term John Deere lease on
the used golf maintenance equipment. The other is a 48-month term John Deere lease on the new golf maintenance equipment.
Agenda Page 76
Subsection 5C
Resolution 2024-10
Agenda Page 77
RESOLUTION 2024-10
THE ANNUAL APPROPRIATION RESOLUTION OF THE ARLINGTON
RIDGE COMMUNITY DEVELOPMENT DISTRICT (“DISTRICT”)
RELATING TO THE ANNUAL APPROPRIATIONS AND ADOPTING
THE BUDGETS FOR THE FISCAL YEAR BEGINNING OCTOBER 1,
2024, AND ENDING SEPTEMBER 30, 2025; AUTHORIZING BUDGET
AMENDMENTS; AND PROVIDING AN EFFECTIVE DATE.
WHEREAS, the District Manager has, prior to the fifteenth (15th) day in June 2024,
submitted to the Board of Supervisors (“Board”) of the Arlington Ridge Community Development
District (“District”) proposed budgets (“Proposed Budget”) for the Fiscal Year beginning
October 1, 2024, and ending September 30, 2025 (“Fiscal Year 2024/2025”) along with an
explanatory and complete financial plan for each fund of the District, pursuant to the provisions of
Section 190.008(2)(a), Florida Statutes; and
WHEREAS, at least sixty (60) days prior to the adoption of the Proposed Budget, the
District filed a copy of the Proposed Budget with the local governing authorities having
jurisdiction over the area included in the District pursuant to the provisions of Section
190.008(2)(b), Florida Statutes; and
WHEREAS, the Board set a public hearing thereon and caused notice of such public
hearing to be given by publication pursuant to Section 190.008(2)(a), Florida Statutes; and
WHEREAS, the District Manager posted the Proposed Budget on the District’s website at
least two days before the public hearing; and
WHEREAS, Section 190.008(2)(a), Florida Statutes, requires that, prior to October 1st of
each year, the Board, by passage of the Annual Appropriation Resolution, shall adopt a budget for
the ensuing Fiscal Year and appropriate such sums of money as the Board deems necessary to
defray all expenditures of the District during the ensuing Fiscal Year; and
WHEREAS, the District Manager has prepared a Proposed Budget, whereby the budget
shall project the cash receipts and disbursements anticipated during a given time period, including
reserves for contingencies for emergency or other unanticipated expenditures during the Fiscal
Year.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF
SUPERVISORS OF THE ARLINGTON RIDGE COMMUNITY
DEVELOPMENT DISTRICT:
SECTION 1. BUDGET
a. The Board has reviewed the Proposed Budget, a copy of which is on file with the
Office of the District Manager and at the District’s Local Records Office, and
hereby approves certain amendments thereto, as shown in Section 2 below.
Agenda Page 78
b. The Proposed Budget, attached hereto as Exhibit A, as amended by the Board, is
hereby adopted in accordance with the provisions of Section 190.008(2)(a), Florida
Statutes (“Adopted Budget”), and incorporated herein by reference; provided,
however, that the comparative figures contained in the Adopted Budget may be
subsequently revised as deemed necessary by the District Manager to reflect actual
revenues and expenditures.
c. The Adopted Budget, as amended, shall be maintained in the Office of the District
Manager and at the District’s Local Records Office and identified as “The Budget
for the Arlington Ridge Community Development District for the Fiscal Year
Ending September 30, 2025.”
d. The Adopted Budget shall be posted by the District Manager on the District’s
official website within thirty (30) days after adoption, and shall remain on the
website for at least 2 years.
SECTION 2. APPROPRIATIONS
There is hereby appropriated out of the revenues of the District, for Fiscal Year 2024/2025,
the sum of $__________________ to be raised by the levy of assessments and/or otherwise, which
sum is deemed by the Board to be necessary to defray all expenditures of the District during said
budget year, to be divided and appropriated in the following fashion:
TOTAL GENERAL FUND $__________________
DEBT SERVICE FUND SERIES 2006A $__________________
DEBT SERVICE FUND SERIES 2019 $__________________
CAPITAL RESERVE FUNDS $__________________
ENTERPRISE FUNDS $__________________
TOTAL ALL FUNDS $__________________
SECTION 3. BUDGET AMENDMENTS
Pursuant to Section 189.016, Florida Statutes, the District at any time within Fiscal Year
2024/2025 or within 60 days following the end of the Fiscal Year 2024/2025 may amend its
Adopted Budget for that Fiscal Year as follows:
a. A line-item appropriation for expenditures within a fund may be decreased or
increased by motion of the Board recorded in the minutes, and approving the
expenditure, if the total appropriations of the fund do not increase.
Agenda Page 79
b. The District Manager or Treasurer may approve an expenditure that would increase
or decrease a line-item appropriation for expenditures within a fund if the total
appropriations of the fund do not increase and if either (i) the aggregate change in
the original appropriation item does not exceed the greater of $10,000 or 10% of
the original appropriation, or (ii) such expenditure is authorized by separate
disbursement or spending resolution.
c. Any other budget amendments shall be adopted by resolution and consistent with
Florida law.
The District Manager or Treasurer must ensure that any amendments to the budget under
paragraph c. above are posted on the District’s website within five (5) days after adoption and
remain on the website for at least two (2) years.
SECTION 4. EFFECTIVE DATE. This Resolution shall take effect immediately upon
adoption.
PASSED AND ADOPTED THIS 18TH DAY OF JULY, 2024.
ATTEST: ARLINGTON RIDGE COMMUNITY
DEVELOPMENT DISTRICT
By:
Secretary/Assistant Secretary
Its:
Exhibit A: Fiscal Year 2024/2025 Budget
Agenda Page 80
Section 6
Public Hearing to
Impose and Levy Fiscal
Year 2025 Assessments
Agenda Page 81
Subsection 6B
Resolution 2024-11
Agenda Page 82
RESOLUTION 2024-11
A RESOLUTION OF THE BOARD OF SUPERVISORS OF
THE ARLINGTON RIDGE COMMUNITY DEVELOPMENT
DISTRICT MAKING A DETERMINATION OF BENEFIT
AND IMPOSING SPECIAL ASSESSMENTS FOR FISCAL
YEAR 2024/2025; PROVIDING FOR THE COLLECTION
AND ENFORCEMENT OF SPECIAL ASSESSMENTS;
CERTIFYING AN ASSESSMENT ROLL; PROVIDING FOR
AMENDMENTS TO THE ASSESSMENT ROLL;
PROVIDING A SEVERABILITY CLAUSE; AND
PROVIDING AN EFFECTIVE DATE.
WHEREAS, the Arlington Ridge Community Development District (“District”) is a local
unit of special-purpose government established pursuant to Chapter 190, Florida Statutes, for the
purpose of providing, operating and maintaining infrastructure improvements, facilities and
services to the lands within the District; and
WHEREAS, the District is located in Lake County, Florida (“County”); and
WHEREAS, the District has constructed or acquired various infrastructure improvements
and provides certain services in accordance with the District’s adopted capital improvement plan
and Chapter 190, Florida Statutes; and
WHEREAS, the Board of Supervisors (“Board”) of the District hereby determines to
undertake various operations and maintenance and other activities described in the District’s
budget (“Adopted Budget”) for the Fiscal Year beginning October 1, 2024, and ending September
30, 2025 (“Fiscal Year 2024/2025), attached hereto as Exhibit A and incorporated by reference
herein; and
WHEREAS, the District must obtain sufficient funds to provide for the operation and
maintenance of the services and facilities provided by the District as described in the Adopted
Budget; and
WHEREAS, the provision of such services, facilities, and operations is a benefit to lands
within the District; and
WHEREAS, Chapter 190, Florida Statutes, provides that the District may impose special
assessments on benefitted lands within the District; and
WHEREAS, it is in the best interests of the District to proceed with the imposition of the
special assessments for operations and maintenance in the amount set forth in the Adopted Budget;
and
WHEREAS, the District has previously levied an assessment for debt service, which the
District desires to collect for Fiscal Year 2024/2025; and
Agenda Page 83
WHEREAS, Chapter 197, Florida Statutes, provides a mechanism pursuant to which such
special assessments may be placed on the tax roll and collected by the local tax collector
(“Uniform Method”), and the District has previously authorized the use of the Uniform Method
by, among other things, entering into agreements with the Property Appraiser and Tax Collector
of the County for that purpose; and
WHEREAS, it is in the best interests of the District to adopt the Assessment Roll of the
Arlington Ridge Community Development District (“Assessment Roll”) attached to this
Resolution as Exhibit B and incorporated as a material part of this Resolution by this reference,
and to certify the Assessment Roll to the County Tax Collector pursuant to the Uniform Method;
and
WHEREAS, it is in the best interests of the District to permit the District Manager to
amend the Assessment Roll, certified to the County Tax Collector by this Resolution, as the
Property Appraiser updates the property roll for the County, for such time as authorized by Florida
law.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD
OF SUPERVISORS OF THE ARLINGTON RIDGE
COMMUNITY DEVELOPMENT DISTRICT:
SECTION 1. BENEFIT & ALLOCATION FINDINGS. The Board hereby finds and
determines that the provision of the services, facilities, and operations as described in Exhibit A
confers a special and peculiar benefit to the lands within the District, which benefit exceeds or
equals the cost of the assessments. The allocation of the assessments to the specially benefited
lands, as shown in Exhibits A and B, is hereby found to be fair and reasonable.
SECTION 2. ASSESSMENT IMPOSITION. Pursuant to Chapters 190 and 197, Florida
Statutes, and using the procedures authorized by Florida law for the levy and collection of special
assessments, a special assessment for operation and maintenance is hereby imposed and levied on
benefited lands within the District, and in accordance with Exhibits A and B. The lien of the
special assessments for operations and maintenance imposed and levied by this Resolution shall
be effective upon passage of this Resolution. Moreover, pursuant to Section 197.3632(4), Florida
Statutes, the lien amount shall serve as the “maximum rate” authorized by law for operation and
maintenance assessments.
SECTION 3. COLLECTION. The collection of the operation and maintenance special
assessments and previously levied debt service assessments shall be at the same time and in the
same manner as County taxes in accordance with the Uniform Method, as indicated on Exhibits
A and B. The decision to collect special assessments by any particular method e.g., on the tax
roll or by direct bill does not mean that such method will be used to collect special assessments
in future years, and the District reserves the right in its sole discretion to select collection methods
in any given year, regardless of past practices.
SECTION 4. ASSESSMENT ROLL. The Assessment Roll, attached to this Resolution as
Exhibit B, is hereby certified to the County Tax Collector and shall be collected by the County
Agenda Page 84
Tax Collector in the same manner and time as County taxes. The proceeds therefrom shall be paid
to the District.
SECTION 5. ASSESSMENT ROLL AMENDMENT. The District Manager shall keep
apprised of all updates made to the County property roll by the Property Appraiser after the date
of this Resolution, and shall amend the Assessment Roll in accordance with any such updates, for
such time as authorized by Florida law, to the County property roll. After any amendment of the
Assessment Roll, the District Manager shall file the updates in the District records.
SECTION 6. SEVERABILITY. The invalidity or unenforceability of any one or more
provisions of this Resolution shall not affect the validity or enforceability of the remaining portions
of this Resolution, or any part thereof.
SECTION 7. EFFECTIVE DATE. This Resolution shall take effect upon the passage and
adoption of this Resolution by the Board.
PASSED AND ADOPTED THIS 18TH DAY OF JULY, 2024.
ATTEST: ARLINGTON RIDGE COMMUNITY
DEVELOPMENT DISTRICT
_____________________________ By: ___________________________
Secretary / Assistant Secretary
Its: ____________________________
Exhibit A: Fiscal Year 2024/2025 Budget
Exhibit B: Assessment Roll
Agenda Page 85
Section 7
Staff Reports
Agenda Page 86
Subsection 7C
District Manager Report
Agenda Page 87
Arlington Ridge Community Development District
c/o Inframark Management Services | 313 Campus Street | Celebration, FL 34747
District Managers Report July 2024
Agreements Signed:
Jurin Roofing FFH Roof repair
Level Up Pros HVAC repair & replacement
Level Up Pros HVAC Maintenance
Jurin Roofing Roof Maintenance
SOLitude Wetland Management
New Administrative Assistant
We are happy to announce Bryant Fortin as our new Administrative Assistant / Event Planner. Bryant has extensive
knowledge in event planning, administrative and customer service. Bryant will be introduced at the meeting.
Monthly Financial Review
Supervisor Setaro and I are continuing to go over the monthly financials to correct any miscoded GL accounts and transfers
to ensure the GL is as accurate as possible.
Floralawn Billing
After review of the Floralawn contract I questioned the vendor regarding irrigation charges that I felt fell under the
contract. After review and confirmation with Floralawn, it was found we were being charged for some irrigation repairs
covered under the contract since November of 2022. Floralawn has given us a credit of $7,763.15.
Summary of Operating and Maintenance Assessments for Fiscal Year 2024/2025
The notice for the Summary of Operating and Maintenance Assessments and hearing notice was mailed to all residents
within the district. This notice included the proposed assessment amount for the Fiscal Year 2024/2025.
Agenda Page 88
Subsection 7C(i)
BRAC Gameroom
Flooring Request
Agenda Page 89
Carpet Removal in BRAC Game Room
A resident request was submitted to remove the carpet from the Game room and install a
hard floor to prevent tripping accidents due to the transition of carpet to hard floor where
table tennis is located.
Currently the transition from the carpet to the hard floor is located directly in the path of
the space for the table tennis player creating a tripping hazard. The table cannot be moved
sideways as minimal safety requirements state there should be 5ft of clearance from each
end of the table. The table is 9ft and there would need to be 19ft of total clearance. The
width of the room is only 16ft.
The recommendation is to remove the carpet and the old floor and install a new hard floor
in the entire room. Keeping the current hard floor and just adding to where the carpet
would be removed would still cause a transition that could cause tripping and there would
be no way to match the old flooring.
Agenda Page 90
Subsection 7C(ii)
Request for Yoga at
Fairfax Hall
Agenda Page 91
RE: Request to use Fairfax Hall for Yoga Classes
A resident at Arlington Ridge, Heidi Sorenson, came into the office
requesting the use of the Fairfax Hall dance floor for Yoga. Heidi
Sorenson is a yoga instructor that reserves the aerobics room every
Tuesday evening. She claims the attendance of her class has
increased, causing the room to be slightly crowded. Fairfax Hall will
allow everyone to spread out and stretch comfortably.
Agenda Page 92
Subsection 7D (i)
Floralawn Regular
Report
Agenda Page 93
734 South Combee Road
Lakeland, FL 33801
863-668-0494 Phone
863-668-0495 Fax
www.oralawn.com
Arlington Ridge CDD April 2024 Landscape Report
Account Manager: Casey Hallman Site Supervisor: Hector Brocato
Orlando Branch Manager: Bryan Clyborne
/Arlington Ridge CDD April 2024 Landscape Report
Account Manager: Casey Hallman Site Supervisor: Hector Brocato Orlando Branch
Manager: Bryan Clyborne
Dear Board Members and Residents,
I hope this report finds you well. We would like to provide you with an overview of the
recent activities and developments related to landscape maintenance within the
Arlington Ridge Community Development District.
Lawn Maintenance
Weather:
June was just as dry as May was. But just as we were hoping for, July started a
pattern of rain like we hoped for. Let's just hope it's here to stay.
Irrigation:
There were some major irrigation issues during the last inspection.
A broken main line on the Blvd (Has been fixed) and A clock issue that tied into HOA
and Golf. We determined that putting a new clock in and splitting away from the golf
would help with our time disappearing and would be a cheaper fix as the golf clock is
outdated and parts are hard to find
.
Shrub Trimming and Weed Control:
We spoke with Lee today 7/9/24.on a few spots behind the Hall are being missed.
Areas around Fairfax Hall will be attended to this week.
Monthly Irrigation Billing:
Irrigations Showed there were some overages. We calculated it all out and this will
be applied to the next bill for maintenance
Agenda Page 94
Subsection 7D(ii)
Disaster Relief Program
Agenda Page 95
Disaster Relief
In Florida, weather is never predictable. Allow
Floralawn to partner with you to ensure that even
after the biggest disaster, your property Is back to
normal as soon as possible.
2024 DISASTER PRICE LIST
General Labor
Tree Trimming Crew W Lift
or Bucket Truck
Skid Loader or Small
Backhoe & Operator
Dump Fees (If Necessary)
Stumps
Tree Men/Climbers
Chipper & Operator
Bucket Truck and Operator
$70/per hour/per man
$175/per hour/per 2 men
$175/per hour/per man
TBD: Quote
Varies By Size
$175/per hour/per man
$175/per hour/per man
$100 /per hour/per man
AND $250 Per Dump
Approval for Clean-Up Services:
Sign
Print Name/Title
Property Name
Date
Name
Name
Phone
Phone
Emergency Contact Numbers:
Floralawn, has a proactive plan that addresses your needs in
any emergency situation. With our pre-authorized cleanup, we're
on your site assessing the damage to your property as soon as
it Is safely possible, and sending our qualified landscaping and
tree care service teams to address your needs while prioritizing
your safety. We will ensure:
Clear access for all vehicles.
Debris posing immediate risk is relocated for future
removal.
Floralawn will not touch trees on structures or near
power lines.
Plant material with a chance of survival are replanted.
Hazardous damaged limbs are trimmed and staged for
removal.
Tree limbs, rootballs, or large wood debris remaining on the
ground are chipped and staged for removal.
To expedite clean up efforts, we leverage our resources to bring
in additional teams from outside the area. Normal maintenance
operations are paused and typically resume the following week
except those with severe debris-impact.
*There will be no credits Issued for maintenance services that
cannot be rendered due to Acts of God.
Floralawn's Disaster Relief Protocol:
All maintenance activities will be suspended so
we can service your property in other ways. There
will be no credits given for services that are
unable to be delivered.
Top priority will be road access. When the
Floralawn team can safely travel to your property,
our managers will begin assessing your property.
After assessing your property, managers will
direct all resources to safely begin disaster clean
up protocol.
Following the storm, please reach out to your
Account Manager to notify us of any urgent,
specific needs.
Debris will be staged, but not yet removed.
Staged debris will be scheduled for future
removal.
Agenda Page 96
Subsection 7E
Community Director:
Regular Report
Agenda Page 97
Arlington Ridge Community Development District
c/o Inframark Management Services | 313 Campus Street | Celebration, FL 34747
Community Director Report July 2024
Fairfax Hall
Once repairs are scheduled and completed the final claim to the insurance for the interior damage will be processed.
Additional handicap parking is currently still in discussion with Engineering.
Pool/Spa Update
16 Umbrellas have been purchased since October 2023 and we are now down to five. Residents are leaving the umbrellas
open when leaving and the recent storms keep breaking them. The backups for the five we keep at the pool were part of
this count.
Retention Pond Report
Retention ponds continue to be monitored on a bi-weekly basis. No concerns have been observed.
Golf Course Restaurant Repairs and Inspection
Maintenance is adding additional chair rail to the dinning room as the tables sit just below the chair rail and are causing
damage to the walls. This work should be completed prior to the meeting.
Blue Ridge Activity Center
By the time the meeting occurs the remaining four rooms in BRAC will have been open for resident use. Two smaller card
tables had to be purchased to fit in the two smaller back rooms.
Entrance Ponds
A new control unit for the recirculating pumps for the entrance ponds is on order.
Fitness Center
Fitness center equipment was serviced on July 2. Only one treadmill is not working properly due to a power cord prong
being damaged due to being stepped on. There have been several reports of more of them down. It has been found that
residents are walking in front of the treadmills and causing the plugs to become loose from the unit. The treadmills are
designed to always remain on and will go into a sleep mode when not in use. Residents do not need to turn them on and
off at the main power switch at the front of the treadmill and should refrain from walking in front of them.
Main Entrance Area Mulching
Mulching the entrance and primary areas along Arlington Ridge Boulevard has been approved and should be scheduled
to be completed soon.
Roof Maintenance
The roof maintenance contract with Jurin Roofing was approved and biannual cleaning and maintenance will be scheduled.
HVAC Maintenance
The HVAC maintenance contract with Level Up Pros has been approved and will be scheduled biannually. First
maintenance service will be done in August.
Agenda Page 98
Subsection 7F
General Manager:
Golf, Food & Beverage:
Regular Report
Agenda Page 99
7.9.24
Arlington Ridge Board Members
Monthly Update for June 2024
June Numbers:
Golf – $(-23,011.00) lose for the month, but $510.00 beer than last year, 2023.
F&B - $(-12,985.00) lose for the month, but $510.00 beer than last year, 2023.
June was a slow month, but we did accomplish a lot of great things for the property. We put in a
tremendous amount of work on the golf course and connued to make sure that we connue to move in
the right direcon and get the golf course in the condions we are striving to get to. We connue to
work on ways to beer promote the property and get more outside play along with geng more
business for the restaurant as well. The F&B Department had a slower month, as we didn’t have a lot of
business as we know a lot of people are out of town. We connue to have great daily specials and try
our hardest to get everyone in to support the restaurant. Overall, each day is a learning moment for us,
and we will connue to push as much as we can.
Golf Updates:
We connue to push the older merchandise with weekly sales as we have had new merchandise
come in and working on geng a fresh new look.
We’ve ran numerous dierent specials in The Village Daily Sun to connue to get people from
The Villages to play the golf course.
Had a posive month with booking new groups for future dates as the word of mouth is geng
out that the property is having posive changes and growth.
We did lose some rounds due to the heat in June as well as our second aericaon happened.
Connued educaon for the sta so they have a beer understanding of the direcon we are
going in and also including them, so they have a beer understanding of what our goals are.
Maintenance:
We had close to 5 inches of rain in the month of June, which is below our normal rain fall for the
month.
Had a very successful second aericaon where we had all hands-on deck and everyone in the
golf department helped out as we moved a lot of cores in areas that were bumpy in the certain
areas of the golf course. This has worked very successfully as some of these areas are showing
beer growth.
We did a complete boom spray process on the enre golf course as we connue to try to stay
ahead of the weeds and this process is working great.
Agenda Page 100
Starng to show a dierence between the fairways and the rough as we are looking for beer
denion.
The greens connue to get beer each day as they are very healthy, and we have lowered the
height on the greens to get a beer ball speed for everyone.
Once again, we were over budget in labor in the maintenance area as we are determined to get
the golf course in beer condions.
Overall, I know it wasn’t a great month nancially, but we made a lot of great improvements to the golf
course and with teaching, coaching, and working with the sta. We have started to get some rain lately
and its showing in the growth of the golf course. We sll have a lot of work to get done and we have a
solid plan in place that we are working on, and we will get the condions everyone is looking for.
F&B:
Much slower month then I was expecng, but we were sll successful in many ways.
We lowered our labor costs by $10k from previous year as we connue to make sure that we are
geng our work done and sending sta home if not needed.
We connue to run daily lunch and dinner specials and I need to gure out how to get more
people in to support us so we can connue to grow our business.
The word is also geng out about the great food and specials we have as I’ve booked numerous
restaurant pares for future dates.
We connue to make sure we keep the kitchen clean and in the condions for a successful
health inspecon.
Daily training of sta to make sure we are doing the correct things and that they have the proper
tools to use while doing their job.
Once again it was a successful month in many areas of the F&B Operaon, and I need to gure out how
to be beer nancially, so we connue to grow and keep the restaurant from losing money. We
appreciate all the support but as I said, I need to gure a way to get 3 to 5 percent of the residents to
support us on a daily basis so we connue to grow. The sta gets beer daily and I’m very excited for
the future.
Thanks,
Jason R. DeWildt – PGA
General Manager
Agenda Page 101
Summary of Budget Changes:
Change Pricing and benets in Social Memberships
o Golf – Increased to $600 annually and changed to (2) rounds per month at $25
o F&B – Increased to $500 annually and added monthly golf clinic benet
Changed Social Membership dues split. All “Golf” Social dues recorded as Golf revenue
and all “Restaurant” Social dues recorded as F&B revenue. Increased Golf revenue by
$33,000 and decreased F&B revenue by the same.
Changed the percentage split for General Manager compensation and payroll taxes. 65% to
Golf and 35% to F&B. This increase the F&B labor expense by $11,500 and decrease Golf
labor by the same.
Added a seasonal Maintenance position from April through September. 40 hours per week
at $16.00 per hour. Maintenance direct labor increased by $16,640 and payroll taxes
increased by $1,497.
Added Capital Lease for new maintenance equipment.
o Lease starting in January. Total Principle/Interest/PPT expense of $29,172 added.
o $150,000 estimate lease / 7.5% interest rate / 5-Year term
o Package to include John Deere TruFinish 1220 Utility Rake, John Deere 7400A Terrain
Cut Trim and Surrounds Mower, John Deere Gator, Rhino R-127 and Bishop John
Deere Pro Gator Edger.
Agenda Page 102
Arlington Ridge Golf Club
FY25 Budget Draft - Restaurant
Actual Actual Actual Actual Budget Forecast Budget
FY20 FY21 FY22 FY23 FY24 FY24 FY25 $ %
. .
REVENUES
Food (Food & Soft Drinks) $413,112 $509,987 $692,263 $716,478 $768,910 $684,795 $778,596 $93,801 13.7%
Beverages (Alcohol) $191,957 $228,926 $274,167 $285,815 $332,381 $274,818 $320,124 $45,306 16.5%
Other Food & Beverage Revenue $3,276 $451 $2,121 $5,191 $5,999 $3,530 $5,547 $2,017 57.1%
Dues Income - Monthly Dues $0 $0 $18,123 $21,441 $29,900 $47,675 $12,500 ($10,175) -21.3%
Miscellaneous Income $188 ($2,112) $6,298 $5,685 $3,601 $5,038 $735 ($4,303) -85.4%
TOTAL REVENUE $608,533 $737,252 $992,972 $1,034,610 $1,140,791 $1,015,856 $1,117,502 $126,646 12.5%
COST OF SALES
COGS - Food (food and soft drinks) $189,928 $246,466 $319,971 $326,089 $292,186 $274,048 $295,866 $21,819 8.0%
Margin >>> 46.0% 48.3% 46.2% 45.5% 38.0% 40.0% 38.0%
COGS - Beverage (alcohol) $51,395 $59,700 $82,529 $80,788 $91,856 $78,121 $88,555 $10,434 13.4%
Margin >>> 26.8% 26.1% 30.1% 28.3% 27.6% 28.4% 27.7%
TOTAL COST OF SALES $241,323 $306,166 $402,500 $406,877 $384,042 $352,169 $384,422 $32,253 9.2%
39.9% 41.4% 41.6% 40.6% 34.9% 36.7% 35.0%
GROSS INCOME $367,210 $431,086 $590,472 $627,733 $756,749 $663,687 $733,080 $94,393 14.2%
Margin >>> 60.3% 58.5% 59.5% 60.7% 66.3% 65.3% 66.4%
LABOR
General and Administrative Labor $32,647 $34,688 $36,384 $29,634 $69,635 $36,937 $40,250 ($8,187) -22.2%
Food and Beverage Labor $279,902 $316,239 $359,201 $382,261 $326,025 $370,381 $382,317 $11,937 3.2%
Sales and Marketing Labor $0 $0 $11,440 $27,836 $16,875 $10,945 $30,000 $19,055 174.1%
TOTAL DIRECT LABOR $312,549 $350,927 $407,025 $439,732 $412,535 $418,263 $452,567 $22,804 5.5%
Total Payroll Taxes $37,091 $37,249 $40,084 $43,247 $37,128 $42,278 $36,996 ($5,282) -12.5%
Total Medical/Health Benefits $10,207 $10,533 $18,258 $18,576 $22,680 $7,427 $7,800 $373 5.0%
Insurance - Workers Comp $4,790 $5,051 $6,608 $6,641 $6,976 $6,889 $9,051 $1,933 28.1%
Total Labor Burden $52,088 $52,833 $64,950 $68,464 $66,784 $56,593 $53,617 ($2,976) -5.3%
$364,637 $403,760 $471,975 $508,196 $479,319 $474,856 $506,415 $19,829 4.2%
Budget vs Forecast Var.
Agenda Page 103
Labor Cost > 59.9% 54.8% 47.5% 49.1% 42.0% 46.7% 43.3%
OTHER OPERATIONAL EXPENSES
General & Administrative Expense $136,440 $153,641 $153,398 $153,465 $146,490 $135,915 $136,169 $183 0.1%
Food and Beverage Expense $71,230 $79,728 $88,552 $109,029 $106,485 $99,766 $101,482 $1,716 1.7%
Sales and Marketing Expense $7,571 $8,768 $8,095 $8,172 $7,865 $9,298 $11,107 $1,809 19.5%
Insurance - P and C $10,508 $15,188 $12,833 $14,906 $16,590 $14,304 $14,700 $396 2.8%
TOTAL OTHER OPERATIONAL EXPENSES
$225,749 $257,325 $262,878 $285,571 $277,430 $259,283 $263,458 $4,104 1.6%
TOTAL EXPENSES $590,386 $661,085 $734,853 $793,767 $756,748 $734,139 $769,873 $23,933 3.3%
NET INCOME ($223,176) ($229,999) ($144,381) ($166,034) $0 ($70,451) ($36,793) $70,460 100.0%
Margin >>> -36.7% -31.2% -14.5% -16.0% 0.0% -6.9% 0.0%
CASH FLOW ADJUSTMENTS
CAPITAL EXPENSE $2,286 $0 $0 $0 $0 $0 $0
TOTAL CASH FLOW ADJUSTMENTS $2,286 $0 $0 $0 $0 $0 $0
CHANGE IN NET POSITION ($225,462) ($229,999) ($144,381) ($166,034) $0 ($70,451) $8
Agenda Page 104
Arlington Ridge Golf Club
FY25 Budget Draft - Golf
Actual Actual Actual Actual Budget Forecast Budget
FY20 FY21 FY22 FY23 FY24 FY24 FY25 $ %
.
METRICS
Total APR $27.43 $28.19 $31.82 $33.92 $34.80 $31.14 $34.43 $3.29 10.6%
Golf APR $19.18 $16.45 $18.51 $19.09 $19.89 $18.38 $19.72 $1.35 7.3%
Retail/Rd $1.29 $1.98 $2.87 $3.11 $2.72 $2.20 $2.51 $0.30 13.6%
Avg Cart/Green Fee/Rd (All Rounds) $18.36 $15.58 $17.66 $18.25 $19.02 $17.51 $18.78 $1.28 7.3%
ROUNDS
Member 12,439 18,762 19,069 18,507 18,925 18,220 18,925 705 3.9%
Outing 3,996 3,460 7,823 8,658 6,396 6,742 6,396 (346) -5.1%
Public 27,434 22,870 22,349 20,449 23,274 19,973 23,274 3,301 16.5%
TOTAL ROUNDS 43,869 45,092 49,241 47,614 48,595 44,935 48,595 3,660 8.1%
REVENUES
Greens Fees $699,945 $699,626 $867,280 $862,986 $920,919 $842,463 $905,000 $62,537 7.4%
Cart Fees $105,409 $2,847 $2,397 $5,799 $3,544 $2,654 $7,800 $5,146 193.9%
Driving Range $35,984 $39,410 $41,694 $40,383 $42,231 $42,148 $45,670 $3,522 8.4%
Pro Shop Sales $56,567 $89,319 $141,224 $148,051 $132,271 $106,444 $121,736 $15,292 14.4%
Other Golf Revenues (club rental, handicap) $3,763 $6,501 $5,778 $4,190 $3,840 $4,375 $5,374 $999 22.8%
Clinic / School Revenue $852 $989 $1,229 $1,075 $1,200 $1,055 $0 ($1,055) -100.0%
Dues Income - Monthly Dues $300,667 $436,355 $495,428 $562,007 $585,940 $500,159 $618,940 $118,781 23.7%
Miscellaneous Income $348 ($3,921) $11,697 ($9,604) $1,200 $3,495 $1,365 ($2,130) -60.9%
TOTAL REVENUE $1,203,534 $1,271,126 $1,566,728 $1,614,857 $1,691,145 $1,503,135 $1,705,885 $202,750 13.5%
COST OF SALES
COGS - Pro Shop Merch. $36,523 $57,991 $96,862 $103,953 $90,606 $69,432 $82,781 $13,349 19.2%
Margin >>> 64.6% 64.9% 68.6% 70.2% 68.5% 65.2% 68.0%
TOTAL COST OF SALES $36,523 $57,991 $96,862 $103,953 $90,606 $69,432 $82,781 $13,349 19.2%
GROSS INCOME $1,167,011 $1,213,135 $1,469,866 $1,510,905 $1,600,539 $1,433,703 $1,623,105 $189,402 13.2%
Margin >>> 97.0% 95.4% 93.8% 93.6% 94.6% 95.4% 95.1%
Budget vs Forecast Var.
Agenda Page 105
LABOR
Golf Operations Labor $146,640 $163,918 $187,768 $198,068 $229,515 $179,293 $194,170 $14,877 8.3%
General and Administrative Labor $60,630 $64,421 $67,571 $55,035 $40,265 $78,940 $74,750 ($4,190) -5.3%
Golf Course Maintenance Labor $223,571 $196,771 $227,037 $301,120 $280,897 $306,756 $354,352 $47,596 15.5%
Sales and Marketing Labor $0 $0 5,625 ($102) $10,000 $10,102
TOTAL DIRECT LABOR $430,841 $425,110 $482,376 $554,224 $556,302 $564,886 $633,272 $68,386 12.1%
Total Payroll Taxes $39,892 $38,440 $37,427 $42,841 $50,067 $47,153 $60,729 $13,576 28.8%
Total Medical/Health Benefits $18,146 $18,725 $31,034 $34,902 $40,320 $27,020 $40,320 $13,300 49.2%
Insurance - Workers Comp $8,516 $8,980 $11,748 $11,807 $12,401 $12,248 $12,665 $417 3.4%
Total Labor Burden $66,554 $66,145 $80,209 $89,550 $102,788 $86,421 $113,715 $27,294 31.6%
$497,395 $491,254 $562,585 $643,773 $659,091 $651,307 $746,987 $95,680 14.7%
Labor Cost > 41.3% 38.6% 35.9% 39.9% 39.0% 43.3% 44.2%
Payroll Tax % > 9.3% 9.0% 7.8% 7.7% 9.0% 8.3% 9.4%
OTHER OPERATIONAL EXPENSES
Golf Operations Expense $30,942 $34,580 $29,805 $30,951 $37,328 $26,631 $29,987 $3,356 12.6%
General & Administrative Expense $140,516 $136,545 $150,922 $150,516 $143,588 $148,222 $144,493 ($3,729) -2.5%
Golf Course Maintenance Expense $284,195 $315,873 $356,372 $371,912 $420,159 $388,131 $428,377 $40,246 10.4%
Sales and Marketing Expense $15,866 $17,509 $16,257 $16,645 $15,267 $18,047 $21,531 $3,484 19.3%
Golf Cart Lease $34,725 $39,870 $41,663 $44,002 $62,196 $49,188 $62,196 $13,008 26.4%
FF&E and Other Equipment Leases $0 $0 $581 $35 $0 $0 $0 $0 0.0%
Taxes - Real Estate $4,978 $1,994 $1,686 $0 $0 $0 $0 $0 0.0%
Taxes - Personal Property $6,906 $7,060 $7,533 $10,044 $8,553 $7,840 $6,426 ($1,414) -18.0%
Insurance - P and C $19,515 $28,206 $23,833 $16,822 $30,810 $26,565 $27,300 $735 2.8%
TOTAL OTHER OPERATIONAL EXPENSES $537,643 $581,637 $628,652 $640,927 $717,902 $664,626 $720,400 $55,774 8.4%
TOTAL EXPENSES $1,035,038 $1,072,892 $1,191,237 $1,284,700 $1,376,992 $1,315,932 $1,467,387 $151,455 11.5%
NET INCOME $131,973 $140,243 $278,630 $226,204 $223,546 $117,771 $155,718 $37,947 32.2%
Margin >>> 11.0% 11.0% 17.8% 14.0% 13.2% 7.8% 7.9%
OTHER INCOME/EXPENSES
Interest Expense - Capital Leases $12,959 $14,388 $8,623 $4,760 $4,431 $1,664 $7,436 $5,772 347.0%
Other Expense $16,670 $0 $0 $0 $0 $0 $0 $0 0.0%
TOTAL OTHER (INCOME)/EXPENSE $29,629 $14,388 $8,623 $4,760 $4,431 $1,664 $6,338 $4,674 281.0%
NET INCOME/(LOSS) $102,344 $125,855 $270,007 $221,444 $219,115 $116,107 $149,380 $33,273 28.7%
CASH FLOW ADJUSTMENTS
CAPITAL EXPENSE $4,246 $0 $0 $0 $0 $0 $0 $0 0.0%
Agenda Page 106
Principle Expense - Capital Leases $95,540 $104,900 $108,924 $111,168 $92,958 $88,596 $33,575 ($55,021) -62.1%
TOTAL CASH FLOW ADJUSTMENTS $99,786 $104,900 $108,924 $111,168 $92,958 $88,596 $33,575 ($55,021) -62.1%
CHANGE IN NET POSITION $2,558 $20,955 $161,082 $110,276 $126,157 $27,511 $114,707 $87,196 316.9%
Agenda Page 107
SOCIAL MEMBERSHIP
Household Membership Benefits:
10% Off Food
Preferred Pricing on Special Events
10% Off Select Golf Shop Merch
Member Charging Privileges
Access to Member Only Events
Member Pricing on Select Events
Option A:
Receive Membership Benefits outlined above, plus:
(2) discounted green fees ($25) per month
Discounted practice balls
Household $600 per year, plus tax
Option B:
Receive Membership Benefits outlined above, plus:
$25 restaurant credit per household, per month
Monthly Beginner Golf Clinic
Household $500 per year, plus tax
Agenda Page 108
Section 9
Business Items
Agenda Page 109
Subsection 9A
Fiscal Year 2025 Meeting
Schedule
Agenda Page 110
NOTICE OF MEETING SCHEDULE
ARLINGTON RIDGE COMMUNITY DEVELOPMENT DISTRICT
The Board of Supervisors of the Arlington Ridge Community Development District (“District”)
will hold regular meetings for Fiscal Year 2025 at Fairfax Hall, 4475 Arlington Ridge Boulevard,
Leesburg, Florida 34748, generally on the third Thursday of every month, at 2:00 p.m., unless
otherwise, indicated as follows:
October 17, 2024
November 21, 2024
December 19, 2024
January 16, 2025
February 20, 2025
March 20, 2025
April 10, 2025 (workshop)
April 17, 2025
May 15, 2025
June 12, 2025 (workshop)
June 19, 2025
July 17, 2025
August 21, 2025
September 18, 2025
The meetings are open to the public and will be conducted in accordance with the provision of
Florida Law for Community Development Districts. The meetings may be continued to a date,
time, and place to be specified on the record at the meeting without further publication of notice.
A copy of the agenda for these meetings may be obtained from the District Office or Resident
Services, 4463 Arlington Ridge Boulevard, Leesburg, FL 34748 or by calling 352-728-2186 or
407-566-1935.
There may be occasions when Supervisors or staff will participate by telephone or other
communication media technology. Pursuant to provisions of the Americans with Disabilities Act,
any person requiring special accommodations at a meeting because of a disability or physical
impairment should contact the District Office at (407) 566-1935 at least 48 hours prior to the
meeting. If you are hearing or speech impaired, please contact the Florida Relay Service by dialing
7-1-1, or 1-800-955-8771 (TTY) / 1-800-955-8770 (Voice), for aid in contacting the District
Office.
A person who decides to appeal any decision made at a meeting with respect to any matter
considered at the meeting is advised that person will need a record of the proceedings and that
accordingly, the person may need to ensure that a verbatim record of the proceedings is made,
including the testimony and evidence upon which such appeal is to be based.
Lee Graffius
District Manager
Agenda Page 111
Subsection 9B
Golf Course
Management Services
Agreement
Agenda Page 112
GOLF COURSE MANAGEMENT SERVICES AGREEMENT
This Management Agreement (“Agreement”) is made eective as of the 1st day of
October 2024, (“Eective Date”) by and between:
ARLINGTON RIDGE COMMUNITY DEVELOPMENT DISTRICT, local unit of special-
purpose government established pursuant to Chapter 190, Florida Statutes,
being situated in the City of Leesburg, Florida, with a mailing address of c/o
Inframark, IMS, 313 Campus Street, Celebration, Florida 34747 (“District or
Owner”); and
TROON GOLF, L.L.C., a Delaware limited liability company authorized to do
business in the State of Florida, with a mailing address of 15044 N. Scottsdale
Road, Suite 300, Scottsdale, Arizona 85254 (the Manager,” or Troon”, and
collectively with the District, the Parties”).
RECITALS
WHEREAS, the District was established for the purpose of planning, nancing,
constructing, operating and/or maintaining certain infrastructure, including recreational and
amenity facilities; and
WHEREAS, the District owns an 18-hole golf course, including ancillary improvements
and facilities such as a clubhouse/pro shop, cart storage building, and practice area and
putting greens, known as the Arlington Ridge Golf Club, located in Leesburg, Florida
(collectively, the Golf Facilities”); and
WHEREAS, the District has a need to retain an independent contractor to provide
management services for the Golf Facilities; and
WHEREAS, to solicit such services, the District conducted a competitive proposal
process based on a “Project Manual, and determined to make an award of a contract for
golf course management services to the Manager, based on certain proposal pricing and
other qualications provided by Manager in its proposal which is attached hereto as Exhibit
A; and
WHEREAS, the Manager is engaged in the business of developing, marketing,
maintaining, and managing high-end golf clubs and ancillary facilities and desires to provide
such services to the District, represents that it is qualied to serve as manager of the Golf
Facilities, and has agreed to provide to the District those services; and
WHEREAS, the District desires to hire Manager under the terms and conditions set
forth herein to manage and conduct the day-to-day business and services of the Golf
Facilities; and
Agenda Page 113
NOW, THEREFORE, in consideration of the mutual covenants contained in this
Agreement, it is agreed that the Manager is hereby retained, authorized, and instructed by
the District to perform in accordance with the following covenants and conditions, which the
Parties have agreed upon:
SECTION 1. INCORPORATION OF RECITALS. The recitals stated above are true and
correct and are incorporated by reference as a material part of this Agreement.
SECTION 2. DEFINITIONS. As used in this Agreement, the following terms shall have
the respective meanings indicated below:
1. Ailiate shall mean any corporation or other entity controlled by, controlling
or under common control with Troon or Owner, as applicable. The words “control”,
controlled” and “controlling mean ownership, directly or indirectly, of 50% or more of the
legal or benecial ownership interest of such corporation or other entity.
2. Ailiated Facilities shall mean all golf course and other hospitality facilities
managed or operated by Troon throughout the world (including, without limitation, if
designated as such by Troon, facilities operated by an Ailiate of Troon).
3. Annual Budget shall mean the estimated operating and capital budget for
the Golf Facilities for a given Fiscal Year with the information enumerated herein.
4. Annual Plan shall mean the management goals and intended actions for the
Golf Facilities for a given Fiscal Year with the information enumerated herein.
5. Board shall mean the Board of Supervisors of the Arlington Ridge
Community Development District.
6. Capital Expenditure shall mean any alteration, addition, improvement,
repair, replacement, rebuilding, or renovation to the Golf Facilities, the cost of which
exceeds Five Thousand Dollars ($5,000.00).
7. CPA shall mean a Certied Public Accountant.
8. District or Owner shall mean the Arlington Ridge Community
Development District.
9. District Manager shall mean the individual serving as manager of the
District on behalf of the entity contracted with the District to provide district management
services, which individual may change from time to time.
10. Eective Date shall mean October 1, 2024.
11. Event of Default shall mean those occurrences which shall constitute a
breach of this Agreement as enumerated herein.
12. Facilities Tradename shall mean the tradename by which the Golf Facilities
shall be known.
13. Fiscal Year shall mean the time period of October 1st through September
30th of the next succeeding year.
14. GAAP shall mean Generally Accepted Accounting Principles.
15. Golf Facilities shall mean the Arlington Ridge Golf Club” located in
Leesburg, Florida, which consists of an 18-hole golf course, including ancillary and facilities
Agenda Page 114
including but not limited to a clubhouse, pro shop, cart storage building, practice area and
putting greens.
16. Golf Facilities Expenses shall mean operating expenditures including but
not limited to all costs and expenses incurred in the operation, management, and
maintenance of the Golf Facilities, including: (i) all expenditures incurred by Manager in the
performance of its obligations under this Agreement or expenditures incurred by the Owner
for the benet of the Golf Facilities; (ii) all expenses specically identied as “Golf Course
Expenses in this Agreement; and (iii) all other reasonable expenses incurred by Manager in
connection with management of the Golf Facilities, which expenses were not reasonably
anticipated by the Parties or otherwise provided in this Agreement and which expenses, if
assumed by Manager, would be consistent with the role of a golf course manager and shall
not exceed the annual budgeted contingency, if any. The total annual golf course expenses,
including debt service, shall not exceed the District’s appropriations.
17. Golf Facilities Incentive Fee shall mean an incentive-based amount to be
paid to Manager, in addition to the Golf Facilities Management Fee, relative to Manager’s
operation of the Golf Facilities and that is calculated in accordance with the terms of this
Agreement.
18. Golf Facilities Management Fee shall mean an amount initially equal to
Five Thousand, Seven Hundred Fifty Dollars ($5,750.00) per month, as subject to change as
enumerated herein, to be paid to Manager for provision of services for the Golf Facilities.
19. Gross Revenue shall mean all revenues and income of any nature derived
directly or indirectly from the Golf Facilities or from the use or operation thereof, including
green fees, gross sales proceeds from the sale of green fees, memberships or annual passes
to the Golf Facilities, monthly dues from annual pass holders of the Golf Facilities, rental
fees for golf carts, golf clubs and other rental items, net lesson fees, range balls, food and
beverage revenues (including mandatory service charges, revenue generated from space
rentals and from meetings, banquets, parties, receptions, tournaments and other group
gatherings) and merchandise sales, and the proceeds paid for any business interruption,
use, occupancy or similar insurance policy claim. Such term shall not include any credits or
refunds made to customers, guests or patrons; any sums and credits received by Owner for
lost or damaged merchandise; any sales taxes, excise taxes, gross receipt taxes, admission
taxes, entertainment taxes, amusement taxes, tourist taxes or charges; any proceeds from
the sale or other disposition of the Facilities, Furniture, Fixtures & Equipment (“FF&E”), or
other capital assets; any property and/or liability insurance proceeds; any proceeds of
nancing or renancing of the Golf Facilities; amounts contributed by Owner pursuant to the
terms of this Agreement and income or interest derived from the Operating Accounts. Gross
Revenue shall be determined on an accrual basis and in accordance with GAAP.
20. Hazardous Materials shall mean any hazardous materials or wastes, toxic
substances or wastes, petroleum or petroleum-based products, asbestos or asbestos-
bearing materials and the like.
21. Initial Term shall mean October 1, 2024, through September 30, 2025.
22. IT shall mean information technology.
Agenda Page 115
23. Key Employee shall mean the following positions that are required to be
full-time and on-site, and may be subject to change as approved by the Board: (i) general
manager; (ii) golf course superintendent; and (iii) sales manager.
24. Losses shall mean any and all claims, liabilities, suits, causes of action,
losses, damages, nes, penalties, liens, costs and expenses, including, without limitation,
claims for personal injury, death, or property damage of any kind, and the reasonable fees
and disbursements of counsel, consultants and other advisors incurred by any Owner
Indemnitee.
25. Maintenance or Repairs shall mean the provision of continuous proper
upkeeping of all Golf Facilities, including furnishings and equipment and supplies, without
limitations, necessary to assure the proper day-to-day operations of the Golf Facilities in
accordance with the standards identied in Exhibit B (“Golf Course Minimum
Maintenance Standards”) and Exhibit C (“Building Maintenance Standards”).
26. Management Plan shall mean Manager’s plan for providing orderly and
coordinated services to the District, including but not limited to, completing operational
audits, taking inventory, hiring sta, installing software programs, securing required licenses
and permits and maintaining active, compliant licenses and permits throughout the Term of
this Agreement, and any other tasks necessary for the provision of management services for
the Golf Facilities.
27. Manager shall mean Troon Golf, L.L.C. and any wholly owned subsidiary of
Troon Golf, L.L.C. assigned or designated by Troon Golf, L.L.C. to perform the services
contemplated in this Agreement.
28. Manager Indemnitees shall mean Manager and its members, managers,
directors, oicers, and employees, and their respective successors and assigns.
29. Material Agreements shall mean those agreements:
a. involving payments that exceed the budgeted amount reected in the
Budget by more than ten percent (10%); or
b. which are not terminable within ninety (90) days.
30. Minimum Funds Balance shall mean the greater of (i) the dollar amount of
the annual Budget for the month following the current month or (ii) Twenty-Five Thousand
Dollars ($25,000).
31. Operating Accounts shall mean the bank or other deposit accounts
established by Manager on Owners behalf for the operation of the Golf Facilities.
32. Operating Expense shall mean the Golf Facilities Expenses and all of the
costs attributable to the operation of the Golf Facilities, including but not limited to, the Golf
Facilities Management Fee and the Golf Facilities Incentive Fee, payroll, payroll taxes,
benets, employee related costs, insurance, supplies, marketing materials, services,
utilities, maintenance and repair costs, , service agreements, taxes collected by Manager
pursuant to this Agreement, and property taxes levied on the Golf Facilities.
33. Operating Inventory shall mean consumable items used in or held in
storage for use in operation of the Golf Facilities.
34. Owner Indemnitees shall mean Owner and its supervisors, oicers,
employees, and sta, and their respective successors and assigns.
Agenda Page 116
35. Owner Marks shall mean the Golf Facilities Tradename, together with any
other names, service marks, trademarks, slogans, logos, designs or the like owned by Owner
or created by Owner during the Term used in the ownership of the Golf Facilities.
36. Owners Representative shall mean the representatives appointed by
Owner that has the authority to consult and make certain operational decisions on behalf of
Owner.
37. PCI DSS shall mean Payment Card Industry Data Security Standards.
38. Public Records Custodian shall mean Sandra DeMarco of Inframark, IMS,
or such other Public Records Custodian as may be designated by the District from time to
time.
39. Renewal Term shall mean the optional renewal of this Agreement for
successive one (1) year terms upon the conclusion of the Initial Term.
40. Term shall mean the Initial Term, together with any Renewal Term.
41. Troon Proprietary Information shall mean all intellectual property relating
to Troon or any of its ailiates, the business aairs of Troon or any of its Ailiates, or any golf
club, golf course or facility or other similar operation or similar facility which Troon or any of
its Ailiates owns, leases or operates, including, without limitation: (i) the Troon Marks; (ii)
proprietary documents, materials or software (including, without limitation, manuals,
software programs, internal correspondence, operating standards manuals, agronomic
standards manuals, and other items of a proprietary nature created by Troon or its Ailiates)
specically acquired, developed or modied in whole or in part by or for Troon or its Ailiates,
and used in the operation of the Golf Facilities or in any Ailiated Facility; (iii) guest and
player data obtained by Troon through its loyalty programs, apps and other programs; and
(iv) any trade secrets and copyrightable or patentable subject matter developed, acquired,
or licensed by Troon or any of its Ailiates in the operation of the Golf Facilities or in any
Ailiated Facility, and all intellectual property rights relating to any of the foregoing.
42. Work Product shall mean those documents and other materials prepared
by Manager on behalf of Owner in its management and operation of the Facilities as
enumerated herein.
SECTION 3. TERM; RENEWAL.
1. INITIAL TERM. The term of this Agreement shall be for one (1) year, which term
shall commence on October 1, 2024, and conclude on September 30, 2025, subject to the
termination provisions set forth herein.
2. RENEWAL TERM. Unless written notice of termination is provided as set forth in
this Agreement, this Agreement may be renewed for successive one (1) year terms
(“Renewal Term”) by separate written agreement between the Parties, which may be an
addendum to this Agreement. All terms and conditions contained herein shall be eective
during the Renewal Term(s), if any; however, Manager may submit, as part of its Annual Plan
and Budget due to the District no later than May 1 of each year of the Term (as dened
herein), its requests for revisions to and renewal of this Agreement. The Initial Term along
with any Renewal Terms shall be collectively referred to as the Term.”
Agenda Page 117
SECTION 4. OPERATION OF THE GOLF FACILITIES; MANAGERS SERVICES AND RESPONSIBILITIES;
AND OWNERS RESPONSIBILITIES.
1. GENERAL.
a. Commencing on the Eective Date and continuing until the conclusion of this
Agreement, Owner appoints, and Manager accepts the appointment, as manager of the Golf
Facilities, subject to the provisions of this Agreement. Manager shall have the authority and
responsibility to conduct, supervise, and manage the day-to-day operations of the Golf
Facilities, including but not limited to the operation, management, marketing, and
maintenance of such Golf Facilities and sta, subject to Owners right of review,
consultation, and/or approval as set forth herein.
b. Owner and Troon desire that this Agreement, as of the Eective Date, replace
any prior agreements between the parties for such services. The parties agree that as of the
Eective Date the any prior agreement between the parties for services contemplated under
this Agreement is terminated and is no longer in eect, with the exception of any provisions
that are deemed to survive the termination under the terms of that prior agreement. From
and after the Eective Date, the Parties’ rights and obligations shall be governed by the terms
and provisions of this Agreement.
c. Manager shall have the right to determine and implement the operating
policies, standards of operation, quality of service and any other matters aecting customer
relations and the eicient management, operation, and maintenance of the Golf Facilities
and shall have the authority to:
i. determine, establish, amend and implement the policies, standards, and
schedules for the management, operation and maintenance of the Golf
Facilities and all matters aecting customer relations; and
ii. determine and implement standards for agronomic conditioning of the golf
courses in order to meet, at a minimum, the agronomic standards
specied in Exhibit B to this Agreement; and
iii. recommend and implement all pricing (including rates and prices for dues,
greens fees, rental fees and other similar fees and charges for usage at the
Golf Facilities except as limited by herein); and
iv. supervise and direct all phases of marketing, advertising, sales, and
publicity for the Golf Facilities; and
v. establish accounting and payroll procedures and functions for the Golf
Facilities; and
vi. receive, hold and disburse funds, and maintain bank accounts, as
specied in this Agreement; and
vii. procure and/or maintain all business licenses required for the Golf
Facilities; and
viii. procure inventories, supplies and services; and
Agenda Page 118
ix. assess and make recommendations with respect to technology
requirements, as well as coordinate technology-related issues, either
directly or through third-party vendor relationships; and
x. hire, retain, train, control and supervise all personnel necessary for the
successful operation of the Golf Facilities, and ensure all personnel hold
active certications required to perform work on behalf of Manager under
this Agreement.
d. As of the Eective Date, and throughout the Term, Manager shall identify,
recommend and provide for the usage of owned and/or leased equipment, which shall be in
Owner’s name whether leased or owned, and shall maintain same in according with any
applicable lease agreements, which recommendations and contracts shall be submitted to
the Board for review and approval; provided, however, any purchase or lease of equipment
shall be with the prior written consent of Owner.
e. At all times during operation of the Golf Facilities, Manager shall ensure
responsible and proper staing levels that meet the provisions of law and best practices.
Further, Manager shall coordinate, oversee, and be responsible for ensuring all third-party
contractors work, with the exception of any contractors hired directly by Owner which shall
be coordinated and overseen by Owner and for which Owner shall be responsible for
ensuring such work, relative to the scope of this Agreement.
f. Manager shall exercise reasonable judgment in its management activities in
the best interests of the Golf Facilities and in a manner comparable to similarly situated golf
facilities located in the Central Florida region.
g. A representative of Manager shall, if and when requested, attend all meetings
and workshops of the Owner’s Board, and in all cases shall prepare a monthly report and
submit it to the District Manager within eleven (11) days of the date of the next regularly
scheduled Board meeting, and shall include such substantive updates and information as
may be needed and/or requested by Owner.
h. Manager shall immediately, and in any event not more than forty-eight (48)
hours upon obtaining knowledge thereof, notify the District Manager should Manager, or any
of Managers sta or vendors, discover any issues or concerns that aect the public’s health,
safety and welfare, and shall immediately address and correct such concerns, specically
as such issues or concerns relate to Golf Facilities involving licensing and related
inspections, and, if applicable, provide copies of inspection reports to the District Manager
within one (1) business day of receipt.
i. Notwithstanding Manager’s responsibility to oversee the day-to-day
operations of the Golf Facilities, Owner shall have the right to inspect the Golf Facilities at
any reasonable time or immediately in the event of a health, safety, and/or welfare concern.
Agenda Page 119
j. The District, at the its sole cost and expense, reserves the right to audit and
inspect Manager’s employees, sales, and inventory at the site or wherever appropriate, and
all inventory records relating to the operation of the Golf Facilities at any time during the
collection of receipts and stocking processes so long as such audits and inspections are
conducted at a time and place that will not unreasonably interfere with business operations
of the Golf Facilities.
2. OWNERS REPRESENTATIVE.
a. Owner shall appoint a representative(s) (“Owners Representative”) who
shall have the authority to consult with Manager on behalf of Owner and to make operational
decisions on behalf of Owner, consistent with the approved Management Plan and Annual
Plan. The Owners Representatives shall be the District Manager, or his/her designee, and
the Chairperson of the Board, or his/her designee. Owner may change its appointment of the
Owner’s Representatives by providing prior written notice to Manager. The Chairman of the
Board, as may be changed from time to time, shall additionally be an Owners
Representative without the need to provide written notice to Manager.
b. If the District Manager is acting as the Owners Representative, such person
shall not be authorized to make approvals that exceed Five Thousand Dollars ($5,000) unless
the Board Chairman also approves or such decision is emergency in nature as set forth
herein. The Owner’s Representative is not acting in lieu of the Board but rather will act as the
Owner’s Representative between regular public meetings, recognizing that, for business
eiciencies, some decisions may need to be made before a regular meeting is scheduled.
Owner’s Representative shall respond to requests from Manager within a reasonable period
of time, which shall not exceed seven (7) business days of such request. Manager shall be
entitled to rely on direction given by the Owners Representative with respect to matters
subject to Owner’s approval so long as such decisions do not exceed the authority herein
provided and so long as such direction is provided in writing.
3. MANAGEMENT PLAN; ANNUAL PLAN; AND BUDGET.
a. Within thirty (30) days of the Eective Date of this Agreement, Manager shall
provide Owner with its Management Plan which shall include but is not limited to Manager’s
plan for addressing maintenance at the Golf Facilities (including, but not limited to, turf
density, washed out areas, ruts) and for providing orderly and coordinated services to the
District, including but not limited to, Managers plan for timely completion of operations
audits, taking inventory, hiring sta, installing software programs, securing required licenses
and permits and maintaining active, compliant licenses and permits throughout the Term of
this Agreement, and any other tasks necessary for the provision of management services for
the Facilities.
b. The Manager acknowledges that Owner’s scal year commences on October
1st and concludes on September 30th (“Fiscal Year”).
Agenda Page 120
c. No later than May 1 of each year of the Term, Manager shall submit to Owner,
for Owner’s approval, a proposed annual plan (“Annual Plan”). The Annual Plan, including
the Budget (as dened herein) and Manager’s requests for revisions to and renewal of this
Agreement, shall separately address the Golf Facilities and the District’s food and beverage
facilities, which Manager operates under a separate agreement.
d. The Annual Plan shall describe the major management goals and intended
actions for the ensuing year, in reasonable detail, to enable Owner to evaluate the intended
conduct of the aairs of the Golf Facilities during that period and can anticipate any budget
adjustments for the following scal year. The Annual Plan shall specically address, at a
minimum:
i. the anticipated operating, marketing, and agronomic practices
planned to be undertaken for the Golf Facilities; and
ii. the estimated rates and fees to be charged relative to the use of the
Golf Facilities by patrons; and
iii. an estimated operating and capital budget including Gross Revenue,
Operating Expenses, and planned Capital Expenditures for the Golf
Facilities (collectively, the Budget”)
e. Owner shall approve or disapprove the Annual Plan, including the Budget and
Manager’s requests for revisions to and renewal of this Agreement, within sixty (60) days
following its receipt of same. Owners approval of the Annual Plan shall not be unreasonably
withheld, conditioned or delayed. If Owner is unable to approve or disapprove the Annual
Plan within sixty (60) days following its receipt of same, the Annual Plan proposed by
Manager shall be deemed approved. If Owner disapproves of the Annual Plan, Owner shall
provide written comment on the specic portions of the Annual Plan and/or Budget and/or
Manager’s requests for revisions to and renewal of this Agreement which have been
disapproved. In the event Owner disapproves the Budget or any specic item or items
thereof, pending resolution thereof, the proposed Budget or the specic item or items of
expense not approved by Owner, shall be suspended.
f. Upon request of Owner, Manager shall provide Owner with the data and
information utilized in preparing the Annual Plan and Budget or any revisions thereto.
g. Manager agrees that Owners approval will be required prior to any material
change to the Annual Plan, provided that Owners approval shall not be unreasonably
withheld, conditioned, or delayed. A material change with respect to the Budget shall mean
any change that results in an increase of ten percent (10%) or more to the total Budget.
Notwithstanding the foregoing, Manager may reallocate all or any portion of any amount
budgeted with respect to line items in the Budget to another line item in the Budget;
provided, however, any reallocation that equals or exceeds ten percent (10%) of the total
Budget shall require Owner’s approval. If Owner is unable to approve or disapprove any
changes or reallocations within ninety (90) days following its receipt of notication of same,
such changes or reallocations proposed by Manager shall be deemed approved.
Agenda Page 121
h. Notwithstanding anything in this Agreement to the contrary, in the event an
emergency arises by act of God or any event or act beyond the control of Manager, or a
dangerous condition exists that requires immediate repair, or a governmental directive or
order is issued to Owner, Manager is authorized to take such actions, including expending
funds reasonably necessary to respond on an emergency basis to such condition or event;
provided, however:
i. Manager shall not expend any funds pursuant to this Section in excess
of Ten Thousand Dollars ($10,000) per occurrence for an emergency
situation or governmental directive or order without rst obtaining the
written approval of Owners Representative; and
ii. Manager shall immediately notify Owner of the emergency situation or
governmental directive, or order and the action Manager proposes to
take, or has taken, including the amount of all expenditures, and
Manager will follow Owners directions regarding further expenditures
after such notication.
i. After the Annual Plan is approved, Manager shall use its commercially
reasonable eorts to operate the Golf Facilities pursuant to the Annual Plan.
4. BANK ACCOUNTS; FLOW OF FUNDS. This Agreement contemplates that the ow of funds
received and disbursed in connection with the operation of the Golf Facilities shall be
conducted through and controlled by a system of accounts established by agreement of
Owner and Manager.
a. Owner shall establish and/or maintain such bank or other deposit accounts
as Owner and Manager shall mutually agree are necessary for the eicient operation of the
Golf Facilities (Golf Facilities Operating Accounts”), Owner shall control the ow of funds
received and disbursed in connection with such operation, in its name at a bank(s) or other
nancial institution(s) mutually agreed upon by Owner and Manager. The Golf Facilities
Operating Accounts and any operating accounts for the District’s food and beverage
facilities, which Manager operates under a separate agreement, shall be separate accounts.
Owner’s and Manager’s designees, as approved by Owner, shall be the only parties
authorized to draw upon the Golf Facilities Operating Accounts.
b. All revenues and receipts arising from operation of the Golf Facilities, whether
in cash, checks, money order or credit card, shall be deposited by Manager into the Golf
Facilities Operating Account. Such deposit shall be made daily when the bank or nancial
institution is open. In no event shall such amounts deposited in any accounts established
or utilized under this Agreement be co-mingled with any other funds of Manager or any third
party. Moreover, funds attributable to the Golf Facilities and funds attributable to the
operation of the District’s food and beverage facilities, which Manager operates under a
separate agreement, shall not be commingled.
Agenda Page 122
c. Manager shall design, establish, implement and maintain procedures for the
accounting and control of the revenues from the time of their collection by Manager to the
time of deposit at the bank, including cash handling procedures. This shall also include a
system of internal controls to account for and to safeguard all gross revenues. Such
procedures shall include each of the accounting and cash control processes recommended
by Manager and approved by the Owner, which approval shall not unreasonably be withheld.
d. Manager shall obtain, on behalf of the Owner comprehensive crime insurance
covering employee theft and dishonesty. Should Manager reasonably believe that an event
or act of theft has occurred, Manager shall notify as soon as possible the Owner’s
Representative and the Leesburg Police Department or such other agency having jurisdiction
where such unlawful act occurred. Manager should also prepare a report of such incidents.
Manager shall notify the Owner of any operational changes deemed necessary by Manager
to safeguard the Golf Facilities monies or things of value.
e. Owner is required to maintain a balance within the Golf Facilities Operating
Accounts for the normal operating cash needs of the Facilities (the Minimum Funds
Balance”). The Minimum Funds Balance shall be exclusively allocated to the Golf Facilities
Operating Accounts and shall not be allocated between the Golf Facilities account(s) and
any account(s) associated with Managers operation of the District’s food and beverage
facilities. The Minimum Funds Balance shall be the greater of:
i. the dollar amount of the annual Budget for the month following the
current month; or
ii. Twenty-Five Thousand Dollars ($25,000).
f. Upon Owners receipt of notice from the Manager of any current or pending
decit to the Minimum Funds Balance, Owner shall have ve (5) business days to deposit
into the Golf Facilities Operating Account(s) the funds necessary to restore the Minimum
Funds Balance to meet the minimum requirements specied in this Section.
g. Owner acknowledges that Manager has not made any guarantee, warranty, or
representation of any nature whatsoever concerning or relating to the Budget, or the
amounts of revenues to be generated from the operation of the Golf Facilities other than the
fact that the Budget, including revenues and operating expenses, are based on Manager’s
knowledge and expertise in the area of golf course management, for which the Manager
represents itself to be competent, knowledgeable and experienced.
5. OPERATING EXPENSES. Manager shall pay all Operating Expenses for the Golf Facilities
on behalf of Owner from the Golf Facilities Operating Accounts.
6. PERSONNEL.
a. In accordance with the approved Annual Plan and Budget, Manager is
responsible for and shall provide qualied personnel as shall be deemed necessary for the
successful operation, management, and maintenance of the Golf Facilities.
Agenda Page 123
b. All persons hired by Manager to assist it in performing its duties and
obligations set forth in this Agreement shall be direct employees of Manager.
c. Manager shall employ only employees who are properly qualied for their
positions and shall ensure that all employees who perform services under this Agreement
requiring professional licenses have active licenses necessary for the performance of their
work. Manager agrees to conduct background checks of its employees, agents, and
representatives who are performing services on behalf of Manager under this Agreement
who are designated as holding positions of responsibility or trust, specically the General
Manager, Golf Professional, and Sales Manager, or who are required to complete background
screening in accordance with State of Florida licensing regulations, as required by Manager’s
internal compliance policies and in accordance with applicable law.
d. If the position of a Key Employee, or other management positions of the Golf
Facilities, are not lled for whatever reason, the Manager may temporarily, for a period not
to exceed ninety (90) days, assign to these positions the sta of other golf course operated
by Manager, or Manager’s corporate employees. During such time as these employees are
temporarily assigned to the Golf Facilities, all such employees will be paid their regular
compensation. The pro-rata share of such employee’s compensation equal to the actual
time such employees worked at the Golf Facilities shall be an Operating Expense allocable
to the Golf Facilities.
e. The general manager of the Golf Facilities and Golf Facilities superintendent
shall be responsible for the day-to-day management and operation of the Golf Facilities and
shall be on site for day-to-day management and operation purposes. The name and
telephone number, both personal and business, of the Golf Facilities general manager and
superintendent shall be provided, in writing, to the Owners Representative and shall be kept
current at all times. The Golf Facilities general manager and superintendent shall be
reasonably available during normal working hours to meet with the Owner’s Representative.
After normal working hours, the Golf Facilities general manager and superintendent shall be
reasonably available to appear at the Golf Facilities if deemed necessary by the Owner’s
Representative or his/her designee. The Golf Facilities general manager shall also serve as
the general manager of the District’s food and beverage facilities, which Manager operates
under a separate agreement. The Golf Facilities general manager’s salary shall be split
between the Golf Facilities and the District’s food and beverage facilities as directed by
Owner and approved in the respective Annual Plans.
f. As of the Eective Date of this Agreement, the Golf Facilities general manager
is a member in good standing of the Professional Golfers’ Association (“PGA”) who holds a
PGA Class A certication and has a minimum of ve (5) years of experience managing golf
courses and restaurants in the role of Golf Facilities general manager. If, during the Term of
this Agreement and any renewal thereof, the Golf Facilities general manager is replaced,
Manager shall make reasonable eorts to hire a member in good standing of the PGA that
Agenda Page 124
holds a PGA Class A certication, and has a minimum of ve (5) years of experience
managing golf courses and restaurants in the role of Golf Facilities general manager. Any
general manager hired by Manager must be with approved by Owners Representative or
his/her designee, which approval shall not be unreasonably withheld. The Golf Facilities
superintendent shall be a member in good standing, or actively pursuing membership, of the
local chapter of the Golf Course Superintendents Association.
g. Manager shall be responsible for hiring, training, promoting, and supervising
the work of the personnel. Manager shall train employees with supervisory responsibilities,
or cause such employees to be trained, including but not limited to the Manager and various
department heads, in human resources and employment best practices. This training at a
minimum shall include such topics as performance management and terminations,
corrective actions, social networking best practices and the dos and don’ts, harassment and
discrimination, interviewing, and handling diicult employees/conict resolution.
h. Manager shall provide annual evaluations of all employees staed at the Golf
Facilities, at a minimum. Such evaluations shall be standardized and provided in
accordance with Manager’s standard practices. Manager shall retain the exclusive right to
hire and terminate the personnel.
i. Owner shall approve the compensation of personnel through the Annual Plan.
However, Manager is solely responsible for the payment for all salary, payroll, overhead,
employment taxes and benets (including any amounts allocable to paid leave and COBRA
coverage), in accordance with the Annual Plan, which costs shall be an Operating Expense.
Manager shall be entitled to make such reimbursement from the account(s) established
pursuant to the terms of this Agreement. Notwithstanding the foregoing, Manager shall be
solely responsible for compliance with all laws, regulations and tax requirements relative to
payroll and employment of its employees.
j. Manager shall be an independent contractor and neither Manager nor its
employees shall be considered employees of Owner for any purposes, including but not
limited to the application of the Federal Insurance Contribution Act, the Social Security Act,
the Federal Unemployment Tax Act, the provisions of the Internal Revenue Code, the State
Revenue and Taxation Code relating to income tax withholding at the source of income, the
Workers’ Compensation Insurance Code. 401(k), any other employment-related benets or
payments and third- party liability claims. Manager shall retain sole and absolute discretion
in the manner, method and means of carrying out its activities and responsibilities under this
Agreement.
k. This Agreement shall not be considered or construed to be a partnership or
joint venture, and Owner shall not be liable for any obligations incurred by Manager unless
specically authorized in writing or by the terms of this Agreement. Manager shall not act as
an agent of Owner, ostensibly or otherwise, nor bind Owner in any manner, unless
specically authorized to do so in advance in writing or by the terms of this Agreement.
Agenda Page 125
7. FEES AND CHARGES.
a. Manager shall establish, maintain, revise and administer, the overall charge
structure of the Golf Facilities, including, without limitation, membership fees, greens fees,
golf cart rental fees, and charges for any other services provided at the Golf Facilities.
b. Notwithstanding the foregoing, all rates, fees, and charges proposed by
Manager must be adopted by Owner in accordance with its Rules of Procedure and Chapter
190, Florida Statutes. Manager shall not increase rates, fees or charges in excess of Owner’s
then-current rate structure as approved by the Board. In the event that Manager desires to
increase rates, fees or charges above the then-current rate structure, it shall petition the
Board in writing to promptly commence the actions necessary to undertake a ratemaking
hearing, which actions shall not be unreasonably conditioned, denied or delayed by Owner.
c. Manager shall demand, collect and receive all charges, payments, rentals,
income, and all other revenues with regard to the Golf Facilities, which shall be deposited
into the Golf Facilities Operating Account(s) and utilized for the payment of Operating
Expenses of the Golf Facilities.
8. PURCHASING AND VENDOR SERVICES.
a. Manager shall enter into contracts or otherwise provide for the operation and
maintenance of the Golf Facilities,
in Owner's name,
including but not limited to the
furnishing of equipment leases, utilities (i.e., electricity, gas, water, cable, telephone, etc.),
cleaning services, pest control services, facility maintenance services, landscape and turf
maintenance services, irrigation maintenance services, pond maintenance services, and
other utilities or services necessary for the successful operation and maintenance of the
Golf Facilities, which shall all be an Operating Expense. Notwithstanding the foregoing,
Manager must obtain Owner’s prior written consent to enter into contracts in Owner’s name
if (1) the contract is for more than $10,000, (2) the contract cannot be terminated for
convenience upon ninety (90) days (or less) notice, and (3) the term of the contract is for
more than one (1) year. Manager shall purchase, as an Operating Expense, all materials and
supplies necessary for the operation and maintenance of the Golf Facilities within the
approved Annual Plan.
b. Manager has entered into, or may in the future enter into, various national
accounts with certain key vendors who may provide goods and services to the Golf Facilities
at substantial discounts, which discounts will be for the benet of Owner. In connection with
these contracts, Manager may also receive various rebates from the vendors based on
Manager’s and Managers ailiates annual purchases for all Golf Facilities managed by
Manager.
c. All purchases and dispositions made by Manager will be in accordance with,
and are subject to, Owners procurement and purchasing policies, including its Rules of
Agenda Page 126
Procedure, and are subject to all requirements for procurement and purchases imposed by
Florida law.
d. Manager shall collect and cause to be paid and discharged for Owner, before
delinquency, all sales and use taxes, charges and assessments, and other charges of a
similar nature which may be levied or assessed against Owner in connection with the
operation of the Golf Facilities, and Manager shall timely le all reports and returns related
thereto with the appropriate governmental authorities. Notwithstanding the foregoing,
Manager shall not be required to pay any income tax, franchise tax or similar tax of Owner.
9. OWNERSHIP.
a. Any on-site equipment or systems purchased or leased on behalf of Owner
shall be and remain property of Owner. Upon termination of this Agreement, whether in
whole or in part, and payment to Manager of all sums not in dispute and therefore due and
owing to Manager by Owner, Manager shall transfer all policies and procedures manuals
relative to such equipment or systems to Owner, along with all goods and services
purchased pursuant to this Agreement, which shall accurately reect all the current policies
and procedures. Owner recognizes the potentially proprietary nature of such documents
and agrees that they shall only be utilized in connection with the operation of the Golf
Facilities. Manager will also transfer to Owner all computer passwords, contracts,
warranties, keys, account numbers and other items necessary for Owner to continue the
uninterrupted operation of the Golf Facilities. Furthermore, Manager shall ensure that all
agreements or other documents entered into on behalf of Owner pursuant to this Agreement
are assignable and do not carry a cancellation or assignment fee, unless Owner has
approved such fees in advance.
b. All intellectual property (excluding patents), documents or data developed or
compiled in the performance of this Agreement or in Manager’s operation, management or
maintenance of the Golf Facilities, and all records relating thereto, including, without
limitation, all drawings, maps, schematics, specications, reports, summaries,
photographs, memoranda, notes, calculations, manuals, and computer-based data
regarding the Golf Facilities or its membership, and other similar documents and
information (hereinafter, “Work Product”), shall be deemed “works made for hire” and the
sole and exclusive property of Owner, except to the extent that they contain Troon
Proprietary Information. Manager hereby assigns to Owner all right, title, and interest it has
or claims to have, if any, in any and all such Work Product, except to the extent that they
contain Troon Proprietary Information and shall turn over to Owner all Work Product at the
termination of this Agreement.
10. LICENSES.
a. Manager shall coordinate with Owner to obtain and/or maintain licenses
necessary for the successful operation of the Golf Facilities in Owner’s or Manager’s names,
as appropriate. As of the date of this Agreement, the Owner holds such license(s).
Agenda Page 127
b. Manager shall cause all activities at the Golf Facilities to be performed in
accordance with all applicable laws, rules and regulations governing the sale and service of
food and alcoholic beverages at the Golf Facilities, including all applicable District policies
such as the Recreational Facilities Use Policy, as well as Manager’s obligation to pay any and
all fees and charges on behalf of Owner. Owner shall cooperate and assist Manager as
necessary in connection therewith.
c. Upon termination of this Agreement, whether in whole or in part, Manager
shall take all such actions as may be reasonably required to relinquish all rights and interests
in such license(s), as applicable, to Owner and/or a successor manager of the Golf Facilities.
11. REPAIRS AND MAINTENANCE; ALTERATIONS OF PREMISES.
a. In accordance with the Annual Plan, and as set forth in the Budget or otherwise
in accordance with this Agreement, Manager shall arrange for the making or installing, as an
Operating Expense, of such alterations, repairs, decorations, or replacements to the Golf
Facilities, including but not limited to furnishings, machinery, or equipment, as Manager
deems reasonable or necessary to operate and maintain the Golf Facilities and to keep the
Golf Facilities in good repair. Additional alterations, repairs, decorations, or replacements of
furnishing or equipment not set forth in the Budget must be approved in advance in writing
by Owner.
b. Manager shall keep the Golf Facilities in good operating condition and repair.
Except as otherwise specied in this paragraph, all improvements, repairs and
replacements of equipment necessary for the successful operation of the Golf Facilities,
shall be the responsibility of Owner, unless otherwise agreed to in writing by both Parties.
Manager shall remain solely liable to the District for any damage to the Golf Facilities,
caused by negligence or willful misconduct by Manager or its employees, agents, vendors,
and/or contractors that are beyond normal wear and tear.
c. Manager agrees to exercise commercially reasonable care to protect Owner’s
Golf Facilities during the term of this Agreement including, but not limited to, maintaining
the Golf Facilities and ancillary equipment as provided herein, securing the Golf Facilities
upon closing each day, and notifying Owner of any conditions which may result in damage
or loss of Owners property.
d. Manager will not make or allow to be made any alterations in or to the Golf
Facilities without rst obtaining the written consent of the Owner. Manager has no authority
or power, expressed or implied, to create or cause any liens or claims of any kind against the
Golf Facilities. Upon any termination of this Agreement, Manager shall be entitled to remove
any personal property installed by Manager with Owners prior written authorization,
provided that such removal does not damage the Golf Facilities or other property in any way.
If any such personal property is aixed to the Golf Facilities, such that removal would
Agenda Page 128
damage the Golf Facilities or other property, then Manager shall only remove such personal
property with Owners prior written permission and only after, in the Owner’s sole discretion:
i. Manager agreeing to promptly restore the Golf Facilities to the original
condition, or
ii. Manager providing Owner with suicient funds to restore the Golf
Facilities to the original condition.
12. CHEMICALS; HAZARDOUS MATERIALS, TOXIC WASTES, AND ASBESTOS.
a. In providing the services set forth in this Agreement, Manager shall use
approved and eective chemicals in strict compliance with all labeling provisions and state
and federal environmental guidelines and as specied herein. Further, Manager shall
promptly comply with any and all orders or requirements aecting the Golf Facilities placed
thereon by any governmental authority having jurisdiction. However, Manager shall not take
any action under this paragraph if Owner is contesting or has airmed its intention to contest
any such order or requirement. Manager shall promptly and in no event within more than
forty-eight (48) hours notify Owner in writing of all such orders or requirement.
b. Except with respect to any conditions existing as of the date of this Agreement,
if during the term of this Agreement, Manager becomes aware of the existence of hazardous
materials or wastes, toxic substances or wastes, petroleum or petroleum based products,
asbestos or asbestos-bearing materials and the like (hereinafter collectively referred to as
the Hazardous Materials”) at, in, on, or under the Golf Facilities in violation of applicable
law, Manager shall promptly notify Owner of the condition, both orally and in writing, and in
any event Manager shall not allow any such Hazardous Materials to be brought onto the Golf
Facilities in violation of applicable law; provided however that properly containerized
Hazardous Materials that are typically used in connection with golf course operations may
be brought onto the Golf Facilities property for use in the operations of the Golf Facilities
property and in strict compliance with all applicable environmental laws. Owner shall
exclusively determine such further course of action with respect to such Hazardous
Materials. Manager shall not supervise or oversee any work involving remediation of any
hazardous or potentially Hazardous Materials unless specically hired by Owner, with the
written approval of Owner, to do so pursuant to a separate agreement between Owner and
Manager and, unless otherwise expressly agreed in writing, Manager shall not be entitled to
any fee with respect to any such work done at the Golf Facilities. Manager shall always use
its good faith commercially reasonable eorts to prevent and detect the occurrence or
existence of any Hazardous Materials at the Facilities in violation of applicable laws.
13. MARKETING.
a. Manager shall create, direct, and implement an annual marketing plan for the
Golf Facilities. The marketing plan will include, at a minimum, a market analysis, a summary
of golf programs to include rates, membership structure, and strategies for increasing
acquisition, engagement and yield with the purpose of achieving the budgeted nancial
goals and other marketing-related plans and goals for the Golf Facilities.
Agenda Page 129
b. Manager shall, as an Operating Expense as part of the approved Annual Plan
and Budget, obtain and manage and ensure compliance with all federal, state and local
laws, including but not limited to ADA accessibility requirements of WCAG 2.0 AA or higher:
i. Marketing systems, including internet platforms (web site, e-mail, e-
commerce), electronic tee sheet programs (reservation system,
customer database, POS), credit card processing platforms, and
branding materials (graphic design, collateral, photography);
ii. Member acquisition programs, including advertising (print, electronic,
display); direct marketing (direct mail, broadcast e-mail); promotional
oers; and community and vendor partnerships and sponsorships;
iii. Member retention programs, including special events and programs,
promotional oers, and membership events and programs;
iv. Sales programs, including outings, membership, and event sales
management programs;
v. Quality assurance programs, including customer surveying, secret
shopper’ on-site visits, and telephone sales calls;
vi. Web site development, management and hosting;
vii. Social media and online reputation management (via various third
party and proprietary tools); and
viii. Creative design services (via Managers in-house design firm).
14. INFORMATION TECHNOLOGY.
a. Manager shall create, direct, implement, and maintain information
technology (“IT”) functionality, in a safe and stable manner, for the Golf Facilities and in
compliance with all federal, state, and local laws, including but not limited to ADA
accessibility requirements of WCAG 2.0 AA or higher:
i. The hardware and software resources of an entire network that enable
network connectivity, communication, operations and management of
a computer environment. The entire network infrastructure is
interconnected, and can be used for internal communications,
external communications or both. The entire network infrastructure
may include routers, switches, wireless routers, cables, network
operations and management software, operating systems, rewall and
network security applications, network connectivity (cable, T-1 Lines,
DSL, satellite, wireless, IP addressing, etc.
ii. The electronic transmission of voice, fax, or other information between
parties including the use of VoIP (voice over Internet Protocol) for the
delivery of voice communications over the Internet. This includes
voice, fax, SMS, and/or voice-messaging applications that are
transported via a network.
iii. Hardware and software to include the physical components that make
up a computer system and then the software that runs on those
physical components.
Agenda Page 130
iv. Virus and malware protection software designed to prevent viruses,
worms and Trojan horses from getting onto a computer as well as
remove any malicious software code that has already infected a
computer.
v. Network Intrusion Protection software application that monitors
network or system activities for malicious activities. Intrusion
detection and prevention systems are primarily focused on identifying
possible malicious incidents, logging information about them, and
reporting attempts.
vi. Network Monitoring is the use of a system that constantly monitors the
computer network for slow or failing components and noties the
network administrator (via email, SMS or other alarms) in case of
outages.
vii. Manager will review the network and work with Owner as part of the
start-up and transition process in order to determine necessary steps
to achieve compliance with the Payment Card Industry Data Security
Standards (“PCI DSS”) at the Facilities. PCI DSS is a set of
requirements designed to ensure that all companies that process,
store or transmit credit card information maintain a secure
environment with focus on improving payment account security
throughout the transaction process.
b. There shall be a monthly support fee included in the Budget for the remote
support of the IT services as referenced herein. If the issue cannot be resolved remotely and
requires Manager’s corporate-based personnel to come on-site to the Golf Facilities to
remedy such issue, such services shall be paid an amount equal to One Hundred Dollars
($100.00) per hour in addition to reasonable travel expenses.
15. MANAGERS ACCOUNTING AND TAX REPORTING REQUIREMENTS.
a. Manager shall maintain separate and complete books and records in
connection with the operation of the Golf Facilities, which shall be separate from the books
and records Manager keeps in connection with its operation of the District’s food and
beverage facilities. Charts of accounts and all accounting systems shall be maintained in
accordance with ordinary accounting procedures and generally accepted accounting
principles (“GAAP”) and reviewed with Owner as requested. Financial statements will be
prepared by Manager’s in-house Certied Public Accountants (“CPA”) or Manager’s in-
house accountants who are directly supervised by Manager’s in-house CPA, or by such other
person as approved by Owner. Manager acknowledges that it is aware that these books and
records are subject to the provisions of this Agreement, as well as Owner’s public record
retention policy.
b. All accounting records related to the Golf Facilities utilized by Manager in
providing services shall be and remain the exclusive property of Owner. Upon termination of
this Agreement for any reason, whether in whole or in part, all source documents, work
Agenda Page 131
papers, nancial statements relating to past periods, and other supporting documents
associated with the portion of the services being terminated, shall be and remain the
property of Owner and shall be transmitted to Owner promptly upon its request.
c. Manager acknowledges and agrees that this Agreement relates to the
management of the Golf Facilities and that such facilities are not being leased to Manager.
Accordingly, Manager shall not take an inconsistent tax position with respect to its
appointment as manager by Owner herein, meaning Manager cannot treat the rights granted
by this Agreement as a lease on its state or federal tax reporting documentation.
16. COMPLIANCE WITH LAWS. Manager shall comply with and cause all third party actions
within its control to be done in and about the Golf Facilities in compliance with all applicable
recorded declarations and restrictive covenants, statutes, ordinances, laws, rules,
regulations, or orders of any governmental or regulatory agency, subject in all respects to any
pre-existing condition(s) that may limit or impair Managers ability to cause the Golf Facilities
to comply. Manager shall obtain and maintain any and all licenses, permits and other
authorizations required under applicable law or any applicable federal, state or municipal
authority for performance of its obligations hereunder, subject in all respects to any pre-
existing condition(s) that may limit or impair Manager’s ability to obtain such licenses,
permits and other authorizations, as to which conditions Manager noties Owner in writing
promptly after becoming aware thereof.
SECTION 5. MANAGER COMPENSATION.
1. MONTHLY GOLF FACILITIES MANAGEMENT FEE.
a. For its services provided hereunder related to Golf Facilities management,
Manager shall be paid a management fee (the “Golf Facilities Management Fee”) of Five
Thousand, Seven Hundred Fifty Dollars ($5,750.00) per month. If this Agreement is
renewed, commencing on October 1, 2025, and for each subsequent year of the Term of this
Agreement, the Golf Facilities Management Fee shall increase by an amount equal to three
percent (3%) over the Golf Facilities Management Fee imposed in the immediately preceding
year.
b. In the event that the Food & Beverage Operations Services Agreement by and
between the District and Manager, dated October 1, 2024 (the F&B Agreement”) is
terminated for any reason, the Golf Facilities Management Fee shall be increased to $7,500,
plus annual fee increases. For example, if the F&B Agreement is terminated eective
September 30, 2025, the Golf Facilities Management Fee shall increase to $7,725 per
month, which is $7,500 plus the 3% increase for the immediately preceding year.
2. ANNUAL INCENTIVE FEE FOR GOLF COURSE OPERATIONS.
a. In addition to the Golf Facilities Management Fee, commencing Fiscal Year
2025, and for each full Fiscal Year thereafter, Manager is entitled to receive an incentive fee
equal to ten percent (10%) of the amount of actual Gross Revenues related to operation of
Agenda Page 132
the Golf Facilities (excluding food and beverage) exceeds the amount of Gross Revenues
estimated by Manager for such year as set forth in the annual Budget approved by Owner
(“Golf Facilities Incentive Fee”); however, the Golf Facilities Incentive Fee shall not exceed
$20,000.00 per Fiscal Year. For example, if Manager’s Fiscal Year 2025 Budget projects Gross
Revenue relative to operation of the Golf Facilities of $1,300,000, and the actual revenues
for the Fiscal Year are $1,500,000. Manager would be eligible to earn 10% of $200,000, for a
total incentive of $20,000. In no event shall the Golf Facilities Incentive Fee be less than Zero
dollars ($0).
3. REIMBURSEMENT OF TRAVEL EXPENSES. Manager’s corporate-based employees shall be
reimbursed for all reasonable travel-related expenses, including airfare, automobile
(mileage reimbursement or rental car), lodging, and meals, in connection with its services
hereunder; provided, however, that Owner shall only be responsible for travel approved by
Owner. Manager shall provide documentation of all expenses in a form acceptable to Owner.
Any expenses that are attributable to golf or restaurant facilities of Manager in addition to the
Golf Facilities shall be appropriately prorated among such facilities beneted by the travel.
Such reimbursement shall not exceed Six Thousand Dollars ($6,000) per Fiscal Year and
shall be included in the Budget as an Operating Expense.
4. PAYMENT OF GOLF FACILITIES MANAGEMENT FEE AND GOLF FACILITIES INCENTIVE FEE. Both
the Golf Facilities Management Fee and the Golf Facilities Incentive Fee shall be considered
Operating Expenses of the Golf Facilities. Manager agrees to issue monthly invoices for the
Golf Facilities Management Fee and annual invoices for the Golf Facilities Incentive Fee,
which shall be sent to Owner at the address set forth herein no later than the fth (5th) day
of the next succeeding month. Owner shall pay Manager within thirty (30) days of receipt of
such an invoice or otherwise in accordance with the requirements of Florida Statutes.
SECTION 6. FINANCIAL REPORTING. Manager shall furnish to the District’s Board a report of
total revenues and losses associated with Manager’s operation of the Golf Facilities at the
conclusion of each month, in writing. Said report shall be subject to audit by the District at
its own expense.
1. MONTHLY FINANCIAL STATEMENTS. Commencing as of the Eective Date and continuing
through the month after the conclusion of this Agreement, Manager shall furnish and deliver
complete nancial statements, including balance sheets, income statements, cash ow
statements, and bank reconciliations within eleven (11) days of the date of the next regularly
scheduled Board meeting or the 5th business day of the month, whichever is later, along with
a written summary of Managers actions and results relative to the Annual Plan as is
reasonably necessary to inform Owner of the status of the aairs of the Golf Facilities.
Manager shall additionally supply Owner with any additional reports during the month as
may be requested. Manager shall provide separate nancial statements for the Golf
Facilities and the District’s food and beverage facilities operations, which Manager operates
under separate agreement.
Agenda Page 133
2. ANNUAL REPORTS. After the end of each of Owners Fiscal Years, Manager shall deliver to
Owner a balance sheet of the Golf Facilities as of the end of such year, a statement of income
and expenses, and a statement of any changes in the nancial position of the Golf Facilities
for such year in form satisfactory to Owner. This information shall be provided by Manager
to Owner within ninety (90) days of the end of Owners Fiscal Year. A separate annual report
shall be provided for the Golf Facilities and the District’s food and beverage facilities
operations, which Manager operates under separate agreement. Owner may, at Owner’s
expense, request an audited or reviewed nancial statement prepared by a CPA designated
by Owner.
3. ACCESS TO BOOKS AND RECORDS. Upon reasonable advance notice by Owner to
Manager, Manager shall permit Owner, its accountants, attorneys and agents to examine
and make copies of the books and records of the Golf Facilities during normal business
hours. If as a result of any such examination, it is discovered that Manager has misstated the
Golf Facilities Incentive Fee payable hereunder, Manager or Owner, as the case may be, shall
promptly pay to the other any sum shown to be payable by the other as a result of such
examination.
SECTION 7. REPRESENTATIONS AND WARRANTIES.
1. MANAGERS REPRESENTATIONS AND WARRANTIES.
a. Manager is a Delaware limited liability company duly formed, validly existing
and in good standing under the laws of the state of its formation and is authorized to conduct
business in Florida, and with full power and authority to execute, deliver and perform this
Agreement.
b. The execution, delivery and performance of this Agreement have been duly
authorized by all necessary action of Manager.
c. This Agreement constitutes a legal, valid and binding agreement of Manager,
enforceable against Manager in accordance with its terms, except as limited by bankruptcy,
insolvency, receivership and similar laws from time to time in eect.
2. OWNERS REPRESENTATIONS AND WARRANTIES.
a. Owner is a “community development district” validly existing under Chapter
190, Florida Statutes, and in good standing under the laws of the State of Florida and is
authorized to conduct business in Florida, and with full power and authority to execute,
deliver and perform this Agreement.
b. The execution, delivery and performance of this Agreement have been duly
authorized by all necessary actions of Owner.
Agenda Page 134
c. This Agreement constitutes a legal, valid and binding agreement of Owner,
enforceable against Owner in accordance with its terms, except as limited by bankruptcy,
insolvency, receivership and similar laws from time to time in eect.
d. As of the Eective Date, Owner has good, marketable and indefeasible fee
simple interest to the real property comprising the Facilities, free and clear of all liens, claims
and encumbrances of any nature, except for those currently recorded against such property.
e. To the best of Owners knowledge, there are no and have not been any
Hazardous Materials on or within any of the Golf Facilities, nor have any waste disposal
activities been conducted on or from the Golf Facilities in violation of applicable laws. To the
best of Owners knowledge, there are not:
i. any violations of, or
ii. any existing, pending, or threatened investigation or inquiry by any
governmental authority pursuant to, or
iii. any remedial obligations required under any environmental laws
concerning the real property comprising the Golf Facilities.
SECTION 8. INSURANCE.
1. RATING OF INSURANCE COMPANIES. All insurance policies provided for under this
Section shall be issued by insurance companies that have sound nancial strength and
maintain a rating of A VIII in Am Best’s Key rating guide, or equivalent.
2. PROCUREMENT OF INSURANCE POLICIES.
a. Manager shall procure and maintain, as an Operating Expense as part of the
Approved Annual Plan and Budget, the insurance policies covering the Golf Facilities set
forth in the attached Exhibit D which is incorporated herein by this reference. Prior to the
Eective Date, Owner shall provide Manager with all necessary information to enable
Manager to procure the set forth herein. Such policies may be procured and maintained
through Manager’s comprehensive insurance program, provided the policies within such
program otherwise comply with all of the requirements set forth in herein. All insurance
procured by Manager shall be written in the name of Manager with Owner named as an
additional insured thereon except for worker’s compensation insurance and any other
insurance with respect to which Manager shall procure based upon Manager employing the
personnel at the Golf Facilities.
b. As the procurement and maintenance of the insurance coverage set forth
herein is an Operating Expense, such policies intended to be procured and maintained shall
be required to be deemed acceptable by the Owner’s Representative, which shall not be
unreasonably withheld, conditioned, or delayed.
Agenda Page 135
c. Certicates of insurance shall be delivered to Owner at least thirty (30) days
prior to the Eective Date at the addresses shown in Section 15 herein, and all insurance
policies shall be renewed (or replaced, as applicable) prior to their respective expiration
dates.
d. All such policies of insurance shall also be endorsed specically to the eect
that such policies shall not be canceled or materially changed without at least thirty (30)
calendar days prior written notice to Owner. Each policy shall provide that the insurer shall
not have any rights of subrogation to any claim which either party hereto may have or may
acquire against the other. Neither Owner nor Manager shall have any claim against the other
with respect to the failure of any insurance carrier to provide the coverage or protection
placed with such carrier as contemplated by this Agreement.
e. Notwithstanding such insurance coverages procured by Manager on Owner’s
behalf, Owner shall retain the risk of loss relative to the Golf Facilities.
SECTION 9. FORCE MAJEURE; CONDEMNATION; FIRE AND OTHER CASUALTY. If all or any portion
of the Golf Facilities is destroyed by re, ood, high winds, or other casualty, or taken by
eminent domain, such damage, destruction, or condemnation shall not be a cause for
termination of that portion of this Agreement hereunder by either party unless such damage
or destruction results in the whole or a substantial part of the Golf Facilities being unusable
for its intended purpose for a period of one (1) year or longer or, in the case of such total or
substantial damage or destruction, Owner (or its successor or assign) shall decide not to
rebuild the damaged portion of the Golf Facilities. In any such event, the portion of this
Agreement relating to the Golf Facilities shall terminate on written notice of such occurrence
from Owner and neither party shall have any further rights or obligations hereunder.
SECTION 10. TRADENAMES.
1. FACILITIES TRADENAME. During the Term, the Golf Facilities and the Districts food and
beverage facilities, including Fairfax Hall, shall each be known by such tradenames as may from
time to time be determined by Owner (“Facilities Tradename”) and Owner grants to
Manager a non-exclusive license to identify, market, and operate the Golf Facilities under
the Facilities Tradename, which license shall expire upon the termination or expiration of this
Agreement. Manager acknowledges that the Facilities Tradename and the trademarks
and/or service marks Arlington Ridge Golf Club” “Chesapeake Bay Grill, Chatham’s, and the
Village Tavern are and shall continue to be the sole property of Owner, together with any other
names, service marks, trademarks, slogans, logos, designs or the like owned by Owner or
created by Owner during the Term and are now or hereafter used in the ownership of the Golf
Facilities and the District’s food and beverage facilities, including Fairfax Hall (collectively,
Owner Marks”). Manager shall not acquire any right, title or interest of any kind or nature
whatsoever in or to the Owner Marks or the goodwill associated therewith.
Agenda Page 136
2. Owner acknowledges that the trademarks and/or service marks "Troon Golf®" and
“Indigo Sports®” are and shall continue to be the sole property of Troon, together with any
other names, service marks, trademarks, slogans, logos, designs, tag lines or the like owned
by Troon or created by Troon during the Term and are now or hereafter used in the
management and operation of the Facility or any Ailiated Facilities (collectively, Troon
Marks”), Troon shall have the right to identify the Facility as a golf facility managed and
operated by Troon and use the Troon Marks in any locations at the Facility specically
authorized by Owner in writing. Owner shall not contest Troon's unrestricted and exclusive
ownership of the Troon Marks or its right to grant others licenses to use the Troon Marks and
Owner shall not acquire any right, title or interest of any kind or nature whatsoever in or to
the Troon Marks or the goodwill associated therewith. Owner shall not use the Troon Marks
without Troons prior written approval in each instance. Troon shall have the sole right and
responsibility to handle disputes with third parties concerning the use of all or any part of the
Troon Marks, and Owner shall cooperate with Troon in all such matters. Troon need not
initiate suit against imitators or infringers and may settle any dispute by grant of a license or
otherwise. Owner shall not initiate any suit or proceeding to enforce or protect the Troon
Marks.
SECTION 11. TERMINATION.
1. If either party fails to correct an Event of Default, as dened in Section 12 herein, the
non-defaulting party shall have the right and remedy singularly, or in combination, with such
other rights and remedies provided by law or equity, to declare that this Agreement, together
will all rights granted hereunder are terminated, eective upon such date as the non-
defaulting party shall designate; provided, however, that in the event of termination of this
Agreement, Manager shall continue to provide the services contemplated under this
Agreement for a period not less than ninety (90) days from the notice of termination in order
to facilitate a smooth and orderly transition with any successor manager or owner of the Golf
Facilities.
SECTION 12. EVENTS OF DEFAULT.
1. DEFAULT BY OWNER. With respect to Owner, it shall be an event of default (“Event of
Default”) hereunder, if any of the following shall occur other than as an outcome or result of
litigation (in which case any of the following shall be an event of termination rather than an
event of default):
a. If, upon thirty (30) days’ written notice, Owner shall fail to make or cause to be
made a reimbursement of the Minimum Funds Balance as required by this Agreement; or
b. If, upon sixty (60) days’ written notice, Owner shall fail to make or cause to be
made any payment to Manager required to be made hereunder; or
c. If Owner shall fail to keep, observe or perform a material agreement, term or
provision of this Agreement to be kept, observed or performed by it, and such default shall
Agenda Page 137
continue for a period of sixty (60) days after written notice thereof has been provided by
Manager to Owner. In the event Manager seeks to avail itself of the rights and obligations set
forth herein, the written notice must make specic reference to this Section. Moreover, any
notice by Manager to Owner shall clearly specify the nature of the alleged default. If the
default is incapable of being cured within sixty (60) days, this Agreement shall not terminate
so long as Owner has commenced and is diligently pursuing a cure. Evidence of such cure
and its diligent pursuit shall be provided from Owner to the reasonable satisfaction of
Manager; or
d. Owner’s insolvency; or
e. The ling by Owner in any court of a petition of bankruptcy, receivership,
reorganization, or for respite.
2. DEFAULT BY MANAGER. With respect to Manager, it shall be an Event of Default
hereunder:
a. If any of Managers oicers or agents are involved in the theft or embezzlement
of personal property or money or are involved in any other criminal activity at the Golf
Facilities or any other District facilities managed by Manager under separate agreement, or
any actions of Manager endanger the health, safety or welfare of Owner or its residents and
guests; or
b. If Manager shall fail to keep, observe, or perform a material agreement, term,
or provision of this Agreement to be kept, observed, or performed by it and such default
should continue for a period of thirty (30) days after written notice thereof has been provided
to Manager by Owner. In the event Owner seeks to avail itself of the rights and obligations set
forth herein, the written notice must make specic reference to this Section. Moreover, any
notice by Owner to Manger shall clearly specify the nature of the alleged default. If the
default is incapable of being cured within thirty (30) days, this Agreement shall not terminate
so long as Manager has commenced and is diligently pursuing a cure. Evidence of such cure
and Manager’s diligent pursuit shall be provided from Manager to Owner to the reasonable
satisfaction of Owner; or
c. Manager’s insolvency; or
d. The ling by Manager in any court of a petition of bankruptcy, receivership,
reorganization, or for respite.
SECTION 13. REMEDIES UPON DEFAULT.
1. REMEDIES OF MANAGER. If any Event of Default by Owner shall occur, Manager may, in
addition to any other remedy available to it in law or equity if such termination is on account
of the occurrence of an Event of Default, terminate this Agreement and remove from the Golf
Agenda Page 138
Facilities, Manager and all of its employees. In such event, Manager shall be entitled to
receive payment for all accrued amounts due to Manager pursuant to the terms hereof that
remain unpaid. In order to facilitate the terms of this provision, the Parties agree to make a
full and complete accounting to each other relative to any unpaid amounts due within thirty
(30) days following the date of termination of this Agreement due to an Event of Default. After
such nal payment is made, neither party shall have further obligations whatever under this
Agreement, except pursuant to the indemnity provisions as set forth in this Agreement.
2. REMEDIES OF OWNER. If any Event of Default by Manager shall occur, Owner may, in
addition to any other remedy available to it in law or equity on account of such Event of
Default, forthwith terminate this Agreement. In the case of an Event of Default by Manager,
Owner shall be entitled, but not obligated, to require Manager to continue to perform its
obligations pursuant to this Agreement for a period up to ninety (90) days, during which time,
Manager shall be entitled to all payments to which it is entitled pursuant to this Agreement.
Further, in the Event of Default by Manager, Owner shall be entitled to receive payment of all
unpaid amounts due to Owner pursuant to the terms hereof, and neither party shall have any
further obligation whatever, under this Agreement, except pursuant to the indemnity
provisions as set forth in this Agreement.
3. ATTORNEYS FEES. If either party hereto brings any action because of any Event of
Default hereunder, the non-prevailing party agrees to pay all costs and fees, including
attorneys fees, paralegal fees, and expert witness fees incurred by the substantially
prevailing party in connection with such action.
4. RIGHTS CUMULATIVE; NO WAIVER. No right or remedy herein conferred upon or reserved
to either party hereto is intended to be exclusive of any other right or remedy, and each and
every right and remedy shall be cumulative and in addition to any other right or remedy given
hereunder, or now or hereafter legally existing upon the occurrence of an Event of Default
hereunder. The failure of either party hereto to insist any time upon the strict observance or
performance of any of the provisions of this Agreement or to exercise any right or remedy as
provided in this Agreement, shall not impair any such right or remedy or be construed as a
waiver or relinquishment thereof with respect to subsequent defaults. Every right and remedy
given by this Agreement to the Parties hereof may be exercised from time to time and as often
as may be deemed expedient by the Parties hereto, as the case may be.
SECTION 14. INDEMNIFICATION.
1. BY MANAGER. Manager agrees to indemnify, defend and hold harmless Owner and its
supervisors, oicers, employees, and sta, and their respective successors and assigns
(collectively, the Owner Indemnitees”), from and against any and all claims, liabilities,
suits, causes of action, losses, damages, nes, penalties, liens, costs and expenses,
including, without limitation, claims for personal injury, death, or property damage of any
kind, and the reasonable fees and disbursements of counsel, consultants and other advisors
Agenda Page 139
incurred by any Owner Indemnitee (collectively, the “Losses”), related to or arising directly
or indirectly out of or in connection with (a) Managers failure to conduct, supervise and
manage the day-to-day operations of the Golf Facilities, including, but not limited to the golf
course, the pro shop, and all related facilities; (b) matters arising from the negligence or
willful misconduct or acts or omissions of Manager; (c) Manager’s failure to perform, or
Manager’s breach of, any other covenant, obligation or undertaking of Manager set forth
herein or reasonably inferred as a responsibility of Manager; or (d) any Owner Indemnitee
defending any third-party claim alleging the occurrence of facts or circumstances that, if
true, would entitle any Owner Indemnitee to indemnication hereunder.
2. BY OWNER. Owner agrees to indemnify and hold harmless Manager and its members,
managers, directors, oicers, and employees, and their respective successors and assigns
(collectively, the Manager Indemnitees”), from and against any and all Losses related to or
raising directly or indirectly out of or in connection with Owner’s failure to perform, or Owners
breach of, any material covenant, obligation or undertaking of Owner set forth herein.
Notwithstanding the foregoing, nothing in this Agreement shall be deemed as a waiver of
immunity or limits of liability of Owner beyond any statutory limited waiver of immunity or
limits of liability which may have been adopted by the Florida Legislature in Section 768.28,
Florida Statutes, or other statute or law, and nothing in this Agreement shall inure to the
benet of any third-party for the purpose of allowing any claim which would otherwise be
barred under the Doctrine of Sovereign Immunity or by operation of law.
SECTION 15. MISCELLANEOUS.
1. NOTICES. All notices, requests, consents and other communications under this
Agreement (“Notice”) shall be in writing and shall be delivered, mailed by First Class Mail,
postage prepaid, or overnight delivery service, to the parties, at the addresses as follows:
a. If to the District: Arlington Ridge Community Development District
c/o Inframark, IMS
313 Campus Street
Celebration, Florida 34747
Attn: District Manager
With a copy to: Kilinski | Van Wyk, PLLC
517 E. College Avenue
Tallahassee, Florida 32301
Attn: Arlington Ridge CDD, District Counsel
b. If to the Manager: Troon Golf, L.L.C.
15044 N. Scottsdale Rd.
Suite 300
Scottsdale, AZ 85254
Attn: Legal Department
Agenda Page 140
Email: jhansen@troon.com
akaufman@troon.com
c. Except as otherwise provided in this Agreement, any Notice shall be deemed
received only upon actual delivery at the address set forth above. Notices delivered after
5:00 p.m. (at the place of delivery) or on a non-business day, shall be deemed received on
the next business day. If any time for giving Notice contained in this Agreement would
otherwise expire on a non-business day, the Notice period shall be extended to the next
succeeding business day. Saturdays, Sundays, and legal holidays recognized by the United
States government shall not be regarded as business days. Counsel for the District and
counsel for the Manager may deliver Notice on behalf of the District and the Manager,
respectively. Any party or other person to whom Notices are to be sent or copied may notify
the other parties and addressees of any change in name or address to which Notices shall
be sent by providing the same on ve (5) days written notice to the parties and addressees
set forth herein.
2. AMENDMENT. Amendments to and waivers of the provisions contained in this
Agreement may be made only by an instrument in writing which is executed by both the
Parties.
3. TAX-EXEMPT DIRECT PURCHASES. The Parties agree that the District, in its discretion,
may elect to undertake a direct purchase of any or all materials used for the Golf Facilities.
Manager shall follow required procedures as directed by the District.
4. ACCEPTANCE OF THE SITE. By executing this Agreement, Manager agrees that Manager
was able to inspect the site prior to the time of submission of the proposal, and that the
Manager agrees to manage the care, health, maintenance, and replacement, if necessary,
of the existing Facilities, in their current condition, and on an as is” basis in accordance with
the terms of this Agreement. No changes to the compensation set forth in this Agreement
shall be made based on any claim that the existing Facilities were not in good condition or
otherwise diers materially from conditions ordinarily encountered.
5. NON-ASSIGNABILITY. This Agreement cannot be assigned, encumbered or
subcontracted by either party without the prior written consent of the other party, which
consent shall not unreasonably be withheld, provided, however, that Manager, as a legal
entity, may, without Owner’s consent, perform some of all of its obligations hereunder
through its parent companies, their subsidiaries or ailiates, provided there is no adverse
impact on the operation of the Golf Facilities or the Annual Plan.
6. ENVIRONMENTAL ACTIVITIES. Manager agrees that, as may be required, its employees
are licensed, capable and shall use commercially reasonable management practices,
consistent with industry standards, with respect to the storage, handling and use of
chemicals (e.g., fertilizers, pesticides, etc.) and fuels. Manager shall keep all equipment
clean (e.g., chemical sprayers) and properly dispose of waste. Further, Manager shall
Agenda Page 141
promptly notify the District of any chemical or fuel spills. Manager shall be responsible for
any environmental cleanup, and correcting any other harm resulting from the services to be
performed by Manager, provided, however, that any associated costs shall be an Operating
Expense unless otherwise provided in this Agreement.
7. EXECUTION IN COUNTERPARTS. This Agreement may be executed in any number of
counterparts, each of which when executed and delivered shall be an original; however, all
such counterparts together shall constitute, but one and the same instrument. Additionally,
the Parties acknowledge and agree that the Agreement may be executed by electronic
signature, which shall be considered as an original signature for all purposes and shall have
the same force and eect as an original signature. Without limitation, “electronic signature”
shall include faxed versions of an original signature, electronically scanned and transmitted
versions (e.g. via PDF) of an original signature, or signatures created in a digital format
8. HEADINGS FOR CONVENIENCE ONLY. The descriptive headings in this Agreement are for
convenience only and shall neither control nor aect the meaning or construction of any of
the provisions of this Agreement.
9. SUCCESSOR AND ASSIGNS. This Agreement and all the provisions hereof shall be binding
upon, and shall inure to the benet of, the parties hereto and their respective successors
and assigns.
10. GOVERNING LAW AND VENUE. This Agreement and the provisions contained in this
Agreement shall be construed, interpreted, and controlled according to the laws of the State
of Florida. All actions and disputes shall be brought in the proper court and venue, which
shall be Lake County, Florida.
11. ENFORCEMENT OF AGREEMENT. A default by either party under this Agreement shall
entitle the other party to all remedies available at law or in equity. In the event that either the
District or Manager is required to enforce this Agreement by court proceedings or otherwise,
then the prevailing party shall be entitled to recover all fees and costs incurred, including
reasonable attorneys' fees and costs for trial, alternative dispute resolution, or appellate
proceedings.
12. LIENS AND CLAIMS. Manager shall promptly and properly pay for all labor employed,
materials purchased, and equipment hired by it to perform under this Agreement. Manager
shall keep the District’s property free from any materialmens or mechanic’s liens and claims
or notices in respect to such liens and claims, which arise by reason of the Managers
performance under this Agreement, and Manager shall immediately discharge any such
claim or lien. In the event that Manager does not pay or satisfy such claim or lien within three
(3) business days after the ling of notice thereof, the District, in addition to any and all other
remedies available under this Agreement, may terminate this Agreement to be eective
immediately upon the giving of notice of termination.
Agenda Page 142
13. SEVERABILITY. The invalidity or unenforceability of any one or more provisions of this
Agreement shall not aect the validity or enforceability of the remaining portions of this
Agreement, or any part of this Agreement not held to be invalid or unenforceable
14. NO THIRD-PARTY BENEFICIARIES. This Agreement is solely for the benet of the Parties
hereto and no right or cause of action shall accrue upon or by reason, to or for the benet of
any third party not a formal party to this Agreement. Nothing in this Agreement expressed or
implied is intended or shall be construed to confer upon any person or corporation other
than the Parties hereto any right, remedy, or claim under or by reason of this Agreement or
any of the provisions or conditions of this Agreement; and all of the provisions,
representations, covenants, and conditions contained in this Agreement shall inure to the
sole benet of and shall be binding upon the Parties hereto and their respective
representatives, successors, and assigns.
15. DEFAULT AND PROTECTION AGAINST THIRD PARTY INTERFERENCE. A default by either party
under this Agreement shall entitle the other to all remedies available at law or in equity,
which may include, but not be limited to, the right of damages, injunctive relief, and/or
specic performance. The District shall be solely responsible for enforcing its rights under
this Agreement against any interfering third party. Nothing contained in this Agreement shall
limit or impair the District’s right to protect its rights from interference by a third party to this
Agreement.
16. CUSTOM AND USAGE. It is hereby agreed, any law, custom, or usage to the contrary
notwithstanding, that either party shall have the right at all times to enforce the conditions
and agreements contained in this Agreement in strict accordance with the terms of this
Agreement, notwithstanding any conduct or custom on the part of such party in refraining
from so doing; and further, that the failure of such party at any time or times to strictly enforce
its rights under this Agreement shall not be construed as having created a custom in any way
or manner contrary to the specic conditions and agreements of this Agreement, or as
having in any way modied or waived the same.
17. PUBLIC RECORDS. Manager understands and agrees that all documents of any kind
provided to the District in connection with this Agreement may be public records, and,
accordingly, Manager agrees to comply with all applicable provisions of Florida law in
handling such records, including but not limited to Section 119.0701, Florida Statutes.
Manager acknowledges that the designated public records custodian for the District is
Sandra DeMarco (“Public Records Custodian”). Among other requirements and to the
extent applicable by law, Manager shall 1) keep and maintain public records required by the
District to perform the service; 2) upon request by the Public Records Custodian, provide the
District with the requested public records or allow the records to be inspected or copied
within a reasonable time period at a cost that does not exceed the cost provided in Chapter
119, Florida Statutes; 3) ensure that public records which are exempt or condential, and
exempt from public records disclosure requirements, are not disclosed except as authorized
by law for the duration of this Agreement’s term and following the contract term if Manager
Agenda Page 143
does not transfer the records to the Public Records Custodian of the District; and 4) upon
completion of the contract, transfer to the District, at no cost, all public records in Managers
possession or, alternatively, keep, maintain and meet all applicable requirements for
retaining public records pursuant to Florida laws. When such public records are transferred
by Manager, the Manager shall destroy any duplicate public records that are exempt or
condential and exempt from public records disclosure requirements. All records stored
electronically must be provided to the District in a format that is compatible with Microsoft
Word or Adobe PDF formats.
IF MANAGER HAS QUESTIONS REGARDING THE APPLICATION
OF CHAPTER 119, FLORIDA STATUTES, TO THE MANAGER’S
DUTY TO PROVIDE PUBLIC RECORDS RELATING TO THIS
CONTRACT, CONTACT THE CUSTODIAN OF PUBLIC RECORDS
AT (954) 282-0081, PUBLICRECORDS@INFRAMARK.COM, OR
210 NORTH UNIVERSITY DRIVE, SUITE 702, CORAL SPRINGS,
FLORIDA 33071.
18. INDEPENDENT CONTRACTOR STATUS. In all matters relating to this Agreement, the
Manager shall be acting as an independent contractor. Neither the Manager nor employees
of the Manager are employees of the District under the meaning or application of any Federal
or State Unemployment or Insurance Laws or Old Age Laws or otherwise. Manager agrees
to assume all liabilities or obligations imposed by any one or more of such laws with respect
to employees of Manager in the performance of this Agreement. Manager shall not have any
authority to assume or create any obligation, express or implied, on behalf of the District and
Manager shall have no authority to represent the District as an agent, employee, or in any
other capacity, unless otherwise set forth in this Agreement.
19. ARMS LENGTH TRANSACTION. This Agreement has been negotiated fully between the
Parties as an arm's length transaction. The Parties participated fully in the preparation of
this Agreement with the assistance of their respective counsel. In the case of a dispute
concerning the interpretation of any provision of this Agreement, the Parties are each
deemed to have drafted, chosen, and selected the language, and any doubtful language will
not be interpreted or construed against any party.
20. SOVEREIGN IMMUNITY. Nothing in this Agreement shall be deemed as a waiver of the
District’s sovereign immunity or the District’s limits of liability as set forth in Section 768.28,
Florida Statutes, or other statute, and nothing in this Agreement shall inure to the benet of
any third party for the purpose of allowing any claim which would otherwise be barred under
such limitations of liability or by operation of law.
21. COMPLIANCE WITH GOVERNMENTAL REGULATION. Manager shall keep, observe, and
perform all requirements of applicable local, State, and Federal laws, rules, regulations, or
Agenda Page 144
ordinances. If Manager fails to notify the District in writing within ten (10) business days of
the receipt of any notice, order, required to comply notice, or a report of a violation or an
alleged violation, made by any local, State, or Federal governmental body or agency or
subdivision thereof with respect to the services being rendered under this Agreement or any
action of the Manager or any of its agents, servants, employees, or materialmen, or with
respect to terms, wages, hours, conditions of employment, safety appliances, or any other
requirements applicable to provision of services, or fails to comply with any requirement of
such agency within the period of time outlined by such notice, order, request to comply
notice, or report of a violation or an alleged violation, the District may terminate this
Agreement, such termination to be eective upon the giving of notice of termination.
22. E-VERIFY. Manager shall comply with and perform all applicable provisions of Section
448.095, Florida Statutes. Accordingly, as a condition precedent to entering into this
Agreement, Manager shall register with and use the United States Department of Homeland
Securitys E-Verify system to verify the work authorization status of all newly hired
employees. The District may terminate this Agreement immediately for cause if there is a
good faith belief that Manager has knowingly violated Section 448.091, Florida Statutes. If
Manager anticipates entering into agreements with a subcontractor for any of the services
required to be performed by Manager under this Agreement, Manager will not enter into the
subcontractor agreement without rst receiving an aidavit from the subcontractor
regarding compliance with Section 448.095, Florida Statutes, and stating that the
subcontractor does not employ, contract with, or subcontract with an unauthorized alien.
Manager shall maintain a copy of such aidavit for the duration of the agreement and provide
a copy to the District upon request. In the event that the District has a good faith belief that
a subcontractor has knowingly violated Section 448.095, Florida Statutes, but Manager has
otherwise complied with its obligations hereunder, the District shall promptly notify the
Manager. Manager agrees to immediately terminate the agreement with the subcontractor
upon notice from the District. Further, absent such notication from the District, Manager or
any subcontractor who has a good faith belief that a person or entity with which it is
contracting has knowingly violated Section 448.09(1), Florida Statutes, shall promptly
terminate its agreement with such person or entity. By entering into this Agreement, Manager
represents that no public employer has terminated a contract with Manager under Section
448.095(2)(c), Florida Statutes, within the year immediately preceding the date of this
Agreement.
23. AUTHORIZATION. The execution of this Agreement has been duly authorized by the
appropriate body or oicial of the Parties, the Parties have complied with all the
requirements of law, and the Parties have full power and authority to comply with the terms
and provisions of this Agreement.
24. ENTIRE AGREEMENT. This Agreement sets forth the entire agreement of the Parties
hereto and cannot be changed or modied except by another agreement in writing signed by
the party sought to be charged therewith or by its duly authorized agent. To the extent any of
Agenda Page 145
the provisions of Exhibit A are in conict with the provisions of this Agreement, this
instrument shall control.
[Signature page follows]
Agenda Page 146
[Signature page to Golf Course Management Services Agreement]
IN WITNESS WHEREOF, the Parties have caused this instrument to be executed on the
day and year written below.
OWNER:
ARLINGTON RIDGE
COMMUNITY DEVELOPMENT DISTRICT
________________________________________
Chair/Vice-Chair, Board of Supervisors
Date: _________________________________
MANAGER:
TROON GOLF, L.L.C., a Delaware limited liability
company
____________________________________
By: ________________________________
Its: _________________________________
Date: _________________________________
_______________________
Exhibit A: Managers Proposal
Exhibit B: Golf Course Minimum Maintenance Standards
Exhibit C: Building Maintenance Standards
Exhibit D: Schedule of Required Insurance
Exhibit E: Performance Measurements
Agenda Page 147
EXHIBIT A
Manager’s Proposal
[See following pages]
Agenda Page 148
Exhibit B
Golf Course Minimum Maintenance Standards
The work includes maintenance of grass on greens (including putting greens and
perimeter slopes), tees (including practice tees), approaches, collars, ditches, fairways,
roughs, sand traps, driving range, ponds and maintenance of trees, shrubs and landscaping
throughout the entire acres covered by this Agreement. Note: Where specic fertilizers,
chemicals, seed, supplies, products or techniques are specied below, similar items or
techniques of equal or better eectiveness that are without additional cost to the District
may be used if pre-approved by the Owners Representative.
The maintenance practices included in this Exhibit B are intended to be an overall
outline for the agronomic, horticultural, and recurring service practices of success
Manager’s golf course maintenance operations. While the guidelines are detailed, they
are intended to be only minimum rules of operation. Each year along with the budget,
Manager will present the District a detailed agronomic plan that will guide maintenance
standards for the following year. On or around May 1st of each year the Manager will meet
with the District to review the plan and adjust, if necessary, based on current agronomic
conditions. The Manager’s primary responsibility is to ensure the integrity of the golf course.
Variances from the guidelines will be necessary at times to allow for adjustments resulting
in climatic conditions, pest infestations, golf course traic, tournaments, and unforeseen
problems.
The District realizes there are many dierent philosophies in course maintenance.
1. Mowing:
a. Greens will be mowed a minimum of three (3) days per week in cool season
months and seven (7) days per week in warm season months, without causing
undue stress to the turf, during active growing periods. Greens will be rolled
on o days in the cool season, weather permitting. Typically, a cutting height
between 0.125” and 0.150will be maintained. Heights may be modied from
time to time as deemed necessary by the golf course superintendent in
conjunction with the general manager. Greens should be maintained to
achieve at least an ‘8 “stimp meter reading. The practice of altering mowing
patterns will be followed. The integrity of the original size of greens shall be
maintained. Greens shall be maintained in accordance with best
management practices and integrated pest management techniques so as to
present reasonably healthy turf conditions at all times. Pin locations will be
changed as required based on play the previous day and weather conditions.
b. Tees will be mowed a minimum of one (1) day per week in cool season months,
subject to change if tees are overseeded, and three (3) days per week in warm
season months, without causing undue stress to the turf, during active
growing periods. A mowing height of ½ inch to ¾ inch will be maintained. The
integrity of the original size and design of tees shall be maintained.
c. Fairways, Approaches, and Collars will be mowed a minimum of one (1) day
per week in cool season months and a minimum two (2) days per week in
Agenda Page 149
warm season months. A height of cut of ½ inch to ¾ inch will be maintained.
The integrity of the original size of fairways shall be maintained.
d. Tee and green slopes and roughs will be mowed every other week during cool
season months and a minimum of one time per week during warm season
months. Seasonal height of cuts will vary from 1 inch in summer to 1.75 inches
in the winter.
e. Growth regulators may be utilized as deemed necessary by the golf course
superintendent, in consultation with the Troon agronomist.
2. Aeration:
a. Aerication should occur as required to manage thatch across the course to
appropriate levels to maintain surfaces that are playable and not excessively
soft or holding excessive water.
b. Frequency of aerication and core size will be determined by the golf course
in consultation with the Troon agronomist. This will be presented to the Owner
for approval as part of the annual budget.
c. It is anticipated that core aerication will be completed on greens a minimum
of three times per year, tees and fairways a minimum of one time per year, and
rough as required. The size, spacing, and dept of the coring tines will be
determined to achieve the desired removal of material.
3. Verticutting/Spiking:
a. Additional cultural practices such as vertical mowing and spiking should
occur to aid in the management of the playing surfaces. The timing is based
on the growing conditions and the demands of the time.
b. Frequency of additional cultural practices will be determined by the golf
course in consultation with the Troon agronomist. This will be presented to
the Owner for approval as part of the annual budget.
c. Greens will be vertically mowed during the active growing season, typically,
every two weeks during the active growing season. Spiking of the greens will
be performed as needed during the summer months and light top dressing will
be applied after each verticut. Tees and Fairways will be vertically mowed or
scalped, when necessary.
4. Topdressing:
a. Greens should be top dressed in conjunction with the verticutting/spiking and
aeration operations as is allowed by play and weather. This will be
accomplished with a sand that is similar to the make-up of the existing soil
prole. Additionally, the greens should be dragged with a suitable drag mat or
brush device to incorporate top dressing evenly throughout putting surface so
that no unreasonable amount of sand impedes putting quality.
b. Greens will be sand top dressed every two weeks during the active growing
season to help maintain a smooth putting surface and monthly during periods
of cooler weather. Additionally, the greens should be dragged with a suitable
Agenda Page 150
drag mat or brush device to incorporate top dressing evenly throughout putting
surface so that no unreasonable amount of sand impedes putting quality.
c. Tees can be top dressed as the budget and thatch dictates. In addition, the
divots will be lled in on a weekly basis, minimally, to ensure an even playing
surface.
5. Fertilization:
a. Greens: Types of materials and analysis rates shall be determined by growing
conditions at the time of treatment and the results of soil nutrient level. Rates
of application may vary depending on the material used. Soil tests shall be
taken a minimum of two (2) times per year in the spring and fall and any
additional nutrient besides nitrogen shall be determined based on the test
results and consultation with the Troon agronomist.
b. All other turf shall be tested in the same manner twice a year. Nutrients other
than nitrogen are applied only as test results indicate they are necessary and
recommend consulting with the Troon agronomist to determine the
appropriate course of action.
c. All turfgrass should receive the appropriate amount of nitrogen to maintain
adequate growth given the time of year and amount of play. Clipping yields
should be utilized to help in this decision making process for nitrogen and
application of growth regulators. Use of controlled release nitrogen sources
for applications greater than 0.5 lb/M is preferred and dictated by the budget.
Ammonium sulfate (21-0-0) is the preferred option for the most economical
means of applying nitrogen and urea for foliar application.
6. Overseeding: Manager shall include in its Annual Plan and Budget each Fiscal Year a
budget line item if Manager intends to overseed during the Fiscal Year. Owner shall
determine, with the advice of the Manager and the golf course superintendent, what
type of overseeding (liquid/turf paint or actual seed) shall be done the following fall,
for the Greens, Tee Boxes, Practice Greens and Driving Range.
7. Bunker Maintenance:
a. Manager shall rake the sand bunkers in their entirety three (3) times per week.
b. Manager shall perform edging once each month, or more often as necessary.
Manager shall take care to maintain the design outline of the bunkers to
ensure the integrity of the bunker shape.
c. Areas of bunkers that are washed out due to heavy rain will be repaired as soon
as possible.
d. Manager and Owner shall determine when sand shall be replenished or
replaced. The cost of all sand replacement shall be at the owner’s expense.
The golf course superintendent will notify the Owner and the general manager.
8. Equipment Repair and Maintenance: Fleet maintenance is an integral part of
maintaining the playing conditions of the golf course. Therefore, it will be the sole
Agenda Page 151
responsibility of the Manager to maintain the equipment in good working order and
service the equipment when required. It is imperative that the Manager ensures that
the equipment used by players, and Managers employees, sta, and representatives
is in the best shape possible. This will require warranty enforcement, repair and
maintenance of damaged equipment, such as hydraulic leaks, calibration problems,
tires, and many other equipment problems. Equipment operators must be trained in
the use and care of all such equipment and must be alert to operational problems
that occur while on the course. Avoiding damage to the greens, fairways, and tees
from operator errors and poor eet maintenance practices is an important aspect of
maintaining the course in top playing shape.
9. Irrigation:
a. The irrigation systems will be repaired and maintained on a regular basis by
Manager’s qualied and licensed sta.
b. These employees will be required to attend service seminars to keep updated
on the latest irrigation development and trends in the industry.
c. Manager is expected to repair and replace all heads, valves controllers,
pumps, wiring, and lines as needed to keep the proper operation of the
irrigation system on the entire golf course. The greens, fairways, and tees will
be irrigated as is necessary to ensure the best playing conditions and support
proper growth of the turf. Many conditions aect the frequency and amount of
irrigation used in each application. It will be the responsibility of the Manager
to determine this frequency. The Manager is required to keep the pump house
clean and painted, as needed.
10. Integrated Pest Management:
a. The goal is to have the golf course as weed and insect free as possible and to
prevent any damaging outbreaks of pests. Managers approach to the control
of damaging pests and weeds will include curative and preventative types of
control measures using the most appropriate products available.
b. Manager will be responsible for the implementation of an integrated pest
management (“IPM”) program for all playing areas of the course including
roughs via regular monitoring, problem and potential problem identication,
preventative measures, diagnosis and treatment. All greens will be inspected
regularly for the presence of damaging pests, insects, or fungus. All greens
shall be treated as required to prevent or control fungus and insect activity and
damage to the turf. An application of Chipco Choice (or equivalent) shall be
applied to control the insect population in the fairways and roughs to allow
optimum turf root growth.
c. Fire ant mounds throughout the golf course will be controlled on an as-needed
basis.
11. Chemical Program:
a. Herbicides
Agenda Page 152
i. A post- and pre-emerge program should be in place year round that is
well thought out and all encompassing given the environment and
known pressures at the facility.
ii. Post emergent applications should be scheduled regularly, weekly, to
address any weeds that break through the pre-emergent applications.
iii. Pre-emergent frequency should be scheduled per manufacturer
specication to maximize the eicacy of the product based on the
main target weed and time of year.
iv. Given Oxadiazon limitations under the new EPA label, the new limited
amount should be applied over the most problematic areas with goose
and crabgrass pressure while utilizing other chemistry throughout the
course.
v. Mechanical removal of all weeds is strongly recommended before
herbicides are applied.
b. Insecticides
i. Preventative and post treatment programs for mole crickets, ants, all
types of worms, grubs, wasps, and any other turf damaging insects are
required.
c. Fungicides
i. Preventative and post treatment programs for disease are required.
12. Other Maintenance/Service: Manager will be responsible for properly moving the
cups and tee markers and repairing ball marks. In addition, all trash will be removed,
divot buckets will be lled, and the ball washers, if any, checked for clean towel and
soap solution daily. If ball washers are acquired during Managers tenure, the ball
washer soap will be changed a minimum of once per week throughout the year.
13. Trash and Debris Removal: During the course of the day, any trash or non-organic
debris on the golf course will be picked up as soon as can be scheduled. This will be
hauled to a legal disposal site and disposed of. Removal from the property, when
necessary, will be the responsibility of Manager.
14. Organic Materials and Tree Debris Removal: During the course of the day, any tree
debris or organic materials on the golf course will be picked up. This will be hauled to
a legal disposal site and disposed of. Removal from the property, when necessary,
will be the responsibility of the Manager.
15. Deep Rough/Natural Areas Maintenance:
a. Manager will maintain the natural areas within the boundaries of the play
areas. These areas are to be kept free of fallen limbs, sucker growth,
undesirable vegetation and weeds. Any removal of trees greater than 2 inches
in caliper is not the responsibility of Manager.
Agenda Page 153
b. Manager will be responsible for pruning any plant material and clearing debris
that obstructs the cart paths throughout the golf course up to a height of
twelve (12) feet, at which point a contractor will be required.
16. Cart Path Maintenance:
a. All golf cart paths will be kept clean of cut grass and shall be edged monthly
during the active growing season.
b. Standing water problems on cart paths will be promptly corrected by the
Manager.
17. Ponds and Streams Maintenance: Manager personnel will remove litter and trash
from the water bodies on a regular basis.
18. Buildings: Manager will maintain the landscape surrounding the maintenance
buildings, restroom, and club house buildings on the golf course in a good, operable,
and sanitary order. Any required repairs, replacement, rebuilding, and restoration
should be brought to the attention of the District contract manager immediately. All
such repairs, replacements, rebuilding, and restoration will be the responsibility of
the Manager.
Agenda Page 154
Exhibit C
Building Minimum Maintenance Standards
1. It will be the sole responsibility of the Contractor to ensure that all of the Golf
Facilities, including but not limited to the pro shop, restrooms, cart barn,
maintenance facility and golf course restrooms and buildings, are maintained in a
manner consistent with a premier municipal golf course with similar Gross Revenues
and budgets. Cleanliness of the grounds around the facilities and the exterior and
interior of the buildings must be maintained to a level that is satisfactory to the
District. The normal routine maintenance of the Golf Facilities must be designed to
keep the premises in a good state of repair, free from hazardous conditions and
deterioration, thus providing a comfortable and safe environment for all visitors and
patrons of the Golf Facilities. This will include, at a minimum:
a. The HVAC system; and
b. Range ball dispenser; and
c. Range lights; and
d. Electrical system; and
e. Plumbing; and
f. Buildings; and
g. Fences; and
h. Entrance sign and other signage; and
i. Repairing and replacement of all oice furnishing including window
treatments; and
j. Trash and rubbish removal; and
k. Providing full utilities to all buildings.
Agenda Page 155
Exhibit D
Schedule of Required Insurance
1. Property and Business Interruption Insurance.
a. Owner shall provide all risk property insurance for the full replacement value
covering physical loss or damage to all buildings and improvements now existing or hereafter
erected which constitute the Facilities, which shall include extended coverage against such
perils of re, lightning, windstorm, collapse, and sprinkler leakage. Such policy shall also
provide (i) comprehensive boiler and machinery coverage, including pressure vessels, air
tanks, boilers, machinery pressure piping, heating, air conditioning, and (ii) earthquake
coverage, if applicable and available at commercially reasonable rates in the region where
the Facilities are located. Such policy shall also cover all equipment, xtures, motors,
machinery, furnishings and furniture installed and owned or leased by Owner and used in
connection with the Facilities or with the buildings and improvements upon or above the real
property comprising the Facilities, including all alterations, rebuilding, replacements and
additions thereto (as hereinafter dened) at the option of Owner. If any insurer, or any
governmental agency or authority having jurisdiction over the Facilities, shall at any time
require that the foundations be insured in order to relieve the insured from the responsibility
as a co-insurer or for any other purpose, the obligations with respect to insurance herein
shall henceforth be increased to the extent so required.
b. Owner shall provide business Interruption Insurance providing coverage as part
of the property insurance policy that is mutually satisfactory to Manager and Owner.
2. Liability Insurance. Manager shall provide the following:
a. Commercial general liability insurance against claims for bodily injury, death,
property damage and sexual abuse and molestation occurring on, in or about the Facilities;
Employee Benets Liability insurance with a combined single limit for each occurrence
involving personal injury, death or property damage (including any loss of use resulting
therefrom) in an amount not less than that generally provided with respect to the Facilities,
but in no event shall the limits of such coverage be less than One Million Dollars ($1,000,000)
per location and per single occurrence and Two Million Dollars ($2,000,000) in the aggregate
per location. For the avoidance of doubt, this policy shall be a location based policy.
b. Liquor liability insurance having coverage terms at least as broad as those
found in standard ISO forms. Such policy shall have an aggregate limit of at least One Million
Dollars ($1,000,000) per single occurrence and in the aggregate. Upon consent of Owner,
which shall not be unreasonably withheld, Manager shall be entitled, from time to time, to
designate such higher limits. In the event that Manager, or an ailiate of Manager, holds the
liquor license for the Facilities, Manager shall be the named insured (and Owner shall be an
additional insured) with respect to the foregoing insurance coverage.
c. Automobile liability insurance on vehicles operated in conjunction with the
Agenda Page 156
Facilities against claims for damages on owned vehicles, non-owned vehicles, and
uninsured motorist coverage (where required by statute), with a combined single limit for
each occurrence involving personal injury, death or property damage (including any loss of
use resulting therefrom) in an amount not less than that generally provided with respect to
other golf course and food and beverage facilities managed by Manager, but in no event shall
the limits of such coverage be less than One Million Dollars ($1,000,000) per occurrence.
d. Umbrella liability insurance with limits of not less than Ten Million Dollars
($10,000,000) per single occurrence and in the aggregate.
e. Pollution insurance policy (including, but not limited to Herbicide and
Pesticide coverage) with a limit of not less than One Million Dollars ($1,000,000) per single
occurrence, including coverage for on-site and o-site clean up as well as third party
coverage for on-site and o- site third party claims for bodily injury and property damage.
f. Privacy liability insurance covering employee and member/guest data with
limits as determined by Manager and Owner. This coverage does not apply to computers at
Facilities not on Managers network or networks managed by Manager.
3. Workers Compensation and Employers Liability
a. Workers’ compensation and Employer’s liability insurance as may be required
under applicable laws covering all of Manager’s, or an ailiate of Managers, employees that
are employed at the Facilities.
b. Comprehensive crime insurance covering Manager employee theft and
dishonesty with a limit of at least One Million Dollars ($1,000,000) per occurrence and Five
Million Dollars ($5,000,000) in the aggregate.
c. Employment practices liability insurance covering Manager employees with a
limit of at least One Million Dollars ($1,000,000) per occurrence.
Agenda Page 157
Exhibit E
Performance Measurements
1. Customer Service.
a. Objective: Providing quality product with timely and accurate customer
service, delivering quality events, and providing timely and regular sta
training.
2. Golf Course Maintenance.
a. Objective: Maintaining the health of the Arlington Ridge golf course, its
aesthetic appearance, and playability assessed by the playing community.
3. Golf Operations.
a. Objective: Maintaining an acceptable level of pace of play while increasing
rounds played and maximizing potential revenue for the Arlington Ridge golf
course.
Agenda Page 158
Subsection 9C
Food & Beverage
Operations Services
Agreement
Agenda Page 159
FOOD & BEVERAGE OPERATIONS SERVICES AGREEMENT
This Management Agreement (“Agreement”) is made eective as of the 1st day of
October 2024, (“Eective Date”) by and between:
ARLINGTON RIDGE COMMUNITY DEVELOPMENT DISTRICT, local unit of special-
purpose government established pursuant to Chapter 190, Florida Statutes,
being situated in the City of Leesburg, Florida, with a mailing address of c/o
Inframark, IMS, 313 Campus Street, Celebration, Florida 34747 (“District or
Owner”); and
TROON GOLF, L.L.C., a Delaware limited liability company authorized to do
business in the State of Florida, with a mailing address of 15044 N. Scottsdale
Road, Suite 300, Scottsdale, Arizona 85254 (the Manager or Troon”, and
collectively with the District, the Parties”).
RECITALS
WHEREAS, the District was established for the purpose of planning, nancing,
constructing, operating and/or maintaining certain infrastructure, including recreational and
amenity facilities; and
WHEREAS, the District owns certain food and beverage facilities, commonly known as
the Chesapeake Grill, Chathams, and the Village Tavern, Fairfax Hall, and ancillary kitchen
and dining areas as well as certain related catering services (collectively, the F&B
Facilities”); and
WHEREAS, the District has a need to retain an independent contractor to provide
management services for the F&B Facilities; and
WHEREAS, to solicit such services, the District conducted a competitive proposal
process based on a “Project Manual, and determined to make an award of a contract for
food and beverage operations services to the Manager, based on certain proposal pricing
and other qualications provided by Manager in its proposal which is attached hereto as
Exhibit A; and
WHEREAS, the Manager is engaged in the business of developing, marketing,
maintaining, and managing high-end food and beverage facilities and desires to provide
such services to the District, represents that it is qualied to serve as manager of the F&B
Facilities, and has agreed to provide to the District those services; and
WHEREAS, the District desires to hire Manager under the terms and conditions set
forth herein to manage and conduct the day-to-day business and services of the F&B
Facilities; and
Agenda Page 160
NOW, THEREFORE, in consideration of the mutual covenants contained in this
Agreement, it is agreed that the Manager is hereby retained, authorized, and instructed by
the District to perform in accordance with the following covenants and conditions, which the
Parties have agreed upon:
SECTION 1. INCORPORATION OF RECITALS. The recitals stated above are true and
correct and are incorporated by reference as a material part of this Agreement.
SECTION 2. DEFINITIONS. As used in this Agreement, the following terms shall have
the respective meanings indicated below:
1. Ailiate shall mean any corporation or other entity controlled by, controlling
or under common control with Troon or Owner, as applicable. The words “control”,
controlled” and “controlling” mean ownership, directly or indirectly, of 50% or more of the
legal or benecial ownership interest of such corporation or other entity.
2. Ailiated Facilities shall mean all golf course and other hospitality facilities
managed or operated by Troon throughout the world (including, without limitation, if
designated as such by Troon, facilities operated by an Ailiate of Troon).
3. Annual Budget shall mean the estimated operating and capital budget for
the F&B Facilities for a given Fiscal Year with the information enumerated herein.
4. Annual Plan shall mean the management goals and intended actions for the
F&B Facilities for a given Fiscal Year with the information enumerated herein.
5. Board shall mean the Board of Supervisors of the Arlington Ridge
Community Development District.
6. Capital Expenditure shall mean any alteration, addition, improvement,
repair, replacement, rebuilding, or renovation to the F&B Facilities, the cost of which exceeds
Five Thousand Dollars ($5,000.00).
7. CPA shall mean a Certied Public Accountant.
8. District or Owner shall mean the Arlington Ridge Community
Development District.
9. District Manager shall mean the individual serving as manager of the
District on behalf of the entity contracted with the District to provide district management
services, which individual may change from time to time.
10. Eective Date shall mean October 1, 2024.
11. Event of Default shall mean those occurrences which shall constitute a
breach of this Agreement as enumerated herein.
12. Facilities Tradename shall mean the tradename by which the F&B Facilities
shall be known.
13. F&B Facilities shall mean Fairfax Hall, Chesapeake Grill, Chathams, and
the Village Tavern and their related kitchen and dining areas, as well as certain related
catering services and the kitchen and dining areas in Fairfax Hall
14. Fiscal Year shall mean the time period of October 1st through September
30th of the next succeeding year.
Agenda Page 161
15. GAAP shall mean Generally Accepted Accounting Principles.
16. F&B Facilities Incentive Fee shall mean an incentive-based amount to be
paid to Manager, in addition to the F&B Facilities Management Fee, relative to Managers
operation of the F&B Facilities and that is calculated in accordance with the terms of this
Agreement.
17. F&B Facilities Management Fee shall mean an amount initially equal to
three thousand, two hundred dollars ($3,200.00) per month, as subject to change as
enumerated herein, to be paid to Manager for provision of services for the F&B Facilities.
18. Gross Revenue shall mean all revenues and income of any nature derived
directly or indirectly from the F&B Facilities or from the use or operation thereof, including
food and beverage revenues (including mandatory service charges, revenue generated from
space rentals and from meetings, banquets, parties, receptions, and other group
gatherings), merchandise sales,. Such term shall not include any credits or refunds made to
customers, guests or patrons; any sums and credits received by Owner for lost or damaged
merchandise; any sales taxes, excise taxes, gross receipt taxes, admission taxes,
entertainment taxes, amusement taxes, tourist taxes or charges; any proceeds from the sale
or other disposition of the Facilities, Furniture, Fixtures & Equipment (“FF&E”), or other
capital assets; any property and/or liability insurance proceeds; any proceeds of nancing
or renancing of the F&B Facilities; amounts contributed by Owner pursuant to the terms of
this Agreement and income or interest derived from the Operating Accounts. Gross Revenue
shall be determined on an accrual basis and in accordance with GAAP.
19. Hazardous Materials shall mean any hazardous materials or wastes, toxic
substances or wastes, petroleum or petroleum-based products, asbestos or asbestos-
bearing materials and the like.
20. Initial Term shall mean October 1, 2024, through September 30, 2025.
21. IT shall mean information technology.
22. Key Employee shall mean the following positions that are required to be
full-time and on-site, and may be subject to change as approved by the Board: (i) general
manager; (ii) food & beverage manager; and (iii) sales manager.
23. Losses shall mean any and all claims, liabilities, suits, causes of action,
losses, damages, nes, penalties, liens, costs and expenses, including, without limitation,
claims for personal injury, death, or property damage of any kind, and the reasonable fees
and disbursements of counsel, consultants and other advisors incurred by any Owner
Indemnitee.
24. Maintenance or Repairs shall mean the provision of continuous proper
upkeeping of all F&B Facilities, including furnishings and equipment and supplies, without
limitations, necessary to assure the proper day-to-day operations of the F&B Facilities in
accordance with the codes and standards of the primary food regulatory agencies in the
United States and the State of Florida, including but not limited to the Food and Drug
Administration (“FDA”), the Department of Agriculture and Consumer Services (“DACS”),
the Department of Business and Professional Regulations (“DBPR”), and the Department of
Health (“DOH”) and Lake County Health Department, and in accordance with the standards
identied in Exhibit B (“Building Maintenance Standards”).
Agenda Page 162
25. Management Plan shall mean Manager’s plan for providing orderly and
coordinated services to the District, including but not limited to, completing operational
audits, taking inventory, hiring sta, installing software programs, securing required licenses
and permits and maintaining active, compliant licenses and permits throughout the Term of
this Agreement, and any other tasks necessary for the provision of management services for
the F&B Facilities.
26. Manager shall mean Troon Golf, L.L.C. and any wholly owned subsidiary of
Troon Golf, L.L.C. assigned or designated by Troon Golf, L.L.C. to perform the services
contemplated in this Agreement.
27. Manager Indemnitees shall mean Manager and its members, managers,
directors, oicers, and employees, and their respective successors and assigns.
28. Material Agreements shall mean those agreements:
a. involving payments that exceed the budgeted amount reected in the
Budget by more than ten percent (10%); or
b. which are not terminable within ninety (90) days.
29. Minimum Funds Balance shall mean the greater of (i) the dollar amount of
the annual Budget for the month following the current month or (ii) Fifty Thousand Dollars
($50,000).
30. Operating Accounts shall mean the bank or other deposit accounts
established by Manager on Owners behalf for the operation of the F&B Facilities.
31. Operating Expenses shall mean all of the costs attributable to the
operation of the F&B Facilities, including but not limited to, the F&B Facilities Management
Fee and the F&B Facilities Incentive Fee, payroll, payroll taxes, benets, employee related
costs, insurance, supplies, marketing materials, services, utilities, maintenance and repair
costs, service agreements, taxes collected by Manager pursuant to this Agreement, and
property taxes levied on the F&B Facilities.
32. Operating Inventory shall mean consumable items used in or held in
storage for use in operation of the F&B Facilities.
33. Owner Indemnitees shall mean Owner and its supervisors, oicers,
employees, and sta, and their respective successors and assigns.
34. Owner Marks shall mean the F&B Facilities Tradename, together with any
other names, service marks, trademarks, slogans, logos, designs or the like owned by Owner
or created by Owner during the Term used in the ownership of the F&B Facilities.
35. Owners Representative shall mean the representatives appointed by
Owner that has the authority to consult and make certain operational decisions on behalf of
Owner.
36. PCI DSS shall mean Payment Card Industry Data Security Standards.
37. Public Records Custodian shall mean Sandra DeMarco of Inframark, IMS,
or such other Public Records Custodian as may be designated by the District from time to
time.
38. Renewal Term shall mean the optional renewal of this Agreement for
successive one (1) year terms upon the conclusion of the Initial Term.
39. Term shall mean the Initial Term, together with any Renewal Term.
Agenda Page 163
40. Troon Proprietary Information shall mean all intellectual property relating
to Troon or any of its ailiates, the business aairs of Troon or any of its Ailiates, or any golf
club, golf course or facility or other similar operation or similar facility which Troon or any of
its Ailiates owns, leases or operates, including, without limitation: (i) the Troon Marks; (ii)
proprietary documents, materials or software (including, without limitation, manuals,
software programs, internal correspondence, operating standards manuals, agronomic
standards manuals, and other items of a proprietary nature created by Troon or its Ailiates)
specically acquired, developed or modied in whole or in part by or for Troon or its Ailiates,
and used in the operation of the F&B Facilities or in any Ailiated Facility; (iii) guest and player
data obtained by Troon through its loyalty programs, apps and other programs; and (iv) any
trade secrets and copyrightable or patentable subject matter developed, acquired, or
licensed by Troon or any of its Ailiates in the operation of the F&B Facilities or in any
Ailiated Facility, and all intellectual property rights relating to any of the foregoing.
41. Work Product shall mean those documents and other materials prepared
by Manager on behalf of Owner in its management and operation of the F&B Facilities as
enumerated herein.
SECTION 3. TERM; RENEWAL.
1. INITIAL TERM. The term of this Agreement shall be for one (1) year, which term
shall commence on October 1, 2024, and conclude on September 30, 2025, subject to the
termination provisions set forth herein.
2. RENEWAL TERM. Unless written notice of termination is provided as set forth in
this Agreement, this Agreement may be renewed for successive one (1) year terms
(“Renewal Term”) by separate written agreement between the Parties, which may be an
addendum to this Agreement. All terms and conditions contained herein shall be eective
during the Renewal Term(s), if any; however, Manager may submit, as part of its Annual Plan
and Budget due to the District no later than May 1 of each year of the Term (as dened
herein), its requests for revisions to and renewal of this Agreement. The Initial Term along
with any Renewal Terms shall be collectively referred to as the Term.”
SECTION 4. OPERATION OF THE F&B FACILITIES; MANAGERS SERVICES AND RESPONSIBILITIES;
AND OWNERS RESPONSIBILITIES.
1. GENERAL.
a. Commencing on the Eective Date and continuing until the conclusion of this
Agreement, Owner appoints, and Manager accepts the appointment, as manager of the F&B
Facilities, subject to the provisions of this Agreement. Manager shall have the authority and
responsibility to conduct, supervise, and manage the day-to-day operations of the F&B
Facilities, including but not limited to the operation, management, marketing, and
maintenance of such F&B Facilities and sta, subject to Owner’s right of review,
consultation, and/or approval as set forth herein.
Agenda Page 164
b. Owner and Troon desire that this Agreement, as of the Eective Date, replace
any prior agreements between the parties for such services. The parties agree that as of the
Eective Date the any prior agreement between the parties for services contemplated under
this Agreement is terminated and is no longer in eect, with the exception of any provisions
that are deemed to survive the termination under the terms of that prior agreement. From
and after the Eective Date, the Parties’ rights and obligations shall be governed by the terms
and provisions of this Agreement.
c. Manager shall have the right to determine and implement the operating
policies, standards of operation, quality of service and any other matters aecting customer
relations and the eicient management, operation, and maintenance of the F&B Facilities
and shall have the authority to:
i. determine, establish, amend and implement the policies, standards, and
schedules for the management, operation and maintenance of the F&B
Facilities and all matters aecting customer relations; and
ii. determine and implement all pricing (including rates, discounts, and menu
prices and other similar charges for patronizing the F&B Facilities, except
as limited by herein); and
iii. supervise and direct all phases of marketing, advertising, sales, and
publicity for the F&B Facilities; and
iv. establish accounting and payroll procedures and functions for the F&B
Facilities; and
v. receive, hold and disburse funds, and maintain bank accounts, as
specied in this Agreement; and
vi. supervise food and beverage services, including, without limitation, menu
prices and other guest charges; and
vii. procure and/or maintain all business licenses, including liquor license(s),
required for the F&B Facilities; and
viii. procure inventories, supplies and services; and
ix. assess and make recommendations with respect to technology
requirements, as well as coordinate technology-related issues, either
directly or through third-party vendor relationships; and
x. hire, retain, train, control and supervise all personnel necessary for the
successful operation of the F&B Facilities, and ensure all personnel hold
active certications required to perform work on behalf of Manager under
this Agreement.
d. As of the Eective Date, and throughout the Term, Manager shall identify,
recommend and provide for the usage of owned and/or leased equipment, which at shall be
in Owners name whether leased or owned, and shall maintain same in according with any
applicable lease agreements, which recommendations and contracts shall be submitted to
the Board for review and approval; provided, however, any purchase or lease of equipment
shall be with the prior written consent of Owner.
Agenda Page 165
e. At all times during operation of the F&B Facilities, Manager shall ensure
responsible and proper staing levels that meet the provisions of law and best practices.
Further, Manager shall coordinate, oversee, and be responsible for ensuring all third-party
contractors work, with the exception of any contractors hired directly by Owner which shall
be coordinated and overseen by Owner and for which Owner shall be responsible for
ensuring such work, relative to the scope of this Agreement.
f. Manager shall exercise reasonable judgment in its management activities in
the best interests of the F&B Facilities and in a manner comparable to similarly situated
restaurant facilities located in the Central Florida region.
g. A representative of Manager shall, if and when requested, attend all meetings
and workshops of the Owner’s Board, and in all cases shall prepare a monthly report and
submit it to the District Manager within eleven (11) days of the date of the next regularly
scheduled Board meeting, and shall include such substantive updates and information as
may be needed and/or requested by Owner.
h. Manager shall immediately, and in any event not more than forty-eight (48)
hours upon obtaining knowledge thereof, notify the District Manager should Manager, or any
of Managers sta or vendors, discover any issues or concerns that aect the public’s health,
safety and welfare, and shall immediately address and correct such concerns, specically
as such issues or concerns relate to F&B Facilities involving licensing and related
inspections, and, if applicable, provide copies of inspection reports to the District Manager
within one (1) business day of receipt.
i. Notwithstanding Manager’s responsibility to oversee the day-to-day
operations of the F&B Facilities, Owner shall have the right to inspect the F&B Facilities at
any reasonable time or immediately in the event of a health, safety, and/or welfare concern.
j. The District, at the its sole cost and expense, reserves the right to audit and
inspect Manager’s employees, sales, and inventory at the site or wherever appropriate, and
all inventory records relating to the operation of the F&B Facilities at any time during the
collection of receipts and stocking processes so long as such audits and inspections are
conducted at a time and place that will not unreasonably interfere with business operations
of the F&B Facilities.
2. OWNERS REPRESENTATIVE.
a. Owner shall appoint a representative(s) (“Owners Representative”) who
shall have the authority to consult with Manager on behalf of Owner and to make operational
decisions on behalf of Owner, consistent with the approved Management Plan and Annual
Plan. The Owners Representatives shall be the District Manager, or his/her designee, and
the Chairperson of the Board, or his/her designee. Owner may change its appointment of the
Owner’s Representatives by providing prior written notice to Manager. The Chairman of the
Agenda Page 166
Board, as may be changed from time to time, shall additionally be an Owners
Representative without the need to provide written notice to Manager.
b. If the District Manager is acting as the Owners Representative, such person
shall not be authorized to make approvals that exceed Five Thousand Dollars ($5,000) unless
the Board Chairman also approves or such decision is emergency in nature as set forth
herein. The Owner’s Representative is not acting in lieu of the Board but rather will act as the
Owner’s Representative between regular public meetings, recognizing that, for business
eiciencies, some decisions may need to be made before a regular meeting is scheduled.
Owner’s Representative shall respond to requests from Manager within a reasonable period
of time, which shall not exceed seven (7) business days of such request. Manager shall be
entitled to rely on direction given by the Owners Representative with respect to matters
subject to Owner’s approval so long as such decisions do not exceed the authority herein
provided and so long as such direction is provided in writing.
3. MANAGEMENT PLAN; ANNUAL PLAN; AND BUDGET.
a. Within thirty (30) days of the Eective Date of this Agreement, Manager shall
provide Owner with its Management Plan which shall include but is not limited to Manager’s
plan for addressing maintenance at the F&B Facilities (including, but not limited to,
maintaining kitchen equipment and ensuring proper food handling and sanitation
procedures are followed) and for providing orderly and coordinated services to the District,
including but not limited to, Manager’s plan for timely completion of operations audits,
taking inventory, hiring sta, installing software programs, securing required licenses and
permits and maintaining active, compliant licenses and permits throughout the Term of this
Agreement, and any other tasks necessary for the provision of management services for the
F&B Facilities.
b. The Manager acknowledges that Owner’s scal year commences on October
1st and concludes on September 30th (“Fiscal Year”).
c. No later than May 1 of each year of the Term, Manager shall submit to Owner,
for Owner’s approval, a proposed annual plan (“Annual Plan”). The Annual Plan, including
the Budget (as dened herein) and Manager’s requests for revisions to and renewal of this
Agreement, shall separately address the F&B Facilities and the District’s golf facilities, which
Manager operates under a separate agreement.
d. The Annual Plan shall describe the major management goals and intended
actions for the ensuing year, in reasonable detail, to enable Owner to evaluate the intended
conduct of the aairs of the F&B Facilities during that period and can anticipate any budget
adjustments for the following scal year. The Annual Plan shall specically address, at a
minimum:
i. the anticipated operating and marketing planned to be undertaken;
and
Agenda Page 167
ii. the estimated rates and fees to be charged relative to the F&B Facilities;
and
iii. an estimated operating and capital budget including Gross Revenue,
Operating Expenses, and planned Capital Expenditures (collectively,
the Budget”)
e. Owner shall approve or disapprove the Annual Plan, including the Budget and
Manager’s requests for revisions to and renewal of this Agreement, within sixty (60) days
following its receipt of same. Owners approval of the Annual Plan shall not be unreasonably
withheld, conditioned or delayed. If Owner is unable to approve or disapprove the Annual
Plan within sixty (60) days following its receipt of same, the Annual Plan proposed by
Manager shall be deemed approved. If Owner disapproves of the Annual Plan, Owner shall
provide written comment on the specic portions of the Annual Plan and/or Budget and/or
Manager’s requests for revisions to and renewal of this Agreement which have been
disapproved. In the event Owner disapproves the Budget or any specic item or items
thereof, pending resolution thereof, the proposed Budget or the specic item or items of
expense not approved by Owner, shall be suspended.
f. Upon request of Owner, Manager shall provide Owner with the data and
information utilized in preparing the Annual Plan and Budget or any revisions thereto.
g. Manager agrees that Owners approval will be required prior to any material
change to the Annual Plan, provided that Owners approval shall not be unreasonably
withheld, conditioned, or delayed. A material change with respect to the Budget shall mean
any change that results in an increase of ten percent (10%) or more to the total Budget.
Notwithstanding the foregoing, Manager may reallocate all or any portion of any amount
budgeted with respect to line items in the Budget to another line item in the Budget;
provided, however, any reallocation that equals or exceeds ten percent (10%) of the total
Budget shall require Owner’s approval. If Owner is unable to approve or disapprove any
changes or reallocations within ninety (90) days following its receipt of notication of same,
such changes or reallocations proposed by Manager shall be deemed approved.
h. Notwithstanding anything in this Agreement to the contrary, in the event an
emergency arises by act of God or any event or act beyond the control of Manager, or a
dangerous condition exists that requires immediate repair, or a governmental directive or
order is issued to Owner, Manager is authorized to take such actions, including expending
funds reasonably necessary to respond on an emergency basis to such condition or event;
provided, however:
i. Manager shall not expend any funds pursuant to this Section in excess
of Ten Thousand Dollars ($10,000) per occurrence for an emergency
situation or governmental directive or order without rst obtaining the
written approval of Owners Representative; and
ii. Manager shall immediately notify Owner of the emergency situation or
governmental directive, or order and the action Manager proposes to
Agenda Page 168
take, or has taken, including the amount of all expenditures, and
Manager will follow Owners directions regarding further expenditures
after such notication.
i. After the Annual Plan is approved, Manager shall use its commercially
reasonable eorts to operate the F&B Facilities pursuant to the Annual Plan.
4. BANK ACCOUNTS; FLOW OF FUNDS. This Agreement contemplates that the ow of funds
received and disbursed in connection with the operation of the F&B Facilities shall be
conducted through and controlled by a system of accounts established by agreement of
Owner and Manager.
a. Owner shall establish and/or maintain such bank or other deposit accounts
as Owner and Manager shall mutually agree are necessary for the eicient operation of the
F&B Facilities (“F&B Facilities Operating Accounts”). Owner shall control the ow of funds
received and disbursed in connection with such operation, in its name at a bank(s) or other
nancial institution(s) mutually agreed upon by Owner and Manager. The F&B Facilities
Operating Accounts and any operating accounts for the District’s golf course facilities, which
Manager operates under a separate agreement, shall be separate accounts. Owner’s and
Manager’s designees, as approved by Owner, shall be the only parties authorized to draw
upon the F&B Facilities Operating Accounts.
b. All revenues and receipts arising from operation of the F&B Facilities, whether
in cash, checks, money order or credit card, shall be deposited by Manager into the
appropriate F&B Facilities Operating Account. Such deposit shall be made daily when the
bank or nancial institution is open. In no event shall such amounts deposited in any
accounts established or utilized under this Agreement be co-mingled with any other funds
of Manager or any third party. Moreover, funds attributable to the operation of the District’s
golf course facilities, which Manager operates under a separate agreement, and funds
attributable to the F&B Facilities shall not be commingled.
c. Manager shall design, establish, implement and maintain procedures for the
accounting and control of the revenues from the time of their collection by Manager to the
time of deposit at the bank, including cash handling procedures. This shall also include a
system of internal controls to account for and to safeguard all gross revenues. Such
procedures shall include each of the accounting and cash control processes recommended
by Manager and approved by the Owner, which approval shall not unreasonably be withheld.
d. Manager shall obtain, on behalf of the Owner, comprehensive crime insurance
covering employee theft and dishonesty. Should Manager reasonably believe that an event
or act of theft has occurred, Manager shall notify as soon as possible the Owner’s
Representative and the Leesburg Police Department or such other agency having jurisdiction
where such unlawful act occurred. Manager shall also prepare a report of such incident.
Agenda Page 169
Manager shall notify the Owner of any operational changes deemed necessary by Manager
to safeguard the F&B Facilities monies or things of value.
e. Owner is required to maintain a balance within the F&B Operating Accounts
for the normal operating cash needs of the F&B Facilities (the Minimum Funds Balance”).
The Minimum Funds Balance shall be exclusively allocated to the F&B Facilities Operating
Accounts and shall not be allocated between any account(s) and the F&B Facilities
account(s), as determined by Manager. The Minimum Funds Balance shall be the greater of:
i. the dollar amount of the annual Budget for the month following the
current month; or
ii. Fifty Thousand Dollars ($50,000).
f. Upon Owners receipt of notice from the Manager of any current or pending
decit to the Minimum Funds Balance, Owner shall have ve (5) business days to deposit
into the F&B Facilities Operating Account(s) the funds necessary to restore the Minimum
Funds Balance to meet the minimum requirements specied in this Section.
g. Owner acknowledges that Manager has not made any guarantee, warranty, or
representation of any nature whatsoever concerning or relating to the Budget, or the
amounts of revenues to be generated from the operation of the F&B Facilities other than the
fact that the Budget, including revenues and operating expenses, are based on Manager’s
knowledge and expertise in the area of restaurant management, for which the Manager
represents itself to be competent, knowledgeable and experienced.
5. OPERATING EXPENSES. Manager shall pay all Operating Expenses for the F&B Facilities
on behalf of Owner from the respective F&B Facilities Operating Accounts.
6. PERSONNEL.
a. In accordance with the approved Annual Plan and Budget, Manager is
responsible for and shall provide qualied personnel as shall be deemed necessary for the
successful operation, management, and maintenance of the F&B Facilities.
b. All persons hired by Manager to assist it in performing its duties and
obligations set forth in this Agreement shall be direct employees of Manager.
c. Manager shall employ only employees who are properly qualied for their
positions and shall ensure that all employees who perform services under this Agreement
requiring professional licenses have active licenses necessary for the performance of their
work. Manager agrees to conduct background checks of its employees, agents, and
representatives who are performing services on behalf of Manager under this Agreement
who are designated as holding positions of responsibility or trust, specically the General
Manager, F&B Manager, and Sales Manager, or who are required to complete background
screening in accordance with State of Florida licensing regulations, as required by Manager’s
internal compliance policies and in accordance with applicable law.
Agenda Page 170
d. If the position of a Key Employee, or other management positions of the F&B
Facilities, are not lled for whatever reason, the Manager may temporarily, for a period not
to exceed ninety (90) days, assign to these positions the sta of other restaurant facilities
operated by Manager, or Manager’s corporate employees. During such time as these
employees are temporarily assigned to the F&B Facilities, all such employees will be paid
their regular compensation. The pro-rata share of such employees compensation equal to
the actual time such employees worked at the F&B Facilities shall be an Operating Expense
allocable to the F&B Facilities.
e. The general manager of the F&B Facilities shall have a minimum of ve (5)
years of experience managing restaurants.
f. The general manager of the F&B Facilities and F&B manager shall be
responsible for the day-to-day management and operation of the F&B Facilities and shall be
on site for day-to-day management and operation purposes. The name and telephone
number, both personal and business, of the F&B Facilities general manager and food
manager shall be provided, in writing, to the Owner’s Representative and shall be kept
current at all times. The F&B Facilities general manager and F&B manager shall be
reasonably available during normal working hours to meet with the Owner’s Representative.
After normal working hours, the F&B Facilities general manager and F&B manager shall be
reasonably available to appear at the F&B Facilities if deemed necessary by the Owners
Representative or his/her designee. The F&B Facilities general manager shall also serve as
the general manager of the golf course facilities, which Manager operates under a separate
agreement. The F&B Facilities general manager’s salary shall be split between the F&B
Facilities and the golf course facilities as directed by Owner and approved in the respective
Annual Plans.
g. Manager shall be responsible for hiring, training, promoting, and supervising
the work of the personnel. Manager shall require all employees selling food and/or beverages
at the F&B Facilities to undertake the applicable ServSafe training program(s). Manager shall
train employees with supervisory responsibilities, or cause such employees to be trained,
including but not limited to the Manager and various department heads, in human resources
and employment best practices. This training at a minimum shall include such topics as
performance management and terminations, corrective actions, social networking best
practices and the dos and don’ts, harassment and discrimination, interviewing, and
handling diicult employees/conict resolution.
h. Manager shall provide annual evaluations of all employees staed at the F&B
Facilities, at a minimum. Such evaluations shall be standardized and provided in
accordance with Manager’s standard practices. Manager shall retain the exclusive right to
hire and terminate the personnel.
Agenda Page 171
i. Owner shall approve the compensation of personnel through the Annual Plan.
However, Manager is solely responsible for the payment for all salary, payroll, overhead,
employment taxes and benets (including any amounts allocable to paid leave and COBRA
coverage), in accordance with the Annual Plan, which costs shall be an Operating Expense.
Manager shall be entitled to make such reimbursement from the account(s) established
pursuant to the terms of this Agreement. Notwithstanding the foregoing, Manager shall be
solely responsible for compliance with all laws, regulations and tax requirements relative to
payroll and employment of its employees.
j. Manager shall be an independent contractor and neither Manager nor its
employees shall be considered employees of Owner for any purposes, including but not
limited to the application of the Federal Insurance Contribution Act, the Social Security Act,
the Federal Unemployment Tax Act, the provisions of the Internal Revenue Code, the State
Revenue and Taxation Code relating to income tax withholding at the source of income, the
Workers’ Compensation Insurance Code. 401(k), any other employment-related benets or
payments and third- party liability claims. Manager shall retain sole and absolute discretion
in the manner, method and means of carrying out its activities and responsibilities under this
Agreement.
k. This Agreement shall not be considered or construed to be a partnership or
joint venture, and Owner shall not be liable for any obligations incurred by Manager unless
specically authorized in writing or by the terms of this Agreement. Manager shall not act as
an agent of Owner, ostensibly or otherwise, nor bind Owner in any manner, unless
specically authorized to do so in advance in writing or by the terms of this Agreement.
7. FEES AND CHARGES.
a. Manager shall establish, maintain, revise and administer the overall charge
structure of the F&B Facilities, including, without limitation, food and beverage charges and
charges for any other services provided at the F&B Facilities.
b. Notwithstanding the foregoing, all rates, fees, and charges proposed by
Manager must be adopted by Owner in accordance with its Rules of Procedure and Chapter
190, Florida Statutes. Manager shall not increase rates, fees or charges in excess of Owner’s
then-current rate structure as approved by the Board. In the event that Manager desires to
increase rates, fees or charges above the then-current rate structure, it shall petition the
Board in writing to promptly commence the actions necessary to undertake a ratemaking
hearing, if necessary, which actions shall not be unreasonably conditioned, denied or
delayed by Owner.
c. Manager shall demand, collect and receive all charges, payments, rentals,
income, and all other revenues with regard to the F&B Facilities, which shall be deposited
into the F&B Facilities Operating Account(s) and utilized for the payment of Operating
Expenses of the F&B Facilities.
Agenda Page 172
8. PURCHASING AND VENDOR SERVICES.
a. Manager shall enter into contracts or otherwise provide for the operation and
maintenance of the F&B Facilities,
in Owner's name,
including but not limited to the
furnishing of equipment leases, utilities (i.e., electricity, gas, water, cable, telephone, etc.),
cleaning services, pest control services, facility maintenance services, and other utilities or
services necessary for the successful operation and maintenance of the F&B Facilities,
which shall all be an Operating Expense. Notwithstanding the foregoing, Manager must
obtain Owner’s prior written consent to enter into contracts in Owner’s name if (1) the
contract is for more than $10,000, (2) the contract cannot be terminated for convenience
upon ninety (90) days (or less) notice, and (3) the term of the contract is for more than one
(1) year. Manager shall purchase, as an Operating Expense, all materials and supplies
necessary for the operation and maintenance of the F&B Facilities within the approved
Annual Plan.
b. Manager has entered into, or may in the future enter into, various national
accounts with certain key vendors who may provide goods and services to the F&B Facilities
at substantial discounts, which discounts will be for the benet of Owner. In connection with
these contracts, Manager may also receive various rebates from the vendors based on
Manager’s and Manager’s ailiates annual purchases for all F&B Facilities managed by
Manager.
c. All purchases and dispositions made by Manager will be in accordance with,
and are subject to, Owners procurement and purchasing policies, including its Rules of
Procedure, and are subject to all requirements for procurement and purchases imposed by
Florida law.
d. Manager shall collect and cause to be paid and discharged for Owner, before
delinquency, all sales and use taxes, charges and assessments, and other charges of a
similar nature which may be levied or assessed against Owner in connection with the
operation of the F&B Facilities, and Manager shall timely le all reports and returns related
thereto with the appropriate governmental authorities. Notwithstanding the foregoing,
Manager shall not be required to pay any income tax, franchise tax or similar tax of Owner.
9. OWNERSHIP.
a. Any on-site equipment or systems purchased or leased on behalf of Owner
shall be and remain property of Owner. Upon termination of this Agreement, whether in
whole or in part, and payment to Manager of all sums not in dispute and therefore due and
owing to Manager by Owner, Manager shall transfer all policies and procedures manuals
relative to such equipment or systems to Owner, along with all goods and services
purchased pursuant to this Agreement, which shall accurately reect all the current policies
and procedures. Owner recognizes the potentially proprietary nature of such documents
and agrees that they shall only be utilized in connection with the operation of the F&B
Facilities. Manager will also transfer to Owner all computer passwords, contracts,
warranties, keys, account numbers and other items necessary for Owner to continue the
Agenda Page 173
uninterrupted operation of the F&B Facilities. Furthermore, Manager shall ensure that all
agreements or other documents entered into on behalf of Owner pursuant to this Agreement
are assignable and do not carry a cancellation or assignment fee, unless Owner has
approved such fees in advance.
b. All intellectual property (excluding patents), documents or data developed or
compiled in the performance of this Agreement or in Manager’s operation, management or
maintenance of the F&B Facilities, and all records relating thereto, including, without
limitation, all drawings, maps, schematics, specications, reports, summaries,
photographs, memoranda, notes, calculations, manuals, and computer-based data
regarding the F&B Facilities or its membership, and other similar documents and information
(hereinafter, Work Product”), shall be deemed “works made for hire” and the sole and
exclusive property of Owner, except to the extent that they contain Troon Proprietary
Information. Manager hereby assigns to Owner all right, title, and interest it has or claims to
have, if any, in any and all such Work Product, except to the extent that they contain Troon
Proprietary Information, and shall turn over to Owner all Work Product at the termination of
this Agreement.
10. LIQUOR AND RESTAURANT LICENSES.
a. Manager shall coordinate with Owner to obtain and/or maintain liquor and
restaurant licenses for the F&B Facilities, as necessary for the successful operation of the
F&B Facilities. As of the date of this Agreement, the Owner holds such license(s).
b. Manager shall cause all activities at the F&B Facilities to be performed in
accordance with all applicable laws, rules and regulations governing the sale and service of
food and alcoholic beverages at the F&B Facilities, including all applicable District policies
such as the Recreational Facilities Use Policy, as well as Manager’s obligation to pay any and
all fees and charges on behalf of Owner. Owner shall cooperate and assist Manager as
necessary in connection therewith.
c. Upon termination of this Agreement, whether in whole or in part, Manager
shall take all such actions as may be reasonably required to relinquish all rights and interests
in such license(s), as applicable, to Owner and/or a successor manager of the F&B Facilities.
11. REPAIRS AND MAINTENANCE; ALTERATIONS OF PREMISES.
a. In accordance with the Annual Plan, and as set forth in the Budget or otherwise
in accordance with this Agreement, Manager shall arrange for the making or installing, as an
Operating Expense, of such alterations, repairs, decorations, or replacements to the F&B
Facilities, including but not limited to furnishings, machinery, or equipment, as Manager
deems reasonable or necessary to operate and maintain the F&B Facilities and to keep the
F&B Facilities in good repair. Additional alterations, repairs, decorations, or replacements of
furnishing or equipment not set forth in the Budget must be approved in advance in writing
by Owner.
Agenda Page 174
b. Manager shall keep the F&B Facilities in good operating condition and repair.
Except as otherwise specied in this paragraph, all improvements, repairs and
replacements of equipment necessary for the successful operation of the F&B Facilities
shall be the responsibility of Owner, unless otherwise agreed to in writing by both Parties.
Manager shall remain solely liable to the District for any damage to the F&B Facilities caused
by negligence or willful misconduct by Manager or its employees, agents, vendors, and/or
contractors that are beyond normal wear and tear.
c. Manager agrees to exercise commercially reasonable care to protect Owner’s
F&B Facilities during the term of this Agreement including, but not limited to, maintaining the
F&B Facilities and ancillary equipment as provided herein, securing the F&B Facilities upon
closing each day, and notifying Owner of any conditions which may result in damage or loss
of Owner’s property.
d. Manager will not make or allow to be made any alterations in or to the F&B
Facilities without rst obtaining the written consent of the Owner. Manager has no authority
or power, expressed or implied, to create or cause any liens or claims of any kind against the
F&B Facilities. Upon any termination of this Agreement, Manager shall be entitled to remove
any personal property installed by Manager with Owners prior written authorization,
provided that such removal does not damage the F&B Facilities or other property in any way.
If any such personal property is aixed to the F&B Facilities, such that removal would
damage the F&B Facilities or other property, then Manager shall only remove such personal
property with Owners prior written permission and only after, in the Owner’s sole discretion:
i. Manager agreeing to promptly restore the F&B Facilities to the original
condition, or
ii. Manager providing Owner with suicient funds to restore the F&B
Facilities to the original condition.
12. CHEMICALS; HAZARDOUS MATERIALS, TOXIC WASTES, AND ASBESTOS.
a. In providing the services set forth in this Agreement, Manager shall use
approved and eective chemicals in strict compliance with all labeling provisions and state
and federal environmental guidelines and as specied herein. Further, Manager shall
promptly comply with any and all orders or requirements aecting the F&B Facilities placed
thereon by any governmental authority having jurisdiction. However, Manager shall not take
any action under this paragraph if Owner is contesting or has airmed its intention to contest
any such order or requirement. Manager shall promptly and in no event within more than
forty-eight (48) hours notify Owner in writing of all such orders or requirement.
b. Except with respect to any conditions existing as of the date of this Agreement,
if during the term of this Agreement, Manager becomes aware of the existence of hazardous
materials or wastes, toxic substances or wastes, petroleum or petroleum based products,
asbestos or asbestos-bearing materials and the like (hereinafter collectively referred to as
the “Hazardous Materials”) at, in, on, or under the F&B Facilities in violation of applicable
Agenda Page 175
law, Manager shall promptly notify Owner of the condition, both orally and in writing, and in
any event Manager shall not allow any such Hazardous Materials to be brought onto the F&B
Facilities in violation of applicable law; provided however that properly containerized
Hazardous Materials that are typically used in connection with food and beverage operations
may be brought onto the F&B Facilities property for use in the operations of the F&B Facilities
property and in strict compliance with all applicable environmental laws. Owner shall
exclusively determine such further course of action with respect to such Hazardous
Materials. Manager shall not supervise or oversee any work involving remediation of any
hazardous or potentially Hazardous Materials unless specically hired by Owner, with the
written approval of Owner, to do so pursuant to a separate agreement between Owner and
Manager and, unless otherwise expressly agreed in writing, Manager shall not be entitled to
any fee with respect to any such work done at the F&B Facilities. Manager shall always use
its good faith commercially reasonable eorts to prevent and detect the occurrence or
existence of any Hazardous Materials at the F&B Facilities in violation of applicable laws.
13. MARKETING.
a. Manager shall create, direct, and implement an annual marketing plan for the
F&B Facilities. The marketing plan will include, at a minimum, a market analysis,
membership structure, and strategies for increasing acquisition, engagement and yield with
the purpose of achieving the budgeted nancial goals and other marketing-related plans and
goals for the F&B Facilities.
b. Manager shall, as an Operating Expense as part of the approved Annual Plan
and Budget, obtain and manage and ensure compliance with all federal, state and local
laws, including but not limited to ADA accessibility requirements of WCAG 2.0 AA or higher:
i. Marketing systems, including internet platforms (web site, e-mail, e-
commerce), electronic tee sheet programs (reservation system,
customer database, POS), credit card processing platforms, and
branding materials (graphic design, collateral, photography);
ii. Member acquisition programs, including advertising (print, electronic,
display); direct marketing (direct mail, broadcast e-mail); promotional
oers; and community and vendor partnerships and sponsorships;
iii. Member retention programs, including special events and programs,
promotional oers, and membership events and programs;
iv. Sales programs, including outings, membership, and event sales
management programs;
v. Quality assurance programs, including customer surveying, secret
shopper’ on-site visits, and telephone sales calls;
vi. Web site development, management and hosting;
vii. Social media and online reputation management (via various third
party and proprietary tools); and
viii. Creative design services (via Managers in-house design firm).
14. INFORMATION TECHNOLOGY.
Agenda Page 176
a. Manager shall create, direct, implement, and maintain information
technology (“IT) functionality, in a safe and stable manner, for the F&B Facilities and in
compliance with all federal, state, and local laws, including but not limited to ADA
accessibility requirements of WCAG 2.0 AA or higher:
i. The hardware and software resources of an entire network that enable
network connectivity, communication, operations and management of
a computer environment. The entire network infrastructure is
interconnected, and can be used for internal communications,
external communications or both. The entire network infrastructure
may include routers, switches, wireless routers, cables, network
operations and management software, operating systems, rewall and
network security applications, network connectivity (cable, T-1 Lines,
DSL, satellite, wireless, IP addressing, etc.
ii. The electronic transmission of voice, fax, or other information between
parties including the use of VoIP (voice over Internet Protocol) for the
delivery of voice communications over the Internet. This includes
voice, fax, SMS, and/or voice-messaging applications that are
transported via a network.
iii. Hardware and software to include the physical components that make
up a computer system and then the software that runs on those
physical components.
iv. Virus and malware protection software designed to prevent viruses,
worms and Trojan horses from getting onto a computer as well as
remove any malicious software code that has already infected a
computer.
v. Network Intrusion Protection software application that monitors
network or system activities for malicious activities. Intrusion
detection and prevention systems are primarily focused on identifying
possible malicious incidents, logging information about them, and
reporting attempts.
vi. Network Monitoring is the use of a system that constantly monitors the
computer network for slow or failing components and noties the
network administrator (via email, SMS or other alarms) in case of
outages.
vii. Manager will review the network and work with Owner as part of the
start-up and transition process in order to determine necessary steps
to achieve compliance with the Payment Card Industry Data Security
Standards (“PCI DSS”) at the F&B Facilities. PCI DSS is a set of
requirements designed to ensure that all companies that process,
store or transmit credit card information maintain a secure
environment with focus on improving payment account security
throughout the transaction process.
Agenda Page 177
b. There shall be a monthly support fee included in the Budget for the remote
support of the IT services as referenced herein. If the issue cannot be resolved remotely and
requires Manager’s corporate-based personnel to come on-site to the F&B Facilities to
remedy such issue, such services shall be paid an amount equal to One Hundred Dollars
($100.00) per hour in addition to reasonable travel expenses.
15. MANAGERS ACCOUNTING AND TAX REPORTING REQUIREMENTS.
a. Manager shall maintain separate and complete books and records in
connection with the operation of the F&B Facilities, which shall be separate from the books
and records Manager keeps in connection with its operation of the District’s golf course
facilities. Charts of accounts and all accounting systems shall be maintained in accordance
with ordinary accounting procedures and generally accepted accounting principles
(“GAAP”) and reviewed with Owner as requested. Financial statements will be prepared by
Manager’s in-house Certied Public Accountants (“CPA”) or Managers in-house
accountants who are directly supervised by Manager’s in-house CPA, or by such other
person as approved by Owner. Manager acknowledges that it is aware that these books and
records are subject to the provisions of this Agreement, as well as Owner’s public record
retention policy.
b. All accounting records related to the F&B Facilities utilized by Manager in
providing services shall be and remain the exclusive property of Owner. Upon termination of
this Agreement for any reason, whether in whole or in part, all source documents, work
papers, nancial statements relating to past periods, and other supporting documents
associated with the portion of the services being terminated, shall be and remain the
property of Owner and shall be transmitted to Owner promptly upon its request.
c. Manager acknowledges and agrees that this Agreement relates to the
management of the F&B Facilities and that such F&B facilities are not being leased to
Manager. Accordingly, Manager shall not take an inconsistent tax position with respect to its
appointment as manager by Owner herein, meaning Manager cannot treat the rights granted
by this Agreement as a lease on its state or federal tax reporting documentation.
16. COMPLIANCE WITH LAWS. Manager shall comply with and cause all third party actions
within its control to be done in and about the F&B Facilities in compliance with all applicable
recorded declarations and restrictive covenants, statutes, ordinances, laws, rules,
regulations, or orders of any governmental or regulatory agency, subject in all respects to any
pre-existing condition(s) that may limit or impair Managers ability to cause the F&B Facilities
to comply. Manager shall obtain and maintain any and all licenses, permits and other
authorizations required under applicable law or any applicable federal, state or municipal
authority for performance of its obligations hereunder, subject in all respects to any pre-
existing condition(s) that may limit or impair Manager’s ability to obtain such licenses,
permits and other authorizations, as to which conditions Manager noties Owner in writing
promptly after becoming aware thereof.
Agenda Page 178
SECTION 5. MANAGER COMPENSATION.
1. MONTHLY F&B FACILITIES MANAGEMENT FEE. For its services provided hereunder related
to F&B Facilities management, Manager shall be paid a management fee (the F&B Facilities
Management Fee”; together with the Golf F&B Facilities Management Fee, the
“Management Fee”) of Three Thousand, Two Hundred Dollars ($3,200.00) per month
commencing on October 1, 2025, and for each subsequent year of the Term of this
Agreement, the F&B Facilities Management Fee shall increase by an amount equal to three
percent (3%) over the F&B Facilities Management Fee imposed in the immediately preceding
year.
2. ANNUAL INCENTIVE FEE AND PENALTY FOR F&B FACILITIES MANAGEMENT.
a. In addition to the F&B Facilities Management Fee, commencing Fiscal Year
2025, and for each full Fiscal Year thereafter, if net operating income relative to the operation
of the F&B Facilities is over $1.00, Manager is entitled to receive an incentive fee equal to
twenty-ve percent (25%) of net operating income relative to the operation of the F&B
Facilities over $1.00 (“F&B Incentive Fee”); however, the F&B Incentive Fee shall not exceed
$15,000.00 per Fiscal Year.
b. Commencing Fiscal Year 2025, and for each full Fiscal Year thereafter, if the
net operating income relative to the operation of the F&B Facilities is a loss of ($50,000) or
more, Manager shall forfeit a portion of the F&B Management Fee equal to twenty-ve
percent (25%) of net operating income loss in excess of ($50,000) (“F&B Loss Payment”);
however, the F&B Loss Payment shall not exceed $15,000.00 per Fiscal Year. For example, if
there is a net operating loss of ($60,000) then the F&B Loss Payment shall be $2,500
[($60,000) - ($50,000))*.25].
3. REIMBURSEMENT OF TRAVEL EXPENSES. Manager’s corporate-based employees shall be
reimbursed for all reasonable travel-related expenses, including airfare, automobile
(mileage reimbursement or rental car), lodging, and meals, in connection with its services
hereunder; provided, however, that Owner shall only be responsible for travel approved by
Owner. Manager shall provide documentation of all expenses in a form acceptable to Owner.
Any expenses that are attributable to golf or restaurant facilities of Manager in addition to the
F&B Facilities shall be appropriately prorated among such facilities beneted by the travel.
Such reimbursement shall not exceed Six Thousand Dollars ($6,000) per Fiscal Year and
shall be included in the Budget as an Operating Expense.
4. PAYMENT OF F&B FACILITIES MANAGEMENT FEE AND F&B FACILITIES INCENTIVE FEE. Both the
F&B Facilities Management Fee and the F&B Facilities Incentive Fee shall be considered
Operating Expenses of the F&B Facilities. Manager agrees to issue monthly invoices for the
F&B Facilities Management Fee and annual invoices for the F&B Incentive Fee, which shall
be sent to Owner at the address set forth herein no later than the fth (5th) day of the next
succeeding month. Owner shall pay Manager within thirty (30) days of receipt of such an
invoice or otherwise in accordance with the requirements of Florida Statutes.
Agenda Page 179
SECTION 6. FINANCIAL REPORTING. Manager shall furnish to the District’s Board a report of
total revenues and losses associated with Managers operation of the F&B Facilities at the
conclusion of each month, in writing. Said report shall be subject to audit by the District at
its own expense.
1. MONTHLY FINANCIAL STATEMENTS. Commencing as of the Eective Date and continuing
through the month after the conclusion of this Agreement, Manager shall furnish and deliver
complete nancial statements, including balance sheets, income statements, cash ow
statements, and bank reconciliations within eleven (11) days of the date of the next regularly
scheduled Board meeting or the 5th business day of the month, whichever is later, along with
a written summary of Managers actions and results relative to the Annual Plan as is
reasonably necessary to inform Owner of the status of the aairs of the F&B Facilities.
Manager shall additionally supply Owner with any additional reports during the month as
may be requested. Manager shall provide separate nancial statements for the Golf course
facilities operations, which Manager operates under separate agreement, and the F&B
Facilities.
2. ANNUAL REPORTS. After the end of each of Owners Fiscal Years, Manager shall deliver to
Owner a balance sheet of the F&B Facilities as of the end of such year, a statement of income
and expenses, and a statement of any changes in the nancial position of the F&B Facilities
for such year in form satisfactory to Owner. This information shall be provided by Manager
to Owner within ninety (90) days of the end of Owners Fiscal Year. A separate annual report
shall be provided for the District’s golf course facilities operations, which Manager operates
under separate agreement, and the F&B Facilities. Owner may, at Owners expense, request
an audited or reviewed nancial statement prepared by a CPA designated by Owner.
3. ACCESS TO BOOKS AND RECORDS. Upon reasonable advance notice by Owner to
Manager, Manager shall permit Owner, its accountants, attorneys and agents to examine
and make copies of the books and records of the F&B Facilities during normal business
hours. If as a result of any such examination, it is discovered that Manager has misstated the
F&B Facilities Incentive Fee payable hereunder, Manager or Owner, as the case may be, shall
promptly pay to the other any sum shown to be payable by the other as a result of such
examination.
SECTION 7. REPRESENTATIONS AND WARRANTIES.
1. MANAGERS REPRESENTATIONS AND WARRANTIES.
a. Manager is a Delaware limited liability company duly formed, validly existing
and in good standing under the laws of the state of its formation and is authorized to conduct
business in Florida, and with full power and authority to execute, deliver and perform this
Agreement.
Agenda Page 180
b. The execution, delivery and performance of this Agreement have been duly
authorized by all necessary action of Manager.
c. This Agreement constitutes a legal, valid and binding agreement of Manager,
enforceable against Manager in accordance with its terms, except as limited by bankruptcy,
insolvency, receivership and similar laws from time to time in eect.
2. OWNERS REPRESENTATIONS AND WARRANTIES.
a. Owner is a “community development district” validly existing under Chapter
190, Florida Statutes, and in good standing under the laws of the State of Florida and is
authorized to conduct business in Florida, and with full power and authority to execute,
deliver and perform this Agreement.
b. The execution, delivery and performance of this Agreement have been duly
authorized by all necessary actions of Owner.
c. This Agreement constitutes a legal, valid and binding agreement of Owner,
enforceable against Owner in accordance with its terms, except as limited by bankruptcy,
insolvency, receivership and similar laws from time to time in eect.
d. As of the Eective Date, Owner has good, marketable and indefeasible fee
simple interest to the real property comprising the F&B Facilities, free and clear of all liens,
claims and encumbrances of any nature, except for those currently recorded against such
property.
e. To the best of Owners knowledge, there are no and have not been any
Hazardous Materials on or within any of the F&B Facilities, nor have any waste disposal
activities been conducted on or from the F&B Facilities in violation of applicable laws. To the
best of Owners knowledge, there are not:
i. any violations of, or
ii. any existing, pending, or threatened investigation or inquiry by any
governmental authority pursuant to, or
iii. any remedial obligations required under any environmental laws
concerning the real property comprising the F&B Facilities.
SECTION 8. INSURANCE.
1. RATING OF INSURANCE COMPANIES. All insurance policies provided for under this
Section shall be issued by insurance companies that have sound nancial strength and
maintain a rating of A VIII in Am Best’s Key rating guide, or equivalent.
2. PROCUREMENT OF INSURANCE POLICIES.
Agenda Page 181
a. Manager shall procure and maintain, as an Operating Expense as part of the
Approved Annual Plan and Budget, the insurance policies covering the F&B Facilities set
forth in the attached Exhibit D which is incorporated herein by this reference. Prior to the
Eective Date, Owner shall provide Manager with all necessary information to enable
Manager to procure the set forth herein. Such policies may be procured and maintained
through Manager’s comprehensive insurance program, provided the policies within such
program otherwise comply with all of the requirements set forth in herein. All insurance
procured by Manager shall be written in the name of Manager with Owner named as an
additional insured thereon except for worker’s compensation insurance and any other
insurance with respect to which Manager shall procure based upon Manager employing the
personnel at the F&B Facilities.
b. As the procurement and maintenance of the insurance coverage set forth
herein is an Operating Expense, such policies intended to be procured and maintained shall
be required to be deemed acceptable by the Owner’s Representative, which shall not be
unreasonably withheld, conditioned, or delayed.
c. Certicates of insurance shall be delivered to Owner at least thirty (30) days
prior to the Eective Date at the addresses shown in Section 15 herein, and all insurance
policies shall be renewed (or replaced, as applicable) prior to their respective expiration
dates.
d. All such policies of insurance shall also be endorsed specically to the eect
that such policies shall not be canceled or materially changed without at least thirty (30)
calendar days prior written notice to Owner. Each policy shall provide that the insurer shall
not have any rights of subrogation to any claim which either party hereto may have or may
acquire against the other. Neither Owner nor Manager shall have any claim against the other
with respect to the failure of any insurance carrier to provide the coverage or protection
placed with such carrier as contemplated by this Agreement.
e. Notwithstanding such insurance coverages procured by Manager on Owner’s
behalf, Owner shall retain the risk of loss relative to the F&B Facilities.
SECTION 9. FORCE MAJEURE; CONDEMNATION; FIRE AND OTHER CASUALTY. If all or any portion
of the F&B Facilities is destroyed by re, ood, high winds, or other casualty, or taken by
eminent domain, such damage, destruction, or condemnation shall not be a cause for
termination of that portion of this Agreement hereunder by either party unless such damage
or destruction results in the whole or a substantial part of the F&B Facilities being unusable
for its intended purpose for a period of one (1) year or longer or, in the case of such total or
substantial damage or destruction, Owner (or its successor or assign) shall decide not to
rebuild the damaged portion of the F&B Facilities. In any such event, the portion of this
Agreement relating to the F&B Facilities shall terminate on written notice of such occurrence
from Owner and neither party shall have any further rights or obligations hereunder.
Agenda Page 182
SECTION 10. TRADENAMES.
1. F&B FACILITIES TRADENAME. During the Term, the F&B facilities, including Fairfax Hall, and
the District’s golf course facilities, shall each be known by such tradenames as may from
time to time be determined by Owner (“Facilities Tradename”) and Owner grants to
Manager a non-exclusive license to identify, market, and operate the F&B Facilities under the
Facilities Tradename, which license shall expire upon the termination or expiration of this
Agreement. Manager acknowledges that the Facilities Tradename and the trademarks
and/or service marks “Arlington Ridge Golf Club” Chesapeake Bay Grill, Chathams, Fairfax
Hall, and the Village Tavern are and shall continue to be the sole property of Owner, together
with any other names, service marks, trademarks, slogans, logos, designs or the like owned
by Owner or created by Owner during the Term and are now or hereafter used in the ownership
of the F&B Facilities and the District’s golf course facilities (collectively, Owner Marks”).
Manager shall not acquire any right, title or interest of any kind or nature whatsoever in or to
the Owner Marks or the goodwill associated therewith.
2. Owner acknowledges that the trademarks and/or service marks "Troon Golf®" and
“Indigo Sports®” are and shall continue to be the sole property of Troon, together with any
other names, service marks, trademarks, slogans, logos, designs, tag lines or the like owned
by Troon or created by Troon during the Term and are now or hereafter used in the
management and operation of the Facility or any Ailiated Facilities (collectively, Troon
Marks”), Troon shall have the right to identify the Facility as a golf facility managed and
operated by Troon and use the Troon Marks in any locations at the Facility specically
authorized by Owner in writing. Owner shall not contest Troon's unrestricted and exclusive
ownership of the Troon Marks or its right to grant others licenses to use the Troon Marks and
Owner shall not acquire any right, title or interest of any kind or nature whatsoever in or to
the Troon Marks or the goodwill associated therewith. Owner shall not use the Troon Marks
without Troons prior written approval in each instance. Troon shall have the sole right and
responsibility to handle disputes with third parties concerning the use of all or any part of the
Troon Marks, and Owner shall cooperate with Troon in all such matters. Troon need not
initiate suit against imitators or infringers and may settle any dispute by grant of a license or
otherwise. Owner shall not initiate any suit or proceeding to enforce or protect the Troon
Marks.
SECTION 11. TERMINATION.
1. If either party fails to correct an Event of Default, as dened in Section 12 herein, the
non-defaulting party shall have the right and remedy singularly, or in combination, with such
other rights and remedies provided by law or equity, to declare that this Agreement, together
will all rights granted hereunder are terminated, eective upon such date as the non-
defaulting party shall designate; provided, however, that in the event of termination of this
Agreement, Manager shall continue to provide the services contemplated under this
Agreement for a period not less than ninety (90) days from the notice of termination in order
Agenda Page 183
to facilitate a smooth and orderly transition with any successor manager or owner of the F&B
Facilities.
SECTION 12. EVENTS OF DEFAULT.
1. DEFAULT BY OWNER. With respect to Owner, it shall be an event of default (“Event of
Default”) hereunder, if any of the following shall occur other than as an outcome or result of
litigation (in which case any of the following shall be an event of termination rather than an
event of default):
a. If, upon thirty (30) days’ written notice, Owner shall fail to make or cause to be
made a reimbursement of the Minimum Funds Balance as required by this Agreement; or
b. If, upon sixty (60) days’ written notice, Owner shall fail to make or cause to be
made any payment to Manager required to be made hereunder; or
c. If Owner shall fail to keep, observe or perform a material agreement, term or
provision of this Agreement to be kept, observed or performed by it, and such default shall
continue for a period of sixty (60) days after written notice thereof has been provided by
Manager to Owner. In the event Manager seeks to avail itself of the rights and obligations set
forth herein, the written notice must make specic reference to this Section. Moreover, any
notice by Manager to Owner shall clearly specify the nature of the alleged default. If the
default is incapable of being cured within sixty (60) days, this Agreement shall not terminate
so long as Owner has commenced and is diligently pursuing a cure. Evidence of such cure
and its diligent pursuit shall be provided from Owner to the reasonable satisfaction of
Manager; or
d. Owner’s insolvency; or
e. The ling by Owner in any court of a petition of bankruptcy, receivership,
reorganization, or for respite.
2. DEFAULT BY MANAGER. With respect to Manager, it shall be an Event of Default
hereunder:
a. If any of Managers oicers or agents are involved in the theft or embezzlement
of personal property or money or are involved in any other criminal activity at the F&B
Facilities or any other District facilities managed by Manager under separate agreement, or
any actions of Manager endanger the health, safety or welfare of Owner or its residents and
guests; or
b. If Manager shall fail to keep, observe, or perform a material agreement, term,
or provision of this Agreement to be kept, observed, or performed by it and such default
should continue for a period of thirty (30) days after written notice thereof has been provided
to Manager by Owner. In the event Owner seeks to avail itself of the rights and obligations set
Agenda Page 184
forth herein, the written notice must make specic reference to this Section. Moreover, any
notice by Owner to Manger shall clearly specify the nature of the alleged default. If the
default is incapable of being cured within thirty (30) days, this Agreement shall not terminate
so long as Manager has commenced and is diligently pursuing a cure. Evidence of such cure
and Manager’s diligent pursuit shall be provided from Manager to Owner to the reasonable
satisfaction of Owner; or
c. Manager’s insolvency; or
d. The ling by Manager in any court of a petition of bankruptcy, receivership,
reorganization, or for respite.
SECTION 13. REMEDIES UPON DEFAULT.
1. REMEDIES OF MANAGER. If any Event of Default by Owner shall occur, Manager may, in
addition to any other remedy available to it in law or equity if such termination is on account
of the occurrence of an Event of Default, terminate this Agreement and remove from the F&B
Facilities, Manager and all of its employees. In such event, Manager shall be entitled to
receive payment for all accrued amounts due to Manager pursuant to the terms hereof that
remain unpaid. In order to facilitate the terms of this provision, the Parties agree to make a
full and complete accounting to each other relative to any unpaid amounts due within thirty
(30) days following the date of termination of this Agreement due to an Event of Default. After
such nal payment is made, neither party shall have further obligations whatever under this
Agreement, except pursuant to the indemnity provisions as set forth in this Agreement.
2. REMEDIES OF OWNER. If any Event of Default by Manager shall occur, Owner may, in
addition to any other remedy available to it in law or equity on account of such Event of
Default, forthwith terminate this Agreement. In the case of an Event of Default by Manager,
Owner shall be entitled, but not obligated, to require Manager to continue to perform its
obligations pursuant to this Agreement for a period up to ninety (90) days, during which time,
Manager shall be entitled to all payments to which it is entitled pursuant to this Agreement.
Further, in the Event of Default by Manager, Owner shall be entitled to receive payment of all
unpaid amounts due to Owner pursuant to the terms hereof, and neither party shall have any
further obligation whatever, under this Agreement, except pursuant to the indemnity
provisions as set forth in this Agreement.
3. ATTORNEYS FEES. If either party hereto brings any action because of any Event of
Default hereunder, the non-prevailing party agrees to pay all costs and fees, including
attorneys fees, paralegal fees, and expert witness fees incurred by the substantially
prevailing party in connection with such action.
4. RIGHTS CUMULATIVE; NO WAIVER. No right or remedy herein conferred upon or reserved
to either party hereto is intended to be exclusive of any other right or remedy, and each and
Agenda Page 185
every right and remedy shall be cumulative and in addition to any other right or remedy given
hereunder, or now or hereafter legally existing upon the occurrence of an Event of Default
hereunder. The failure of either party hereto to insist any time upon the strict observance or
performance of any of the provisions of this Agreement or to exercise any right or remedy as
provided in this Agreement, shall not impair any such right or remedy or be construed as a
waiver or relinquishment thereof with respect to subsequent defaults. Every right and remedy
given by this Agreement to the Parties hereof may be exercised from time to time and as often
as may be deemed expedient by the Parties hereto, as the case may be.
SECTION 14. INDEMNIFICATION.
1. BY MANAGER. Manager agrees to indemnify, defend and hold harmless Owner and its
supervisors, oicers, employees, and sta, and their respective successors and assigns
(collectively, the Owner Indemnitees”), from and against any and all claims, liabilities,
suits, causes of action, losses, damages, nes, penalties, liens, costs and expenses,
including, without limitation, claims for personal injury, death, or property damage of any
kind, and the reasonable fees and disbursements of counsel, consultants and other advisors
incurred by any Owner Indemnitee (collectively, the “Losses”), related to or arising directly
or indirectly out of or in connection with (a) Managers failure to conduct, supervise and
manage the day-to-day operations of the F&B Facilities, including, but not limited to the food
and beverage facilities and all related facilities; (b) matters arising from the negligence or
willful misconduct or acts or omissions of Manager; (c) Manager’s failure to perform, or
Manager’s breach of, any other covenant, obligation or undertaking of Manager set forth
herein or reasonably inferred as a responsibility of Manager; or (d) any Owner Indemnitee
defending any third-party claim alleging the occurrence of facts or circumstances that, if
true, would entitle any Owner Indemnitee to indemnication hereunder.
2. BY OWNER. Owner agrees to indemnify and hold harmless Manager and its members,
managers, directors, oicers, and employees, and their respective successors and assigns
(collectively, the Manager Indemnitees”), from and against any and all Losses related to or
raising directly or indirectly out of or in connection with Owner’s failure to perform, or Owners
breach of, any material covenant, obligation or undertaking of Owner set forth herein.
Notwithstanding the foregoing, nothing in this Agreement shall be deemed as a waiver of
immunity or limits of liability of Owner beyond any statutory limited waiver of immunity or
limits of liability which may have been adopted by the Florida Legislature in Section 768.28,
Florida Statutes, or other statute or law, and nothing in this Agreement shall inure to the
benet of any third-party for the purpose of allowing any claim which would otherwise be
barred under the Doctrine of Sovereign Immunity or by operation of law.
SECTION 15. MISCELLANEOUS.
1. NOTICES. All notices, requests, consents and other communications under this
Agreement (“Notice”) shall be in writing and shall be delivered, mailed by First Class Mail,
postage prepaid, or overnight delivery service, to the parties, at the addresses as follows:
Agenda Page 186
a. If to the District: Arlington Ridge Community Development District
c/o Inframark, IMS
313 Campus Street
Celebration, Florida 34747
Attn: District Manager
With a copy to: Kilinski | Van Wyk, PLLC
517 E. College Avenue
Tallahassee, Florida 32301
Attn: Arlington Ridge CDD, District Counsel
b. If to the Manager: Troon Golf, L.L.C.
15044 N. Scottsdale Rd.
Suite 300
Scottsdale, AZ 85254
Attn: Legal Department
Email: jhansen@troon.com
akaufman@troon.com
c. Except as otherwise provided in this Agreement, any Notice shall be deemed
received only upon actual delivery at the address set forth above. Notices delivered after
5:00 p.m. (at the place of delivery) or on a non-business day, shall be deemed received on
the next business day. If any time for giving Notice contained in this Agreement would
otherwise expire on a non-business day, the Notice period shall be extended to the next
succeeding business day. Saturdays, Sundays, and legal holidays recognized by the United
States government shall not be regarded as business days. Counsel for the District and
counsel for the Manager may deliver Notice on behalf of the District and the Manager,
respectively. Any party or other person to whom Notices are to be sent or copied may notify
the other parties and addressees of any change in name or address to which Notices shall
be sent by providing the same on ve (5) days written notice to the parties and addressees
set forth herein.
2. AMENDMENT. Amendments to and waivers of the provisions contained in this
Agreement may be made only by an instrument in writing which is executed by both the
Parties.
3. TAX-EXEMPT DIRECT PURCHASES. The Parties agree that the District, in its discretion,
may elect to undertake a direct purchase of any or all materials used for the F&B Facilities.
Manager shall follow required procedures as directed by the District.
4. ACCEPTANCE OF THE SITE. By executing this Agreement, Manager agrees that Manager
was able to inspect the site prior to the time of submission of the proposal, and that the
Manager agrees to manage the care, health, maintenance, and replacement, if necessary,
Agenda Page 187
of the existing F&B Facilities, in their current condition, and on an as is” basis in accordance
with the terms of this Agreement. No changes to the compensation set forth in this
Agreement shall be made based on any claim that the existing F&B Facilities were not in good
condition or otherwise diers materially from conditions ordinarily encountered.
5. NON-ASSIGNABILITY. This Agreement cannot be assigned, encumbered or
subcontracted by either party without the prior written consent of the other party, which
consent shall not unreasonably be withheld, provided, however, that Manager, as a legal
entity, may, without Owner’s consent, perform some of all of its obligations hereunder
through its parent companies, their subsidiaries or ailiates, provided there is no adverse
impact on the operation of the F&B Facilities or the Annual Plan.
6. ENVIRONMENTAL ACTIVITIES. Manager agrees that, as may be required, its employees
are licensed, capable and shall use commercially reasonable management practices,
consistent with industry standards, with respect to the storage, handling and use of
chemicals (e.g., fertilizers, pesticides, etc.) and fuels. Manager shall keep all equipment
clean (e.g., chemical sprayers) and properly dispose of waste. Further, Manager shall
promptly notify the District of any chemical or fuel spills. Manager shall be responsible for
any environmental cleanup, and correcting any other harm resulting from the services to be
performed by Manager; provided, however, that any associated costs shall be an Operating
Expense unless otherwise provided in this Agreement.
7. EXECUTION IN COUNTERPARTS. This Agreement may be executed in any number of
counterparts, each of which when executed and delivered shall be an original; however, all
such counterparts together shall constitute, but one and the same instrument. Additionally,
the Parties acknowledge and agree that the Agreement may be executed by electronic
signature, which shall be considered as an original signature for all purposes and shall have
the same force and eect as an original signature. Without limitation, “electronic signature”
shall include faxed versions of an original signature, electronically scanned and transmitted
versions (e.g. via PDF) of an original signature, or signatures created in a digital format
8. HEADINGS FOR CONVENIENCE ONLY. The descriptive headings in this Agreement are for
convenience only and shall neither control nor aect the meaning or construction of any of
the provisions of this Agreement.
9. SUCCESSOR AND ASSIGNS. This Agreement and all the provisions hereof shall be binding
upon, and shall inure to the benet of, the parties hereto and their respective successors
and assigns.
10. GOVERNING LAW AND VENUE. This Agreement and the provisions contained in this
Agreement shall be construed, interpreted, and controlled according to the laws of the State
of Florida. All actions and disputes shall be brought in the proper court and venue, which
shall be Lake County, Florida.
Agenda Page 188
11. ENFORCEMENT OF AGREEMENT. A default by either party under this Agreement shall
entitle the other party to all remedies available at law or in equity. In the event that either the
District or Manager is required to enforce this Agreement by court proceedings or otherwise,
then the prevailing party shall be entitled to recover all fees and costs incurred, including
reasonable attorneys' fees and costs for trial, alternative dispute resolution, or appellate
proceedings.
12. SEVERABILITY. The invalidity or unenforceability of any one or more provisions of this
Agreement shall not aect the validity or enforceability of the remaining portions of this
Agreement, or any part of this Agreement not held to be invalid or unenforceable
13. NO THIRD-PARTY BENEFICIARIES. This Agreement is solely for the benet of the Parties
hereto and no right or cause of action shall accrue upon or by reason, to or for the benet of
any third party not a formal party to this Agreement. Nothing in this Agreement expressed or
implied is intended or shall be construed to confer upon any person or corporation other
than the Parties hereto any right, remedy, or claim under or by reason of this Agreement or
any of the provisions or conditions of this Agreement; and all of the provisions,
representations, covenants, and conditions contained in this Agreement shall inure to the
sole benet of and shall be binding upon the Parties hereto and their respective
representatives, successors, and assigns.
14. DEFAULT AND PROTECTION AGAINST THIRD PARTY INTERFERENCE. A default by either party
under this Agreement shall entitle the other to all remedies available at law or in equity,
which may include, but not be limited to, the right of damages, injunctive relief, and/or
specic performance. The District shall be solely responsible for enforcing its rights under
this Agreement against any interfering third party. Nothing contained in this Agreement shall
limit or impair the District’s right to protect its rights from interference by a third party to this
Agreement.
15. CUSTOM AND USAGE. It is hereby agreed, any law, custom, or usage to the contrary
notwithstanding, that either party shall have the right at all times to enforce the conditions
and agreements contained in this Agreement in strict accordance with the terms of this
Agreement, notwithstanding any conduct or custom on the part of such party in refraining
from so doing; and further, that the failure of such party at any time or times to strictly enforce
its rights under this Agreement shall not be construed as having created a custom in any way
or manner contrary to the specic conditions and agreements of this Agreement, or as
having in any way modied or waived the same.
16. PUBLIC RECORDS. Manager understands and agrees that all documents of any kind
provided to the District in connection with this Agreement may be public records, and,
accordingly, Manager agrees to comply with all applicable provisions of Florida law in
handling such records, including but not limited to Section 119.0701, Florida Statutes.
Manager acknowledges that the designated public records custodian for the District is
Sandra DeMarco (“Public Records Custodian”). Among other requirements and to the
Agenda Page 189
extent applicable by law, Manager shall 1) keep and maintain public records required by the
District to perform the service; 2) upon request by the Public Records Custodian, provide the
District with the requested public records or allow the records to be inspected or copied
within a reasonable time period at a cost that does not exceed the cost provided in Chapter
119, Florida Statutes; 3) ensure that public records which are exempt or condential, and
exempt from public records disclosure requirements, are not disclosed except as authorized
by law for the duration of this Agreement’s term and following the contract term if Manager
does not transfer the records to the Public Records Custodian of the District; and 4) upon
completion of the contract, transfer to the District, at no cost, all public records in Managers
possession or, alternatively, keep, maintain and meet all applicable requirements for
retaining public records pursuant to Florida laws. When such public records are transferred
by Manager, the Manager shall destroy any duplicate public records that are exempt or
condential and exempt from public records disclosure requirements. All records stored
electronically must be provided to the District in a format that is compatible with Microsoft
Word or Adobe PDF formats.
IF MANAGER HAS QUESTIONS REGARDING THE APPLICATION
OF CHAPTER 119, FLORIDA STATUTES, TO THE MANAGER’S
DUTY TO PROVIDE PUBLIC RECORDS RELATING TO THIS
CONTRACT, CONTACT THE CUSTODIAN OF PUBLIC RECORDS
AT (954) 282-0081, PUBLICRECORDS@INFRAMARK.COM, OR
210 NORTH UNIVERSITY DRIVE, SUITE 702, CORAL SPRINGS,
FLORIDA 33071.
17. INDEPENDENT CONTRACTOR STATUS. In all matters relating to this Agreement, the
Manager shall be acting as an independent contractor. Neither the Manager nor employees
of the Manager are employees of the District under the meaning or application of any Federal
or State Unemployment or Insurance Laws or Old Age Laws or otherwise. Manager agrees
to assume all liabilities or obligations imposed by any one or more of such laws with respect
to employees of Manager in the performance of this Agreement. Manager shall not have any
authority to assume or create any obligation, express or implied, on behalf of the District and
Manager shall have no authority to represent the District as an agent, employee, or in any
other capacity, unless otherwise set forth in this Agreement.
18. ARMS LENGTH TRANSACTION. This Agreement has been negotiated fully between the
Parties as an arm's length transaction. The Parties participated fully in the preparation of
this Agreement with the assistance of their respective counsel. In the case of a dispute
concerning the interpretation of any provision of this Agreement, the Parties are each
deemed to have drafted, chosen, and selected the language, and any doubtful language will
not be interpreted or construed against any party.
Agenda Page 190
19. SOVEREIGN IMMUNITY. Nothing in this Agreement shall be deemed as a waiver of the
District’s sovereign immunity or the District’s limits of liability as set forth in Section 768.28,
Florida Statutes, or other statute, and nothing in this Agreement shall inure to the benet of
any third party for the purpose of allowing any claim which would otherwise be barred under
such limitations of liability or by operation of law.
20. COMPLIANCE WITH GOVERNMENTAL REGULATION. Manager shall keep, observe, and
perform all requirements of applicable local, State, and Federal laws, rules, regulations, or
ordinances. If Manager fails to notify the District in writing within ten (10) business days of
the receipt of any notice, order, required to comply notice, or a report of a violation or an
alleged violation, made by any local, State, or Federal governmental body or agency or
subdivision thereof with respect to the services being rendered under this Agreement or any
action of the Manager or any of its agents, servants, employees, or materialmen, or with
respect to terms, wages, hours, conditions of employment, safety appliances, or any other
requirements applicable to provision of services, or fails to comply with any requirement of
such agency within the period of time outlined by such notice, order, request to comply
notice, or report of a violation or an alleged violation, the District may terminate this
Agreement, such termination to be eective upon the giving of notice of termination.
21. E-VERIFY. Manager shall comply with and perform all applicable provisions of Section
448.095, Florida Statutes. Accordingly, as a condition precedent to entering into this
Agreement, Manager shall register with and use the United States Department of Homeland
Securitys E-Verify system to verify the work authorization status of all newly hired
employees. The District may terminate this Agreement immediately for cause if there is a
good faith belief that Manager has knowingly violated Section 448.091, Florida Statutes. If
Manager anticipates entering into agreements with a subcontractor for any of the services
required to be performed by Manager under this Agreement, Manager will not enter into the
subcontractor agreement without rst receiving an aidavit from the subcontractor
regarding compliance with Section 448.095, Florida Statutes, and stating that the
subcontractor does not employ, contract with, or subcontract with an unauthorized alien.
Manager shall maintain a copy of such aidavit for the duration of the agreement and provide
a copy to the District upon request. In the event that the District has a good faith belief that
a subcontractor has knowingly violated Section 448.095, Florida Statutes, but Manager has
otherwise complied with its obligations hereunder, the District shall promptly notify the
Manager. Manager agrees to immediately terminate the agreement with the subcontractor
upon notice from the District. Further, absent such notication from the District, Manager or
any subcontractor who has a good faith belief that a person or entity with which it is
contracting has knowingly violated Section 448.09(1), Florida Statutes, shall promptly
terminate its agreement with such person or entity. By entering into this Agreement, Manager
represents that no public employer has terminated a contract with Manager under Section
448.095(2)(c), Florida Statutes, within the year immediately preceding the date of this
Agreement.
Agenda Page 191
22. AUTHORIZATION. The execution of this Agreement has been duly authorized by the
appropriate body or oicial of the Parties, the Parties have complied with all the
requirements of law, and the Parties have full power and authority to comply with the terms
and provisions of this Agreement.
23. ENTIRE AGREEMENT. This Agreement sets forth the entire agreement of the Parties
hereto and cannot be changed or modied except by another agreement in writing signed by
the party sought to be charged therewith or by its duly authorized agent. To the extent any of
the provisions of Exhibit A are in conict with the provisions of this Agreement, this
instrument shall control.
[Signature page follows]
Agenda Page 192
[Signature page to Food & Beverage Operations Management Agreement]
IN WITNESS WHEREOF, the Parties have caused this instrument to be executed on the
day and year written below.
OWNER:
ARLINGTON RIDGE
COMMUNITY DEVELOPMENT DISTRICT
________________________________________
Chair/Vice-Chair, Board of Supervisors
Date: _________________________________
MANAGER:
TROON GOLF, L.L.C., a Delaware limited liability
company
____________________________________
By: ________________________________
Its: _________________________________
Date: _________________________________
_______________________
Exhibit A: Managers Proposal
Exhibit B: Building Maintenance Standards
Exhibit C: Performance Measurements
Exhibit D: Schedule of Required Insurance
Agenda Page 193
EXHIBIT A
Manager’s Proposal
[See following pages]
Agenda Page 194
Exhibit B
Building Minimum Maintenance Standards
1. Daily Custodial Duties and Requirements:
a. Empty waste receptacles and replace plastic liners as needed. Transport all
trash and recycling to dumpster.
b. Clean and sanitize the interior and exterior surface of all trash containers.
c. Vacuum all areas of buildings interior carpet. Vacuum any oor mats and
entry mats located at entry/exit doors. Spot clean any areas as needed.
d. Dust mop all non-carpeted oors then damp mop afterwards.
e. Clean and sanitize drinking fountains and remove encrustations, watermarks,
etc. Polish as needed, using approved metal polish.
f. Remove cobwebs on walls, ceiling corners, or any other places.
g. Dust around cleared areas of furniture tops, desk tops, vacant shelves,
windowsills, ledges, chairs, benches, etc.
h. Vacuum all fabric upholstery on chairs. Spot clean as necessary.
i. Vacuum behind equipment using a vacuum wand. This will avoid damage to
equipment and/or equipment cords.
j. Empty freestanding ashtray receptacles of cigarette butts and trash (located
at designated smoking areas outside).
k. Pick up litter, trash and debris at entryways, parking lots and grounds as
needed, this is to include areas around the trash dumpsters.
l. At entranceways, remove lint, cobwebs, debris, and mud from walkways,
steps, oors, canopies, and ceiling corners. If necessary, remove bird
droppings.
m. Clean entry door surfaces, door glass, and adjacent glass and frames. Clean
entry door handles, push plates, and kick plates.
n. Clean top surface of exterior patio tables and chairs.
o. Spot clean carpets and hard oors as needed.
p. In employee break room, clean sinks and counter tops using a sanitizing
agent.
q. Mop bathrooms with germicidal solution.
r. Spot clean baseboards to remove build-up of dirt and foreign matter.
s. Clean and polish all stainless steel and chrome.
t. Clean and organize custodial closet.
u. Change ceiling tiles as needed.
v. Report needed building repairs to the General Manager.
2. Weekly Custodial Duties and Requirements:
a. Blinds and other window coverings are to be dusted or vacuumed on both
sides.
b. Clean interior and glass surface.
c. Spot clean walls and cubicle partitions.
Agenda Page 195
d. Heavy sweep all loose soil, rocks, debris, etc. from patio areas and walkways
around the golf shop.
e. Pour one-gallon germicidal or detergent solution into any oor drains. Clean
grate to remove mildew or other stains.
3. Monthly Custodial Duties and Requirements:
a. Wipe dust accumulation on wall artwork, photographs, white boards, bulletin
boards, plants etc.
b. Vacuum and clean HVAC supply, return vents, and surrounding ceiling.
c. Remove any oor nish, dirt or other foreign matter from all base boards.
4. Quarterly Custodial Duties and Requirements:
a. Clean ceiling and light diusers/covers (only if diusers and covers are
removable without tools). Dust/wipe bulbs.
5. Semiannual Custodial Duties and Requirements:
a. Extract/shampoo all carpeted areas.
6. Additional Duties as Needed (but not limited to):
a. Touch up paint facilities’ interior.
b. Repair sheetrock.
c. Replace base covers.
d. Strip and wax hard surface oors.
e. Change out lightbulbs.
f. Minor plumbing repairs.
Agenda Page 196
Exhibit C
Performance Measurements
1. Customer Service.
a. Objective: Providing a quality product with timely and accurate
customer service, delivering quality events, and providing timely and
regular sta training.
2. Restaurant Health and Safety.
a. Objective: Maintaining health and safety of the F&B operations,
including meeting standards to successfully pass health inspections.
3. F&B Operations.
a. Objective: Ensuring an eicient restaurant and catering operation
while maximizing potential revenue for the F&B Facilities.
Agenda Page 197
Exhibit D
Schedule of Required Insurance
1. Property and Business Interruption Insurance.
a. Owner shall provide all risk property insurance for the full replacement value
covering physical loss or damage to all buildings and improvements now existing or hereafter
erected which constitute the Facilities, which shall include extended coverage against such
perils of re, lightning, windstorm, collapse, and sprinkler leakage. Such policy shall also
provide (i) comprehensive boiler and machinery coverage, including pressure vessels, air
tanks, boilers, machinery pressure piping, heating, air conditioning, and (ii) earthquake
coverage, if applicable and available at commercially reasonable rates in the region where
the Facilities are located. Such policy shall also cover all equipment, xtures, motors,
machinery, furnishings and furniture installed and owned or leased by Owner and used in
connection with the Facilities or with the buildings and improvements upon or above the real
property comprising the Facilities, including all alterations, rebuilding, replacements and
additions thereto (as hereinafter dened) at the option of Owner. If any insurer, or any
governmental agency or authority having jurisdiction over the Facilities, shall at any time
require that the foundations be insured in order to relieve the insured from the responsibility
as a co-insurer or for any other purpose, the obligations with respect to insurance herein
shall henceforth be increased to the extent so required.
b. Owner shall provide business Interruption Insurance providing coverage as part
of the property insurance policy that is mutually satisfactory to Manager and Owner.
2. Liability Insurance. Manager shall provide the following:
a. Commercial general liability insurance against claims for bodily injury, death,
property damage and sexual abuse and molestation occurring on, in or about the Facilities;
Employee Benets Liability insurance with a combined single limit for each occurrence
involving personal injury, death or property damage (including any loss of use resulting
therefrom) in an amount not less than that generally provided with respect to the Facilities,
but in no event shall the limits of such coverage be less than One Million Dollars ($1,000,000)
per location and per single occurrence and Two Million Dollars ($2,000,000) in the aggregate
per location. For the avoidance of doubt, this policy shall be a location based policy.
b. Liquor liability insurance having coverage terms at least as broad as those
found in standard ISO forms. Such policy shall have an aggregate limit of at least One Million
Dollars ($1,000,000) per single occurrence and in the aggregate. Upon consent of Owner,
which shall not be unreasonably withheld, Manager shall be entitled, from time to time, to
designate such higher limits. In the event that Manager, or an ailiate of Manager, holds the
liquor license for the Facilities, Manager shall be the named insured (and Owner shall be an
additional insured) with respect to the foregoing insurance coverage.
Agenda Page 198
c. Automobile liability insurance on vehicles operated in conjunction with the
Facilities against claims for damages on owned vehicles, non-owned vehicles, and
uninsured motorist coverage (where required by statute), with a combined single limit for
each occurrence involving personal injury, death or property damage (including any loss of
use resulting therefrom) in an amount not less than that generally provided with respect to
other golf course and food and beverage facilities managed by Manager, but in no event shall
the limits of such coverage be less than One Million Dollars ($1,000,000) per occurrence.
d. Umbrella liability insurance with limits of not less than Ten Million Dollars
($10,000,000) per single occurrence and in the aggregate.
e. Pollution insurance policy (including, but not limited to Herbicide and
Pesticide coverage) with a limit of not less than One Million Dollars ($1,000,000) per single
occurrence, including coverage for on-site and o-site clean up as well as third party
coverage for on-site and o- site third party claims for bodily injury and property damage.
f. Privacy liability insurance covering employee and member/guest data with
limits as determined by Manager and Owner. This coverage does not apply to computers at
Facilities not on Managers network or networks managed by Manager.
3. Workers Compensation and Employers Liability
a. Workers’ compensation and Employer’s liability insurance as may be required
under applicable laws covering all of Manager’s, or an ailiate of Managers, employees that
are employed at the Facilities.
b. Comprehensive crime insurance covering Manager employee theft and
dishonesty with a limit of at least One Million Dollars ($1,000,000) per occurrence and Five
Million Dollars ($5,000,000) in the aggregate.
c. Employment practices liability insurance covering Manager employees with a
limit of at least One Million Dollars ($1,000,000) per occurrence.
Agenda Page 199
Section 10
Consent Agenda
Agenda Page 200
Subsection 10A
June 20, 2024 Minutes
Agenda Page 201
Unapproved Minutes
MINUTES OF MEETING 1 ARLINGTON RIDGE 2 COMMUNITY DEVELOPMENT DISTRICT 3 4 The regular meeting of the Board of Supervisors of the Arlington Ridge Community Development 5
District was held Thursday, June 20, 2024, and called to order at 2:01 p.m. at Fairfax Hall, located 6
at 4475 Arlington Ridge Boulevard, Leesburg, Florida 34748. 7
8 Present and constituting a quorum were: 9 Robert Hoover Chairperson 10 Ted Kostich Vice Chairperson 11 Dominic Setaro Assistant Secretary 12 Claire Murphy Assistant Secretary 13 Walter Kolodziey Assistant Secretary 14 15 Also present, either in person or via Zoom Video Communications, were: 16 Lee Graffius District Manager & Community Director: Inframark 17 Meredith Hammock District Attorney: Kilinski | Van Wyk 18 Brenda Burgess (via Zoom) Project Manager, Inframark 19 Jason DeWildt Director of Golf, Troon 20 Bryan Clyborne Floralawn 21 Residents and Members of the Public 22 23 This is not a certified or verbatim transcript but rather represents the context and summary of the 24 meeting and actions taken. The full meeting is available in audio format upon request. Contact the 25 District Office for any related costs for an audio copy. 26 27 FIRST ORDER OF BUSINESS Call to Order and Roll Call 28 Mr. Hoover called the meeting to order at 2:01 p.m. 29
Mr. Graffius called the roll and indicated a quorum was present for the meeting. 30
31 SECOND ORDER OF BUSINESS Pledge of Allegiance 32 Mr. Hoover led the Pledge of Allegiance. 33
34 THIRD ORDER OF BUSINESS Audience Comments on Agenda Items 35 Mr. Hoover indicated each audience member has up to three minutes to make comments. 36
A Resident (Lot 468) discussed Liquor Liability Matrix, and definition of informal gathering. 37
The resident stated another CDD suggested a liability waiver. 38
A Resident (Lot 940) inquired about front pond circulation. 39
40 FOURTH ORDER OF BUSINESS Organizational Items 41 A. Consideration of Appointment to Fill Seat #1 Unexpired Term 42 43
44 45
Agenda Page 202
Arlington Ridge CDD
June 20, 2024, Regular Meeting
2
Unapproved Minutes
Ms. Murphy made a MOTION to accept Mr. Walter Kolodziey to 46 fill Vacant Seat #1. 47 Mr. Setaro seconded the motion. 48 49
There was discussion that filling the Seat may appear to be an endorsement for the Seat in 50
November. 51
Filling the Seat now prevents a deadlock with regards to voting on future motions. 52
There being no further discussion, 53
54
Upon VOICE VOTE, with Mr. Hoover, Ms. Murphy and Mr. 55 Setaro, in favor, and Mr. Kostich not in favor, approval was given 56 (by a margin of 3-1) to appoint Mr. Walter Kolodziey to vacant Seat 57 #1. 58 59
B. Oath of Office 60 Mr. Graffius, a certified Notary of the State of Florida, administered the Oath of Office to 61
Mr. Kolodziey in Seat 1. 62
Mr. Kolodziey will accept Supervisor payments for attendance at meetings by filling out a 63
Form 1099. 64
C. Resolution 2024-05, Designating Officers 65 66
67 Ms. Murphy made a MOTION to adopt Resolution 2024-5, 68 Designating Officers of the District and Providing for an Effective 69 Date. 70 Mr. Kolodziey seconded the motion. 71 72
The following officer structure was recommended: 73
Retain Mr. Hoover as Chairperson. 74
Retain Mr. Kostich as Vice Chairperson. 75
Appoint Mr. Walter Kolodziey as Assistant Secretary. 76
Appoint Mr. Lee Graffius as Secretary. 77
Appoint Ms. Jennifer Goldyn as Assistant Secretary. 78
Retain Ms. Murphy and Mr. Setaro as Assistant Secretaries. 79
Retain Mr. Bloom as Treasurer. 80
Agenda Page 203
Arlington Ridge CDD
June 20, 2024, Regular Meeting
3
Unapproved Minutes
There being no further discussion, 81
82 Upon VOICE VOTE, with all in favor, unanimous approval was 83 given (by a margin of 5-0), to adopt Resolution 2024-05, as stated 84 above and discussed. 85 86 87 FIFTH ORDER OF BUSINESS Staff Reports 88 A. District Counsel 89 i. Update on Troon Contract 90 A final draft should be completed by June 28, 2024, to be included on the July meeting 91
agenda. 92
ii. Liquor Policy Matrix Updated to 25 Persons or Less 93 94
95 Mr. Setaro made a MOTION to accept the revised Liquor Liability 96 Matrix. 97 Mr. Kostich seconded the motion. 98 99
District Counsel amended the Liquor Liability Policy Matrix to reflect a Bring Your Own 100
Bottle Section to state, Liquor liability is not required for 25 persons or less for club events. 101
There being no further discussion, 102
103 Upon VOICE VOTE, unanimous approval was given (by a margin 104 of 5-0), to accept the revised Liquor Liability Matrix, as discussed 105 and revised further. 106 107
iii. Resolution 2024-07, Setting Rate Hearing for Bar Code Fees 108 109
110 Mr. Kostich made a MOTION to adopt Resolution 2024-07, to 111 Designate the Date, Time and Place of Public Hearing and 112 Authorize Publication of Notice of Such Hearing for the Purpose of 113 Adopting Amended and Restated Rules, Rates, Fees, and Charges 114 of the District and Providing an Effective Date, to be held Thursday, 115 July 18, 2024 at 2:00 p.m., at Fairfax Hall, located at 4475 Arlington 116 Ridge Boulevard, Leesburg, Florida 34748. 117 Mr. Hoover seconded the motion. 118 119
Agenda Page 204
Arlington Ridge CDD
June 20, 2024, Regular Meeting
4
Unapproved Minutes
Edits will be made to the Use of Recreational Facilities, and will be included for the July 120
18, 2024 agenda. 121
Resolution 2024-07 was created to set the Rate Hearing. 122
There being no further discussion, 123
124 Upon VOICE VOTE, unanimous approval was given (by a margin 125 of 5-0), to adopt Resolution 2024-07, as stated above. 126 127
B. District Engineer 128 i. Update on Additional Handicapped Parking Spaces 129 The District Engineers presence was not required for this meeting. Mr. Graffius presented 130
an update on adding handicap spaces and confirmed the City was sending the Engineer documents 131
to review. 132
C. District Manager: Regular Report 133 The General Election Qualifying period has ended. Information regarding candidates can 134
be found at www.lakevotes.com. 135
Ms. Jasmin Nunez will be leaving as the Administrator. the original candidate who was 136
hired was expected, but has since declined. An offer will be sent to the next qualified candidate 137
for the position. 138
Hearing dates are set and advertised for the July 18, 2024 meeting for rate fees and budget. 139
D. Floralawn 140 i. Regular Report 141 The Floralawn report, presented by Mr. Bryan Clyborn, was included in the agenda 142
package and is available for review in the local records office and the District Office during normal 143
business hours. 144
The month of May has been hot and dry, making it difficult for the grass. Shrub trimming 145
and weed control were completed. Lawn and shrub areas were treated, per the contract. Annual 146
changeout was completed. Palm trimming was completed per contract. 147
ii. Proposal #10059 for Mulch 148 149
150 Mr. Kostich made a motion to accept Floralawn Proposal #10059 in 151 the amount of $20,250 for purchase and placement of mulch. 152 Mr. Kolodziey seconded the motion. 153 154
Agenda Page 205
Arlington Ridge CDD
June 20, 2024, Regular Meeting
5
Unapproved Minutes
Funds shall be allocated from the mulch budget line item. 155
Mr. Graffius spoke on the need to get the main areas mulched this year as the budget is still 156
available. 157
There being no further discussion, 158
159 Upon VOICE VOTE, unanimous approval was given (by a margin 160 of 5-0) to accept Floralawn Proposal #10059 in the amount of 161 $20,250 for purchase and placement of mulch. 162 163
iii. Proposal #11684 for Townhouse Walking Path 164 The Proposal is for the area behind townhomes and villas. 165
The Proposal was reviewed, and Supervisors opted to defer this proposal closer to the end 166
of the Fiscal Year once it is determined whether funds are needed to replace sod from drought 167
conditions. 168
E. Community Director: Regular Report 169 The Community Director Report was included in the agenda package and is available for 170
review in the local records office and the District Office during normal business hours. 171
Mr. Graffius discussed the update from the Agenda. Several items were included for 172
consideration. 173
F. General Manager: Golf, Food & Beverage: Regular Report 174 The Golf, Food & Beverage Report was included in the agenda package and is available 175
for review in the local records office and the District Office during normal business hours. 176
There was a loss of $14,717 for golf mainly due to rain and extra labor improving the 177
conditions of the course. 178
Food & Beverage earned a profit of $5,288. 179
180 SIXTH ORDER OF BUSINESS Break 181 The meeting recessed at 4:20 p.m. 182
The meeting reconvened at 4:30 p.m. 183
184 185
Agenda Page 206
Arlington Ridge CDD
June 20, 2024, Regular Meeting
6
Unapproved Minutes
SEVENTH ORDER OF BUSINESS Business Items 186 A. Proposal from Jurin Roofing: Fairfax Hall Roof Repair 187 188
189 Ms. Murphy Made a MOTION to accept the Jurin Roofing Proposal 190 in the amount of $9,805, with the inclusion of a 10% contingency, 191 for a total of $10,785.50 for the Fairfax Hall roof repair. 192 Mr. Kostich seconded the motion. 193 194
Funds to come from maintenance for Fairfax Hall first. Current Condition Report was 195
completed, and no other areas were of concern. 196
There being no further discussion, 197
198 Upon VOICE VOTE, unanimous approval was given (by a margin 199 of 5-0), to accept the Jurin Roofing Proposal in the amount of 200 $9,805, including a contingency of 10%, for a total of $10,785.50 201 for the Fairfax Hall roof repair. 202 203
B. Proposals for Fairfax Hall A/C Curb Installation and Replacement 204 205
206 Ms. Murphy made a MOTION to accept the Proposal from Level 207 Up Pros in the amount of $32,040.24, including a 10% contingency, 208 for a total of $35,244.26 for Fairfax Hall A/C curb installation and 209 replacement. 210 Mr. Hoover seconded the motion. 211 212
Funds will come from capital projects. The Board requested a more detailed scope before 213
signing. 214
There being no further discussion, 215
216 Upon VOICE VOTE, unanimous approval was given (by a margin 217 of 5-0), to accept the Proposal from Level Up Pros in the amount of 218 $32,040.24, including a 10% contingency for a total of $35,244.26 219 for Fairfax Hall A/C curb installation and replacement. 220 221
222
Agenda Page 207
Arlington Ridge CDD
June 20, 2024, Regular Meeting
7
Unapproved Minutes
C. Proposal from Jurin Roofing: Roof Maintenance Plan 223 224
225 Mr. Kolodziey made a MOTION to accept the Gold Contract from 226 Jurin Roofing in the amount of $6,665 for the roof maintenance 227 plan. 228 Mr. Setaro seconded the motion. 229 230 Funds are to be allocated from Repairs & Maintenance for Towncenter. The Board 231
requested that work should not commence until the Fairfax Hall roof repair is completed. 232
Mr. Graffius will discuss the possibility of a bi-annual payment with Jurin Roofing. 233
There being no further discussion, 234
235 Upon VOICE VOTE, unanimous approval was given (by a margin 236 of 5-0), to accept the Proposal from Jurin Roofing in the amount of 237 $6,665 for the roof maintenance plan, with funding to be allocated 238 from Repairs & Maintenance for Towncenter, and work to 239 commence upon completion of the Fairfax Hall roof repair. 240 241 D. Proposals for HVAC Maintenance Plan 242 243
Mr. Hoover made MOTION to accept the Proposal from Level Up 244 Pros in the amount of $5,972 for bi-annual maintenance of the 245 HVAC system, and expenditure to be allocated to Common Area 246 Maintenance. 247 Mr. Kolodziey seconded the motion. 248 249
There is an option to be billed bi-annually. 250
There being no further discussion, 251
252 Upon VOICE VOTE, unanimous approval was given (by a margin 253 of 5-0), to accept the Proposal from Level Up Pros in the amount of 254 $5,972 for bi-annual maintenance of the HVAC system, with 255 expenditure to be allocated to Common Area Maintenance. 256 257
E. Proposal from Pitney Bowes: Lease Restructuring 258 259
260 261
Agenda Page 208
Arlington Ridge CDD
June 20, 2024, Regular Meeting
8
Unapproved Minutes
Mr. Kostich made a MOTION to accept the new lease structure for 262 Pitney Bowes postage equipment. 263 Mr. Setaro seconded the motion. 264 265
The current lease is $186 per quarter, and expires through a buy-out option only. The new 266
lease extension is six months, but at a lower rate of $116.08 per quarter. 267
There being no further discussion, 268
269 Upon VOICE VOTE, unanimous approval was given (by a margin 270 of 5-0), to accept the lease structure from Pitney Bowes to lease 271 postage equipment at a rate of $116.08 per quarter for a period of 272 six months. 273 274
F. Proposal from SOLitude: Wetland Management 275 276
277 Ms. Murphy made a MOTION to accept the contract with SOLitude 278 in the amount of $32,820 for wetland management. 279 Mr. Kostich seconded the motion. 280 281 The terms of the existing addendum will be combined under the new contract. 282
There being no further discussion, 283
284 Upon VOICE VOTE, unanimous approval was given (by a margin 285 of 5-0), to accept the contract with SOLitude in the amount of 286 $32,820 for wetland management. 287 288
G. Proposal for Amazon Key Installation 289 This item was presented by Amazon to use a control device attached to the gate to allow 290
Amazon vehicles access through the gate without using the visitor entrance. 291
No motion was made, as general consensus was to have Amazon vehicles continue to enter 292
the guest entrance like other vendors. 293
H. Resolution 2024-08, Video Surveillance Policy 294 295
296 297
Agenda Page 209
Arlington Ridge CDD
June 20, 2024, Regular Meeting
9
Unapproved Minutes
Mr. Setaro made a MOTION to adopt Resolution 2024-08, 298 Adopting Policies for the Use of Video Surveillance Within the 299 District’s Property, Providing a Severability Clause, and Providing 300 an Effective Date. 301 Ms. Murphy seconded the motion. 302 303
The purpose of this policy is to create expectation of video surveillance within the CDD 304
community property. 305
There being no further discussion, 306
307 Upon VOICE VOTE, unanimous approval was given (by a margin 308 of 5-0), to adopt Resolution 2024-08, as stated above. 309 310 311 EIGHTH ORDER OF BUSINESS Consent Agenda 312 A. Minutes: May 16, 20204, Budget Workshop and Regular Meeting 313 The minutes were included in the agenda package and are available for review in the local 314
records office and the District Office during normal business hours. 315
B. Financial Statements (May) 316 The financial statements were included in the agenda package and are available for review 317
in the local records office and the District Office during normal business hours. 318
319
C. Check Register (May) 320 The check register was included in the agenda package and is available for review in the 321
local records office and the District Office during normal business hours. 322
323
324 Ms. Murphy made a MOTION to accept Items A, B and C on the 325 Consent Agenda, with an amendment to the Minutes on Page 146 of 326 the Agenda Package, line 74, to show a vote of 4-0, not 5-0. 327 Mr. Kostich seconded the motion. 328 329
There being no further amendments, 330
331 Upon VOICE VOTE, unanimous approval was given (by a margin 332 of 5-0), to accept the Minutes of the May 16, 2024 Meeting, as 333 amended, Minutes of the May 16, 2024 Budget Workshop, May 334 Financial Statements and May Check Register, as presented. 335 336
Agenda Page 210
Arlington Ridge CDD
June 20, 2024, Regular Meeting
10
Unapproved Minutes
D. Ratification of Emergency A/C Replacement for Restaurant 337 338
339 Ms. Murphy made a MOTION to ratify the contract with Del Air in 340 the amount of $11,082, for A/C replacement in restaurant. 341 Mr. Kostich seconded the motion. 342 343 The unit would require extensive repairs costing more than half that of a new unit. 344
There being no further discussion, 345
346 Upon VOICE VOTE, unanimous approval was given (by a margin 347 of 5-0), to ratify the contract with Del Air in the amount of $11,082 348 for A/C replacement in restaurant. 349 350
E. Ratification of Emergency A/C Replacement for Craft Room 351 352
353 Ms. Murphy made a MOTION to ratify the contract with Del Air in 354 the amount of $8,968 for A/C replacement in Craft Room. 355 Mr. Kostich seconded the motion. 356 357
The unit would require extensive repairs costing more than half that of a new unit. 358
There being no further discussion, 359
360 Upon VOICE VOTE, unanimous approval was given (by a margin 361 of 5-0), to ratify the contract with Del Air in the amount of $8,968 362 for A/C replacement in Craft Room. 363 364 365 NINTH ORDER OF BUSINESS Supervisor Requests 366 A. Proposal for Administrative Recommendations (Setaro) 367 Mr. Setaro submitted recommendations for Administrative Procedures as stated on the 368
agenda. 369
Mr. Hoover discussed liaison roles and delegated Mr. Kolodziey to be the Technology 370
Liaison with regards to the front gate technician and future video surveillance. 371
372 TENTH ORDER OF BUSINESS Audience Comments Three (3) Minute 373 Time Limit 374 Mr. Hoover indicated each audience member has up to three minutes to make comments. 375
Agenda Page 211
Arlington Ridge CDD
June 20, 2024, Regular Meeting
11
Unapproved Minutes
A resident (Lot #503) spoke regarding Liquor Liability Insurance and bocce. 376
A resident (Lot #862) spoke regarding maintenance painting and using volunteers to paint. 377
A resident (Lot #337) spoke on the interviewing process for Seat #1 appointment, golf 378
course updates and the Sunshine Law. 379
380 ELEVENTH ORDER OF BUSINESS Adjournment 381 382
383 Ms. Murphy made a MOTION to adjourn the meeting. 384 Mr. Setaro seconded the motion. 385 386
The next meeting is scheduled to be held Thursday, July 18, 2024 at 2:00 p.m. 387
There being no further business, 388
389 Upon VOICE VOTE, unanimous approval was given (by a margin 390 of 5-0), to adjourn the meeting. 391 392 393 394 395 396 _____________________________________ ______________________________ 397 Secretary/Assistant Secretary Chairperson/Vice Chairperson 398
Agenda Page 212
Subsection 10B
June Financial
Statements
Agenda Page 213
ARLINGTON RIDGE
Prepared by
Community Development District
Financial Report
(Unaudited)
June 30, 2024
Agenda Page 214
FINANCIAL STATEMENTS
Page
Balance Sheet - Governmental Funds …......................................................................................................................................................
1 - 2
Statement of Revenues, Expenditures and Changes in Fund Balance
General Fund …..............................................................................................................................................
3 - 5
Reserve Fund ….....................................................................................................................................................
6
Series 2006A Debt Service Fund …..............................................................................................................................................
7
Series 2019 Debt Service Fund …..............................................................................................................................................
8
Golf Course Fund …..........................................................................................................................................
9 - 13
Food and Beverage Fund …........................................................................................................................
14 - 16
SUPPORTING SCHEDULES
Assessment Collections Schedule …..............................................................................................................................................
17
Monthly Trend Report - General Fund …..............................................................................................................................................
18 - 22
Monthly Trend Report - Golf Course Fund …..............................................................................................................................................
23 - 27
Monthly Trend Report - Food and Beverage Fund …..............................................................................................................................................
28 - 32
Notes to the Financial Statements …..............................................................................................................................................
33 - 34
Table of Contents
Agenda Page 215
ARLINGTON RIDGE
Financial Statements
(Unaudited)
June 30, 2024
Community Development District
Agenda Page 216
ARLINGTON RIDGE
Community Development District
Balance Sheet
June 30, 2024
Governmental Funds
ACCOUNT DESCRIPTION GENERAL FUND RESERVE FUND
GOLF COURSE
FUND
FOOD &
BEVERAGE FUND
SERIES 2006A
DEBT SERVICE
FUND
SERIES 2019 DEBT
SERVICE FUND TOTAL
ASSETS
Cash - Checking Account 389,007$ 529,221$ 68,135$ -$ -$ -$ 986,363$
Cash - Payroll - - - 104,905 - - 104,905
Cash On Hand/Petty Cash - - 8,685 - - - 8,685
Cash Drawer - - 1,200 - - - 1,200
Cash with Fiscal Agent - - - - 6,773 (2,603) 4,170
Accounts Receivable 11 - 33,527 (27,640) - - 5,898
Accounts Receivable - Other - - 32,809 1,319 - - 34,128
Due from Golf 30,114 - - - - - 30,114
Due From Other Funds - - 302,329 - 917 - 303,767
Inventory:
Food & Beverage - - - 25,966 - - 25,966
ProShop - - 69,281 - - - 69,281
Investments:
Money Market Account 1,024,056 - - - - - 1,024,056
Fee & Expense A - - - - 8 - 8
Prepayment Account - - - - - 6,723 6,723
Prepayment Account A - - - - 24,298 - 24,298
Reserve Fund - - - - - 26,560 26,560
Reserve Fund A - - - - 115,258 - 115,258
Revenue Fund - - - - - 51,657 51,657
Revenue Fund A - - - - 230,453 - 230,453
Prepaid Items 7,212 - 15,076 - - - 22,288
Deposits - - 19,105 - - - 19,105
Deposits - Electric 820 - - - - - 820
TOTAL ASSETS 1,451,220$ 529,221$ 550,147$ 104,550$ 377,707$ 82,858$ 3,095,703$
Page 1
Agenda Page 217
ARLINGTON RIDGE
Community Development District
Balance Sheet
June 30, 2024
Governmental Funds
ACCOUNT DESCRIPTION GENERAL FUND RESERVE FUND
GOLF COURSE
FUND
FOOD &
BEVERAGE FUND
SERIES 2006A
DEBT SERVICE
FUND
SERIES 2019 DEBT
SERVICE FUND TOTAL
LIABILITIES
Accounts Payable 26,494$ -$ 17,565$ 2,803$ 917$ 253$ 48,032$
Accrued Expenses 20,498 - - - - - 20,498
Accrued Payroll - - 33,315 12,216 - - 45,531
Sales Tax Payable - - 4,008 3,436 - - 7,444
Deposits 780 - - - - - 780
Outing Deposits - - 7,198 6,962 - - 14,160
Deferred Revenue-Memberships - - 182,993 11,844 - - 194,837
Other Current Liabilities - - 477 - - - 477
Gift Certificates - - 28,195 (7,138) - - 21,057
Allowance for Unredeemed Gift Cards - - (10,002) - - - (10,002)
Credit Books - - 18,755 (11,422) - - 7,333
Charitable Donations - - (13,467) - - - (13,467)
Due To Other Funds 1,170 - - 302,330 - 268 303,768
TOTAL LIABILITIES 48,941 - 269,037 321,031 917 522 640,448
FUND BALANCES
Nonspendable:
Prepaid Items 7,212 - 15,076 - - - 22,288
Deposits 820 - - - - - 820
Restricted for:
Debt Service - - - - 376,790 82,336 459,126
Special Revenue - - 266,034 - - - 266,034
Assigned to:
Operating Reserves 105,370 - - - - - 105,370
Unassigned: 1,288,877 529,221 - (216,481) - - 1,601,617
TOTAL FUND BALANCES 1,402,279$ 529,221$ 281,110$ (216,481)$ 376,790$ 82,336$ 2,455,255$
TOTAL LIABILITIES & FUND BALANCES 1,451,220$ 529,221$ 550,147$ 104,550$ 377,707$ 82,858$ 3,095,703$
Page 2
Agenda Page 218
ARLINGTON RIDGE
Community Development District General Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
REVENUES
Interest - Investments 100$ 35,844$ 35844.00% 6,151$
Room Rentals - 60 0.00% -
Lexington Spa 3,000 3,550 118.33% 275
Rental Income- Fairfax Hall 2,500 30 1.20% -
Special Assmnts- Tax Collector 2,454,451 2,462,427 100.32% 12,672
Other Miscellaneous Revenues - 287 0.00% -
Access Cards - 5 0.00% -
RV Parking Lot Revenue 36,000 24,320 67.56% 1,346
TOTAL REVENUES 2,496,051 2,526,523 101.22% 20,444
EXPENDITURES
Administration
P/R-Board of Supervisors 15,000 11,200 74.67% 1,000
FICA Taxes 5,126 612 11.94% 15
Workers' Compensation 850 850 100.00% -
ProfServ-Arbitrage Rebate 600 600 100.00% -
ProfServ-Dissemination Agent 5,000 - 0.00% -
ProfServ-Trustee Fees 10,000 10,636 106.36% -
Attorney Fees 90,000 80,826 89.81% 12,002
Engineering Fees 75,000 16,053 21.40% 1,784
Management Services 58,963 44,222 75.00% 4,914
Assessment Roll 7,500 7,500 100.00% -
Auditing Services 4,500 - 0.00% -
Postage 2,000 161 8.05% 55
Insurance - Property 107,414 105,156 97.90% -
Insurance - General Liability 10,000 9,785 97.85% -
Public Officials Insurance 7,000 7,302 104.31% -
Legal Advertising 5,000 1,034 20.68% 75
Website Administration 1,600 1,553 97.06% -
Information Technology 3,000 219 7.30% -
Miscellaneous Expenses 1,000 2,983 298.30% 16
Annual District Filing Fee 175 175 100.00% -
Dues, Licenses, Subscriptions 3,250 5,549 170.74% 652
Total Administration 412,978 306,416 74.20% 20,513
Gatehouse
Contracts-Security Services 150,000 100,585 67.06% 12,836
Utility - Water & Sewer 600 300 50.00% (45)
Utility - Electric 4,620 1,592 34.46% (11)
Street Lights 118,800 76,411 64.32% 57
Repairs & Maintenance 2,500 772 30.88% 20
Security Enhancements 1,500 1,008 67.20% 360
For the Period Ending June 30, 2024
Statement of Revenues, Expenditures and Changes in Fund Balances
Page 3
Agenda Page 219
ARLINGTON RIDGE
Community Development District General Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
For the Period Ending June 30, 2024
Statement of Revenues, Expenditures and Changes in Fund Balances
Total Gatehouse 278,020 180,668 64.98% 13,217
Capital Expenditures & Projects
Annual Projects 200,000 117,042 58.52% 11,082
Total Capital Expenditures & Projects 200,000 117,042 58.52% 11,082
Towncenter Administration
Pest Control 576 - 0.00% -
Onsite Management 274,827 206,120 75.00% 22,902
Janitorial Services & Supplies 77,645 59,171 76.21% -
Utility - Water & Sewer 2,037 730 35.84% (150)
Utility - Electric 4,400 2,134 48.50% 129
Rentals & Leases 4,500 2,398 53.29% 206
Repairs & Maintenance 32,000 8,787 27.46% 743
Special Events 5,000 3,250 65.00% -
Office Supplies 4,500 1,115 24.78% 11
Computer Supplies/Equipment 3,500 - 0.00% -
Total Towncenter Administration 408,985 283,705 69.37% 23,841
Common Area/Recreation
Janitorial Services & Supplies - 159 0.00% 159
Utility - Water & Sewer 9,900 2,928 29.58% 697
Utility - Electric 1,375 4,613 335.49% (683)
Repairs & Maintenance 30,000 16,325 54.42% -
Roadway Repair & Maintenance 25,000 2,849 11.40% 20
Irrigation Repairs & Maintenance 35,000 32,038 91.54% 3,341
Landscape - Mulch 23,675 2,250 9.50% -
Landscape Maintenance 307,920 233,900 75.96% 26,237
Landscape Replacement 20,000 5,846 29.23% 2,923
Landscape- Storm Clean Up & Tree Removal 45,000 3,187 7.08% -
Pond/Littoral Shelf & Wetland Mgmt 33,475 24,615 73.53% 2,175
Sports Courts Maintenance & Supplies 3,000 3,207 106.90% -
Holiday Decoration 5,000 2,169 43.38% -
Operating Supplies - 146 0.00% -
Total Common Area/Recreation 539,345 334,232 61.97% 34,869
Fairfax Hall
Utility - Water & Sewer 1,516 634 41.82% 5
Utility - Electric 19,000 11,425 60.13% 1,112
Repairs & Maintenance 15,000 1,948 12.99% 186
Total Fairfax Hall 35,516 14,007 39.44% 1,303
Page 4
Agenda Page 220
ARLINGTON RIDGE
Community Development District General Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
For the Period Ending June 30, 2024
Statement of Revenues, Expenditures and Changes in Fund Balances
Social Center
Utility - Water & Sewer 1,650 138 8.36% -
Utility - Electric 5,878 4,573 77.80% 281
Repairs & Maintenance 7,500 1,275 17.00% 21
Total Social Center 15,028 5,986 39.83% 302
Lexington Spa
ProfServ-Pool Maintenance 70,000 60,329 86.18% 11,400
Utility - Water & Sewer 25,000 12,741 50.96% (132)
Utility - Electric 62,380 39,599 63.48% 4,296
Repairs & Maintenance 20,000 18,746 93.73% 3,904
Total Lexington Spa 177,380 131,415 74.09% 19,468
Sales Center
Utility - Water & Sewer 3,500 2,096 59.89% (61)
Utility - Electric 10,000 3,143 31.43% 147
Repairs & Maintenance - 355 0.00% 355
Operations & Maintenance 36,000 3,225 8.96% 82
Total Sales Center 49,500 8,819 17.82% 523
RV Lot
Maintenance & Repairs 15,500 637 4.11% -
Total RV Lot 15,500 637 4.11% -
TOTAL EXPENDITURES 2,132,252 1,382,927 64.86% 20,513
Excess (deficiency) of revenues
Over (under) expenditures 363,799 1,143,596 314.35% (69)
OTHER FINANCING SOURCES (USES)
Interfund Transfer - In - 9,124 0.00% -
Operating Transfers-Out - (9,124) 0.00% -
Transfer Out - Capital Reserve (200,000) - 0.00% -
Transfer Out - Golf Course/Food & Beverage (76,299) - 0.00% -
Transfer Out- Sales Center Revenue (87,500) - 0.00% -
TOTAL FINANCING SOURCES (USES) (363,799) - 0.00% -
Net change in fund balance -$ 1,143,596$ 0.00% (69)$
FUND BALANCE, BEGINNING (OCT 1, 2023) 268,989 268,989
FUND BALANCE, ENDING 268,989$ 1,412,585$
Page 5
Agenda Page 221
ARLINGTON RIDGE
Community Development District Reserve Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
REVENUES
Interest - Investments 30$ 5,952$ 19840.00% -$
TOTAL REVENUES 30 5,952 19840.00% -
EXPENDITURES
Administration
Miscellaneous Expenses 75 - 0.00% 28
Total Administration 75 - 0.00% 28
TOTAL EXPENDITURES 75 - 0.00% 28
Excess (deficiency) of revenues
Over (under) expenditures (45) 5,952 n/a (28)
OTHER FINANCING SOURCES (USES)
Interfund Transfer - In - 9,124 0.00% -
Transfer In - General Fund 200,000 - 0.00% -
Transfer In - GF (Sales Center) 87,500 - 0.00% -
TOTAL FINANCING SOURCES (USES) 287,500 9,124 3.17% -
Net change in fund balance 287,455$ 15,076$ 5.24% (28)$
FUND BALANCE, BEGINNING (OCT 1, 2023) 514,145 514,145
FUND BALANCE, ENDING 801,600$ 529,221$
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Page 6
Agenda Page 222
ARLINGTON RIDGE
Community Development District Series 2006A Debt Service Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
REVENUES
Interest - Investments 5,818$ 12,694$ 218.18% 1,480$
Special Assmnts- Tax Collector 203,740 201,329 98.82% 3,268
Special Assmnts- Prepayment - 44,208 0.00% 6,602
TOTAL REVENUES 209,558 258,231 123.23% 11,350
EXPENDITURES
Debt Service
Principal Debt Retirement 95,000 90,000 94.74% -
Principal Prepayments - 65,000 0.00% -
Interest Expense 95,150 94,050 98.84% -
Total Debt Service 190,150 249,050 130.98% -
TOTAL EXPENDITURES 190,150 249,050 130.98% -
Excess (deficiency) of revenues
Over (under) expenditures 19,408 9,181 47.31% 11,350
OTHER FINANCING SOURCES (USES)
Interfund Transfer - In - 3,505 0.00% 3,505
TOTAL FINANCING SOURCES (USES) - 3,505 0.00% 3,505
Net change in fund balance 19,408$ 12,686$ 65.36% 14,855$
FUND BALANCE, BEGINNING (OCT 1, 2023) 364,104 364,104
FUND BALANCE, ENDING 383,512$ 376,790$
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Page 7
Agenda Page 223
ARLINGTON RIDGE
Community Development District Series 2019 Debt Service Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
REVENUES
Interest - Investments 1,167$ 3,015$ 258.35% 345$
Special Assmnts- Tax Collector 56,464 55,588 98.45% 902
Special Assmnts- Prepayment - 9,082 0.00% -
TOTAL REVENUES 57,631 67,685 117.45% 1,247
EXPENDITURES
Debt Service
Principal Debt Retirement 35,000 30,000 85.71% -
Principal Prepayments - 10,000 0.00% -
Interest Expense 20,520 20,015 97.54% -
Total Debt Service 55,520 60,015 108.10% -
TOTAL EXPENDITURES 55,520 60,015 108.10% -
Excess (deficiency) of revenues
Over (under) expenditures 2,111 7,670 n/a 1,247
OTHER FINANCING SOURCES (USES)
Interfund Transfer - In - 72 0.00% -
Operating Transfers-Out - (4,242) 0.00% (3,505)
TOTAL FINANCING SOURCES (USES) - (4,170) 0.00% (3,505)
Net change in fund balance 2,111$ 3,500$ n/a (2,258)$
FUND BALANCE, BEGINNING (OCT 1, 2023) 78,836 78,836
FUND BALANCE, ENDING 80,947$ 82,336$
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Page 8
Agenda Page 224
ARLINGTON RIDGE
Community Development District Golf Course Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
REVENUES
Green Fees-GS 718,741$ 497,435$ 69.21% 30,414$
Green Fees-Outings-GS 178,478 149,400 83.71% 5,693
Green Fees-Members-GS 23,700 30,775 129.85% 2,933
PS-Other Income-GS - 125 0.00% 3
Cart Fees-GS 965 757 78.45% 159
Cart Fees-Outings-GS 2,579 888 34.43% 23
Range-GS 27,181 24,062 88.53% 1,669
Instruction-Individual -INST 1,200 530 44.17% -
Range-Members-GS 15,050 10,872 72.24% 880
Membership Dues - monthly 585,940 374,380 63.89% 44,350
Golf Ball Sales 26,400 22,374 84.75% 2,919
Glove Sales 9,675 6,121 63.27% 838
Headwear Sales 7,449 6,699 89.93% 791
Ladies' Wear Sales 9,250 5,662 61.21% 514
Men's Wear Sales 25,500 9,316 36.53% 581
Club Sales 21,250 10,119 47.62% 1,300
Rental Clubs Sales 1,094 1,931 176.51% 84
Bag Sales 4,222 3,178 75.27% -
General Merchandise Sales 12,300 5,400 43.90% 377
Outerwear Sales 600 2,582 430.33% 40
Footwear Sales 13,950 3,900 27.96% 389
Handicap Fee Sales 2,746 2,688 97.89% 28
Tobacco 1,675 1,078 64.36% 192
Other Miscellaneous Revenues 1,200 6,682 556.83% (5,499)
TOTAL REVENUES 1,691,145 1,176,954 69.60% 88,678
EXPENDITURES
Administration
Payroll-Hourly 6,000 - 0.00% -
Payroll-Benefits 40,320 20,901 51.84% 1,153
Payroll-Managers 31,150 54,593 175.26% 3,078
Payroll-Processing Fee 11,520 8,494 73.73% 1,069
Payroll - Bonus 3,115 - 0.00% -
Payroll Taxes 50,067 5,050 10.09% 521
Legal/Accounting/Professional 313 201 64.22% 201
BCG Management 69,153 51,863 75.00% 5,763
Contracts-Pest Control 324 96 29.63% 8
IT Support 2,918 2,626 89.99% 320
Travel and Per Diem 2,112 1,866 88.35% 260
Training/Staff Development - 626 0.00% 83
Communication - Telephone 1,728 1,328 76.85% 176
Communication - Mobile 576 192 33.33% -
Postage 429 162 37.76% -
Fed-Ex/Courier - 35 0.00% 5
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Page 9
Agenda Page 225
ARLINGTON RIDGE
Community Development District Golf Course Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Utility - Water & Sewer 808 364 45.05% 58
Garbage Removal 1,020 858 84.12% 145
Utility - Electric 3,920 2,862 73.01% 426
Golf Cart Equip Leases 62,196 33,640 54.09% 5,183
Insurance-P&C 30,810 18,010 58.46% 2,522
Insurance-Workmans Comp 12,401 8,936 72.06% 871
Equip Maint/Repair-Fix - 203 0.00% -
Printing and Binding 528 136 25.76% -
Marketing 5,625 (102) -1.81% -
Help Wanted Ads 896 - 0.00% -
Promotions 990 - 0.00% -
Graphic Design 2,376 1,828 76.94% 198
Membership Programs 792 800 101.01% -
Advertising (Print) 2,970 9,846 331.52% 1,345
Advertising (Electronic) 681 - 0.00% -
Misc-Employee Meals 5,226 2,178 41.68% -
Misc-Credit Card Fees 31,523 26,758 84.88% 2,363
Internet Access 3,120 1,560 50.00% 96
TV/Cable or Dish 320 (688) -215.00% 11
Employee Testing-Hiring 48 - 0.00% -
Bank Fees 192 1,991 1036.98% 140
Finance Charges - 150 0.00% 3
POS System Hardware - 10,112 0.00% 1,134
Misc-Security 407 - 0.00% -
Website & Newsletter 6,930 4,256 61.41% 593
Misc.-Personal Property Taxes 8,553 6,424 75.11% 473
Office Supplies 1,470 1,179 80.20% 59
Cleaning Supplies 714 17 2.38% -
Computer Supplies/Equipment - 926 0.00% -
Operating Supplies 504 79 15.67% -
Clubhouse Cleaning Service G&A 2,820 - 0.00% -
Software 1,277 1,814 142.05% 366
Chamber / Organization Dues 250 666 266.40% 416
Total Administration 409,092 282,836 69.14% 29,039
Maintenance and Landscaping
Payroll-Salaries - 1 0.00% -
Payroll-Hourly 170,026 185,834 109.30% 22,207
Payroll-Managers 84,792 60,220 71.02% 6,593
Payroll - Bonus 4,240 - 0.00% -
Payroll Taxes - 19,215 0.00% 2,238
Outside Services 3,372 1,861 55.19% 318
Oil/Lube - 545 0.00% -
Aerification 8,500 2,971 34.95% 1,189
Gas Diesel 26,600 18,232 68.54% 1,202
Page 10
Agenda Page 226
ARLINGTON RIDGE
Community Development District Golf Course Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Communication - Mobile 900 450 50.00% 75
Utility - Irrigation 35,880 26,762 74.59% -
Electricity - Irrigation 27,600 24,695 89.47% 4,135
Garbage Removal 1,596 361 22.62% -
Utility - Electric 7,025 7,167 102.02% 1,073
Equipment Rental - 1,734 0.00% -
R&M-Buildings 1,200 886 73.83% -
R&M-Irrigation 16,200 25,091 154.88% 1,824
R&M-Pumps 3,000 1,062 35.40% -
Equip Maint/Repair-Fix-AGRO 36,000 32,961 91.56% 3,933
Sod/Sprigs 5,000 28,694 573.88% -
Misc-Employee Meals - 19 0.00% -
Misc-Licenses & Permits 450 256 56.89% -
Mileage Reimbursement - 108 0.00% 27
Office Supplies - 49 0.00% -
Cleaning Supplies - 541 0.00% -
Supplies-Landscape 4,500 250 5.56% -
Supplies-Course 7,000 4,355 62.21% 509
Supplies-Shop 1,500 2,413 160.87% 1,194
Pre-Emergents 25,000 11,401 45.60% -
Sand-Top Dressing greens/tees 11,500 7,128 61.98% -
Op Supplies - Uniforms 1,300 1,049 80.69% -
General Chemicals 3,000 294 9.80% -
Chemicals-Fungicides 14,040 4,698 33.46% -
Chemicals-Herbicides 12,000 9,304 77.53% 1,123
Chemicals-Insecticides 35,000 13,290 37.97% -
Chemicals-Growth Regulators 1,000 - 0.00% -
Chemicals-Wetting Agents 3,996 415 10.39% -
Fertilizers-Fairways / Roughs 35,000 37,860 108.17% 1,922
Fertilizers-Greens 28,800 3,048 10.58% -
Supplies-AGRO - 28 0.00% -
Supplies - Seeds 60,000 4,920 8.20% -
Fertilizers-Trees - 322 0.00% -
Small Equipment/Hand Tools 1,000 34 3.40% -
Waste Removal-Green Waste-AGRO 1,650 2,500 151.52% -
Chamber / Organization Dues 550 - 0.00% -
Total Maintenance and Landscaping 679,217 543,024 79.95% 49,562
Golf Operations
Payroll-Salaries 42,500 30,641 72.10% 3,661
Payroll-Hourly 102,015 102,588 100.56% 9,843
Page 11
Agenda Page 227
ARLINGTON RIDGE
Community Development District Golf Course Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Payroll - Manager-Director of Golf 85,000 18,681 21.98% -
Payroll Taxes - 11,397 0.00% 1,105
Training/Staff Development 200 - 0.00% -
Communication - Mobile 720 420 58.33% 75
Utility - Water & Sewer 444 47 10.59% -
Utility - Electric 7,664 5,027 65.59% 597
Equipment Rental 3,900 - 0.00% -
R&M-Buildings 1,200 - 0.00% -
R&M-Golf Cart 900 813 90.33% 278
Equip Maint/Repair-Fix - 1,111 0.00% 836
Misc-Handicap Fees 4,600 4,821 104.80% -
Misc-Security - 569 0.00% 159
Tournaments and Events - 1,213 0.00% 1,213
Mileage Reimbursement - 348 0.00% 43
Supplies-Scorecards and Pencil 2,000 1,773 88.65% -
Operating Supplies 4,600 - 0.00% -
Op Supplies - Uniforms 2,000 1,125 56.25% -
Driving Range Supplies 8,500 5,645 66.41% -
COS - Golf Balls 18,084 14,858 82.16% 2,194
COS - Gloves 6,627 3,365 50.78% 538
COS - Headwear 5,102 4,096 80.28% 479
COS - Ladies' Wear 6,336 986 15.56% 481
COS - Men's Wear 17,468 7,770 44.48% (120)
COS - Miscellaneous - 2,875 0.00% (130)
COS - Clubs 14,556 6,434 44.20% 1,060
COS - Outerwear 411 3,073 747.69% -
COS - Bags 2,892 2,547 88.07% -
COS - Tobacco 1,147 - 0.00% -
COS - Footwear 9,556 2,752 28.80% 240
COS - Inventory General 8,426 1,031 12.24% 505
Chamber / Organization Dues 600 - 0.00% (600)
Total Golf Operations 357,448 236,006 66.03% 22,457
Food and Beverages
Payroll-Hourly - 3,721 0.00% 3,721
Total Food and Beverages - 3,721 0.00% 3,721
Debt Service
Principal-Capital Lease 92,958 68,222 73.39% 6,827
Interest-Capital Lease 4,431 1,346 30.38% 83
Total Debt Service 97,389 69,568 71.43% 6,910
Page 12
Agenda Page 228
ARLINGTON RIDGE
Community Development District Golf Course Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
TOTAL EXPENDITURES 1,543,146 1,135,155 73.56% 35,949
Excess (deficiency) of revenues
Over (under) expenditures 147,999 41,799 28.24% 52,729
Net change in fund balance 147,999$ 41,799$ 28.24% 52,729$
FUND BALANCE, BEGINNING (OCT 1, 2023) 239,311 239,311
FUND BALANCE, ENDING 387,310$ 281,110$
Page 13
Agenda Page 229
ARLINGTON RIDGE
Community Development District Food and Beverage Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
REVENUES
Food Sales-On Course-F&B 7,683$ 2,586$ 33.66% 224$
Food Sales-Banquets-F&B 177,425 90,793 51.17% 5,697
Food Sales-Clubhouse-F&B 503,500 384,551 76.38% 30,700
Non-Alcoholic-Banquets-F&B 8,675 547 6.31% 34
Non-Alcoholic-Clubhouse-F&B 15,563 38,142 245.08% 2,997
Alc Sales (Beer)-Banquets-F&B 26,025 3,034 11.66% 321
Alc Sales (Beer)-Clubhouse-F&B 106,845 76,941 72.01% 5,967
Alc Sales (Wine)-Banquets-F&B 17,350 1,196 6.89% 196
Alc Sales (Wine)-Clubhouse-F&B 23,500 33,139 141.02% 2,250
Alc Sales (Liquor)-Banquet-F&B 26,025 1,928 7.41% 37
Alc Sales (Liquor)-Clubhouse-F&B 86,253 69,024 80.03% 4,863
Gratuity-Outings-F&B - (84) 0.00% -
Gratuity-Banquets-F&B - 7,498 0.00% 1,968
Room Charge-Banquets-F&B 1,400 1,050 75.00% 1,050
Room Charge-Clubhouse-F&B - 150 0.00% -
Service Charge-Banquets-F&B 4,599 - 0.00% -
Entertainment-Clubhouse-F&B - 59 0.00% 6
Non-Alcoholic-Outing-F&B - 7 0.00% -
Food Sales-Outings - 667 0.00% 28
Non-Alcoholic-On Course-F&B 24,990 9,054 36.23% 982
Alc Sales (Beer)-On Course-F&B 37,253 16,264 43.66% 1,612
Alc Sales (Liquor)-On Course-F&B 8,752 2,834 32.38% 319
Alc Sales (Wine)-On Course-F&B 378 72 19.05% 25
Membership Dues - monthly 29,900 35,717 119.45% 4,308
Food Sales-Snac-Pool-Dflt 28,250 - 0.00% -
Bev Sales-Snack-Pool-Dflt 2,825 - 0.00% -
Other Miscellaneous Revenues 3,601 2,201 61.12% (2,782)
TOTAL REVENUES 1,140,792 777,370 68.14% 60,802
EXPENDITURES
Administration
Payroll-Hourly 6,000 - 0.00% -
Payroll-Benefits 22,680 2,250 9.92% 190
Payroll-Managers 57,850 29,384 50.79% 5,988
Payroll-Processing Fee 6,480 4,778 73.73% 601
Payroll - Bonus 5,785 - 0.00% -
Payroll Taxes 37,128 1,903 5.13% 174
Legal/Accounting/Professional 176 113 64.20% 113
BCG Management 38,898 29,173 75.00% 3,241
Contracts-Pest Control 1,296 384 29.63% 34
IT Support 1,642 1,477 89.95% 180
Travel and Per Diem 1,188 1,050 88.38% 146
Training/Staff Development - 352 0.00% 47
Communication - Telephone 972 747 76.85% 99
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Page 14
Agenda Page 230
ARLINGTON RIDGE
Community Development District Food and Beverage Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Communication - Mobile 324 108 33.33% -
Postage 231 87 37.66% -
Fed-Ex/Courier - 19 0.00% 3
Utility - Water & Sewer 5,927 2,672 45.08% 425
Garbage Removal 4,080 3,433 84.14% 582
Utility - Electric 28,744 20,987 73.01% 3,121
Insurance-P&C 16,590 9,698 58.46% 1,358
Insurance-Workmans Comp 6,976 5,026 72.05% 490
Equip Maint/Repair-Fix - 377 0.00% -
Printing and Binding 272 70 25.74% -
Marketing 16,875 (305) -1.81% -
Help Wanted Ads 504 - 0.00% -
Promotions 510 - 0.00% -
Graphic Design 1,224 942 76.96% 102
Membership Programs 408 412 100.98% -
Advertising (Print) 1,530 4,187 273.66% 696
Advertising (Electronic) 351 - 0.00% -
Misc-Employee Meals 3,774 3,072 81.40% -
Misc-Credit Card Fees 25,116 15,051 59.93% 1,329
Internet Access 1,680 840 50.00% 52
TV/Cable or Dish 6,080 2,589 42.58% 214
Employee Testing-Hiring 27 - 0.00% -
Bank Fees 108 1,120 1037.04% 79
Finance Charges - 81 0.00% 2
POS System Hardware - 5,939 0.00% 666
Misc-Security 229 - 0.00% -
Website & Newsletter 3,570 3,087 86.47% 306
Office Supplies 3,780 3,031 80.19% 152
Cleaning Supplies 1,836 44 2.40% -
Computer Supplies/Equipment - 521 0.00% -
Operating Supplies 1,296 203 15.66% -
Clubhouse Cleaning Service G&A 11,280 - 0.00% -
Software 688 977 142.01% 197
Chamber / Organization Dues 135 359 265.93% 224
Total Administration 324,240 156,238 48.19% 20,811
Maintenance and Landscaping
Equip Maint/Repair-Fix-AGRO - 51 0.00% 51
Total Maintenance and Landscaping - 51 0.00% 51
Food and Beverages
Payroll-Hourly 257,950 240,941 93.41% 15,270
Payroll-Managers 55,000 62,015 112.75% 4,691
Commission-Banquet Sales 13,075 - 0.00% -
Payroll Taxes - 29,449 0.00% 2,273
Page 15
Agenda Page 231
ARLINGTON RIDGE
Community Development District Food and Beverage Fund
ANNUAL YTD ACTUAL
ADOPTED YEAR TO DATE AS A % OF JUN-24
ACCOUNT DESCRIPTION BUDGET ACTUAL ADOPTED BUD ACTUAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Outside Services 4,300 4,350 101.16% 797
Linen/Laundry 20,000 10,487 52.44% 928
Grease Removal 700 4,407 629.57% 524
Training/Staff Development 1,500 365 24.33% -
Communication - Mobile 720 - 0.00% -
Utility - Gas 14,536 675 4.64% -
Utility - Water & Sewer - 25 0.00% -
Equipment Rental 6,900 1,776 25.74% -
R&M-Buildings 3,600 145 4.03% -
Equip Maint/Repair-Fix 3,000 8,151 271.70% 435
Equip Maint/Repair-Prevent 5,560 4,108 73.88% -
Miscellaneous Services - 952 0.00% -
Misc-Licenses & Permits - 678 0.00% 226
Misc-Entertainment 10,800 9,182 85.02% -
Misc-Security - 482 0.00% 81
Decorations 925 264 28.54% -
Glassware/China/Silver 1,876 - 0.00% -
Supplies-Paper and Plastic 17,750 18,630 104.96% 1,711
Supplies-Banquet 1,400 611 43.64% -
Supplies-Kitchen 3,100 472 15.23% -
Operating Supplies - 188 0.00% -
Op Supplies - Uniforms 2,000 1,348 67.40% -
General Chemicals 7,818 7,320 93.63% 556
COS - Beverage - Alch 91,856 58,809 64.02% 4,771
COS - Beverage - Non Alch 19,780 26,461 133.78% 2,275
COS - Food Sales 272,406 190,877 70.07% 18,389
Total Food and Beverages 816,552 683,168 83.66% 52,927
TOTAL EXPENDITURES 1,140,792 839,457 73.59% 20,811
Excess (deficiency) of revenues
Over (under) expenditures - (62,087) 0.00% 39,991
Net change in fund balance -$ (62,087)$ 0.00% 39,991$
FUND BALANCE, BEGINNING (OCT 1, 2023) (154,394) (154,394)
FUND BALANCE, ENDING (154,394)$ (216,481)$
Page 16
Agenda Page 232
June 30, 2024
ARLINGTON RIDGE
Community Development District
Supporting Schedules
Agenda Page 233
Arlington Ridge
Discounts/
Date Net Amount Commissions Gross General Series 2006 Series 2019
Received Received Amount Amount Fund Debt Service Debt Service
Assessments Levied FY 2024 2,886,712$ 2,611,118$ 215,965$ 59,629$
Allocation% 100% 90% 7% 2%
11/20/23 43,534$ 888$ 44,422$ 43,534$ -$ -$
11/20/23 3,653 75 3,727 - 2,862 790
11/29/23 439,172 8,963 448,134 439,172 - -
11/29/23 37,519 766 38,284 - 29,401 8,118
12/11/23 443,869 9,059 452,927 443,869 - -
12/11/23 34,263 299 34,562 - 26,850 7,413
12/13/23 1,216,529 24,827 1,241,356 1,216,529 - -
12/13/23 135,518 2,766 138,284 - 106,197 29,321
12/28/23 132,907 2,712 135,619 132,907 - -
12/28/23 13,531 276 13,807 - 10,603 2,928
01/11/24 35,310 1,886 37,196 35,310 - -
01/11/24 6,005 322 6,328 - 4,706 1,299
02/15/24 56,953 2,497 59,450 56,953 - -
02/15/24 6,578 299 6,877 - 5,154 1,423
03/26/24 10,365 311 10,676 10,365 - -
03/26/24 284 9 292 - 222 61
04/12/24 52,255 1,066 53,322 52,255 - -
04/12/24 11,126 227 11,353 - 8,719 2,407
05/13/24 18,862 (64) 18,798 18,862 - -
05/13/24 4,272 (11) 4,261 - 3,347 924
06/18/24 7,559 (70) 7,489 7,559 - -
06/18/24 3,000 (28) 2,972 - 2,351 649
06/21/24 5,113 (121) 4,992 5,113 - -
06/21/24 1,170 (28) 1,142 - 917 253
TOTAL 2,719,345$ 56,926$ 2,776,271$ 2,462,427$ 201,329$ 55,588$
TOTAL OUTSTANDING 110,441$ 148,691$ 14,636$ 4,041$
% COLLECTED TO DATE 96.17% 94.31% 93.22% 93.22%
Allocation by Funds
Community Development District
Non-Ad Valorem Special Assessments
(Monthly Assessment Collection Distributions)
For the Fiscal Year Ending September 30, 2024
Page 17
Agenda Page 234
ARLINGTON RIDGE
Community Development District Trend Report - General Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
Revenues
Interest - Investments
3$ 2$ -$ 1,087$ 8,870$ 6,671$ 6,487$ 6,572$ 6,151$ 35,844$ 100$ 35844%
Room Rentals
- - - 60 - - - - - 60 - 0%
Lexington Spa
409 446 - 747 437 456 417 364 275 3,550 3,000 118%
Rental Income- Fairfax Hall
- - - 30 - - - - - 30 2,500 1%
Special Assmnts- Tax Collector
- 482,705 1,793,305 35,310 56,953 10,365 52,255 18,862 12,672 2,462,427 2,454,451 100%
Other Miscellaneous Revenues
- 257 - - - - 30 - 36 323 - 0%
Access Cards
5 - - - - - - - - 5 - 0%
RV Parking Lot Revenue
1,330 1,811 - 7,265 7,788 518 976 3,288 1,346 24,320 36,000 68%
Total Revenues 1,747 485,221 1,793,305 44,499 74,048 18,010 60,165 29,086 20,480 2,526,559 2,496,051 102%
Expenditures
Administrative
P/R-Board of Supervisors
1,000 1,000 1,200 1,800 200 2,600 1,600 800 1,000 11,200 15,000 75%
FICA Taxes
61 61 61 122 - 153 92 46 15 612 5,126 12%
Workers' Compensation
850 - - - - - - - - 850 850 100%
ProfServ-Arbitrage Rebate
- - 600 - - - - - - 600 600 100%
ProfServ-Dissemination Agent
(5,000) - 5,000 - - - - - - - 5,000 0%
ProfServ-Trustee Fees
3,367 - - - - - 7,269 - - 10,636 10,000 106%
Attorney Fees
- 11,517 10,102 7,916 - 18,032 7,429 13,828 12,002 80,826 90,000 90%
Engineering Fees
- - 8,893 1,537 - 1,560 2,279 - 1,784 16,053 75,000 21%
Management Services
4,914 4,914 4,914 4,926 4,901 4,914 4,914 4,914 4,914 44,222 58,963 75%
Assessment Roll
- - 7,500 - - - - - - 7,500 7,500 100%
Auditing Services
(4,500) - 4,500 - - - - - - - 4,500 0%
Postage and Freight
- 22 (22) - - - - - - - - 0%
Postage
- - 44 - 13 24 - 25 55 161 2,000 8%
Insurance - Property
104,665 - - 87 403 - - - - 105,156 107,414 98%
Insurance - General Liability
9,736 - - 9 40 - - - - 9,785 10,000 98%
Public Officials Insurance
7,302 - - - - - - - - 7,302 7,000 104%
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Report Date: 7/9/2024
Page 18
Agenda Page 235
ARLINGTON RIDGE
Community Development District Trend Report - General Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Legal Advertising
- 136 - 106 518 - - 198 75 1,034 5,000 21%
Website Administration
- - - - 1,553 - - - - 1,553 1,600 97%
Information Technology
- - - - - - 99 120 - 219 3,000 7%
Miscellaneous Expenses
15 15 3,228 245 (367) (60) (108) - 16 2,983 1,000 298%
Annual District Filing Fee
- 175 - - - - - - - 175 175 100%
Dues, Licenses, Subscriptions
446 1,830 166 1,227 13 151 386 677 652 5,549 3,250 171%
Total Administrative 122,856 19,670 46,186 17,975 7,274 27,374 23,960 20,608 20,513 306,416 412,978 94%
Gatehouse
Contracts-Security Services
12,638 12,473 12,794 12,637 12,637 12,327 - 12,244 12,836 100,585 150,000 67%
Utility - Water & Sewer
57 48 (3) 49 86 45 - 65 45 390 600 65%
Utility - Electric
207 202 199 201 234 211 179 169 189 1,792 4,620 39%
Street Lights
9,336 9,113 8,403 9,221 9,972 10,573 9,841 9,896 9,887 86,241 118,800 73%
Repairs & Maintenance
- 32 - 43 11 648 - 18 20 772 2,500 31%
Security Enhancements
- - - - - 648 - - 360 1,008 1,500 67%
Total Gatehouse 22,238 21,868 21,393 22,151 22,940 24,452 10,020 22,392 23,337 190,788 278,020 94%
Capital Expenditures & Projects
Annual Projects
37,405 - - 9,850 53,210 5,495 - - 11,082 117,042 200,000 59%
Total Capital Expenditures & Projects 37,405 - - 9,850 53,210 5,495 - - 11,082 117,042 200,000 59%
Towncenter Administration
Pest Control
- - - - - - - - - - 576 0%
Onsite Management
22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 206,120 274,827 75%
Janitorial Services & Supplies
225 9,375 8,094 15,964 690 15,761 16 9,045 159 59,330 77,645 76%
Utility - Water & Sewer
146 160 (14) 146 146 154 - 142 - 880 2,037 43%
Utility - Electric
274 264 196 315 300 260 181 214 409 2,414 4,400 55%
Rentals & Leases
403 151 156 389 253 350 161 328 206 2,398 4,500 53%
Repairs & Maintenance
- 984 615 1,223 161 2,848 1,928 285 743 8,787 32,000 27%
Report Date: 7/9/2024
Page 19
Agenda Page 236
ARLINGTON RIDGE
Community Development District Trend Report - General Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Special Events
- - - 493 905 408 1,444 - - 3,250 5,000 65%
Office Supplies
38 297 - 37 114 87 222 169 11 976 4,500 22%
Computer Supplies/Equipment
(38) 38 - - - - - - - - 3,500 0%
Total Towncenter Administration 23,950 34,171 31,949 41,469 25,471 42,770 26,854 33,085 24,430 284,155 408,985 94%
Common Area/Recreation
Utility - Water & Sewer
316 233 19 341 684 240 - 397 942 3,173 9,900 32%
Utility - Electric
117 689 1,396 731 730 899 574 159 127 5,423 1,375 394%
Repairs & Maintenance
- 2,163 - 9,044 3,162 1,194 181 581 - 16,325 30,000 54%
Roadway Repair & Maintenance
- - - - 2,470 359 - - 20 2,849 25,000 11%
Irrigation Repairs & Maintenance
- 2,633 10,400 3,429 6,226 3,041 1,868 1,099 3,341 32,038 35,000 92%
Landscape - Mulch
- - - 2,250 - - - - - 2,250 23,675 10%
Landscape Maintenance
26,237 24,004 24,004 30,703 24,004 26,237 26,237 26,237 26,237 233,900 307,920 76%
Landscape Replacement
- - 2,923 - - - - - 2,923 5,846 20,000 29%
Landscape- Storm Clean Up & Tree Removal
- 1,310 - - 1,077 - 800 - - 3,187 45,000 7%
Pond/Littoral Shelf & Wetland Mgmt
2,175 3,855 2,175 2,175 3,855 2,175 2,175 3,855 2,175 24,615 33,475 74%
Sports Courts Maintenance & Supplies
- 3,120 - - - - 75 12 - 3,207 3,000 107%
Holiday Decoration
- - 1,758 411 - - - - - 2,169 5,000 43%
Operating Supplies
- - - - 146 - - - - 146 - 0%
Total Common Area/Recreation 28,845 38,007 42,675 49,084 42,354 34,145 31,910 32,340 35,765 335,128 539,345 87%
Fairfax Hall
Utility - Water & Sewer
108 106 8 114 92 103 - 98 108 737 1,516 49%
Utility - Electric
1,928 1,864 765 1,122 1,122 1,001 1,196 1,314 2,172 12,485 19,000 66%
Repairs & Maintenance
- 273 785 145 75 - 461 23 186 1,948 15,000 13%
Total Fairfax Hall 2,036 2,243 1,558 1,381 1,289 1,104 1,657 1,435 2,466 15,170 35,516 68%
Report Date: 7/9/2024
Page 20
Agenda Page 237
ARLINGTON RIDGE
Community Development District Trend Report - General Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Social Center
Utility - Water & Sewer
- 138 - - - - - - - 138 1,650 8%
Utility - Electric
620 597 37 792 790 320 481 656 836 5,128 5,878 87%
Repairs & Maintenance
- 455 - - - 224 575 - 21 1,275 7,500 17%
Dues, Licenses, Subscriptions
(446) (154) - - 600 - - - - - - 0%
Total Social Center 174 1,036 37 792 1,390 544 1,056 656 857 6,541 15,028 69%
Lexington Spa
ProfServ-Pool Maintenance
11,400 68 6,575 6,325 7,195 5,700 11,400 266 5,700 54,629 70,000 78%
Utility - Water & Sewer
2,621 2,484 (923) 3,050 1,846 1,843 - 1,952 1,968 14,841 25,000 59%
Utility - Electric
4,789 4,702 4,729 3,584 3,600 2,331 5,725 5,845 4,296 39,599 62,380 63%
Repairs & Maintenance
- 2,519 1,100 13,513 (12,005) 1,720 3,434 4,561 3,904 18,746 20,000 94%
Total Lexington Spa 18,810 9,773 11,481 26,472 636 11,594 20,559 12,624 15,868 127,815 177,380 97%
Sales Center
Utility - Water & Sewer
- 357 457 - 854 229 - 260 267 2,424 3,500 69%
Utility - Electric
437 427 180 467 457 405 282 341 577 3,573 10,000 36%
Operations & Maintenance
- 3,130 - - 13 - - - 437 3,580 36,000 10%
Total Sales Center 437 3,914 637 467 1,324 634 282 601 1,281 9,577 49,500 44%
RV Lot
Maintenance & Repairs
- - - 46 46 38 145 362 - 637 15,500 4%
Total RV Lot - - - 46 46 38 145 362 - 637 15,500 29%
Total Expenditures 256,751 130,682 155,916 169,687 155,934 148,150 116,443 124,103 135,599 1,393,269 2,132,252 87%
Excess (deficiency) of revenues
Over (under) expenditures (255,004) 354,539 1,637,389 (125,188) (81,886) (130,140) (56,278) (95,017) (115,119) 1,133,290 363,799 188%
Report Date: 7/9/2024
Page 21
Agenda Page 238
ARLINGTON RIDGE
Community Development District Trend Report - General Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Other Financing Sources (Uses)
Interfund Transfer - In
- - - - - - 9,124 - - 9,124 - 0%
Operating Transfers-Out
- - - - - - (9,124) - - (9,124) - 0%
Transfer Out - Capital Reserve
- - - - - - - - - - (200,000) 0%
Transfer Out - Golf Course/Food & Beverage
- - - - - - - - - - (76,299) 100%
Transfer Out- Sales Center Revenue
- - - - - - - - - - (87,500) 0%
Contribution to (Use of) Fund Balance
- - - - - - - - - - - 0%
Total Financing Sources (Uses) - - - - - - - - - - (363,799) 63%
Net change in fund balance
(255,004)
$
354,539
$
1,637,389
$
(125,188)
$
(81,886)
$
(130,140)
$
(56,278)
$
(95,017)
$
(115,119)
$
1,133,290
$
-
$
0%
Fund Balance, Beginning (Oct 1, 2023) 268,989 268,989
Fund Balance, Ending
1,402,279
$
268,989
$
Report Date: 7/9/2024
Page 22
Agenda Page 239
ARLINGTON RIDGE
Community Development District Trend Report - General Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
Revenues
Interest - Investments
3$ 2$ -$ 1,087$ 8,870$ 6,671$ 6,487$ 6,572$ 6,151$ 35,844$ 100$ 35844%
Room Rentals
- - - 60 - - - - - 60 - 0%
Lexington Spa
409 446 - 747 437 456 417 364 275 3,550 3,000 118%
Rental Income- Fairfax Hall
- - - 30 - - - - - 30 2,500 1%
Special Assmnts- Tax Collector
- 482,705 1,793,305 35,310 56,953 10,365 52,255 18,862 12,672 2,462,427 2,454,451 100%
Other Miscellaneous Revenues
- 257 - - - - 30 - 36 323 - 0%
Access Cards
5 - - - - - - - - 5 - 0%
RV Parking Lot Revenue
1,330 1,811 - 7,265 7,788 518 976 3,288 1,346 24,320 36,000 68%
Total Revenues 1,747 485,221 1,793,305 44,499 74,048 18,010 60,165 29,086 20,480 2,526,559 2,496,051 102%
Expenditures
Administrative
P/R-Board of Supervisors
1,000 1,000 1,200 1,800 200 2,600 1,600 800 1,000 11,200 15,000 75%
FICA Taxes
61 61 61 122 - 153 92 46 15 612 5,126 12%
Workers' Compensation
850 - - - - - - - - 850 850 100%
ProfServ-Arbitrage Rebate
- - 600 - - - - - - 600 600 100%
ProfServ-Dissemination Agent
(5,000) - 5,000 - - - - - - - 5,000 0%
ProfServ-Trustee Fees
3,367 - - - - - 7,269 - - 10,636 10,000 106%
Attorney Fees
- 11,517 10,102 7,916 - 18,032 7,429 13,828 12,002 80,826 90,000 90%
Engineering Fees
- - 8,893 1,537 - 1,560 2,279 - 1,784 16,053 75,000 21%
Management Services
4,914 4,914 4,914 4,926 4,901 4,914 4,914 4,914 4,914 44,222 58,963 75%
Assessment Roll
- - 7,500 - - - - - - 7,500 7,500 100%
Auditing Services
(4,500) - 4,500 - - - - - - - 4,500 0%
Postage and Freight
- 22 (22) - - - - - - - - 0%
Postage
- - 44 - 13 24 - 25 55 161 2,000 8%
Insurance - Property
104,665 - - 87 403 - - - - 105,156 107,414 98%
Insurance - General Liability
9,736 - - 9 40 - - - - 9,785 10,000 98%
Public Officials Insurance
7,302 - - - - - - - - 7,302 7,000 104%
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Report Date: 7/9/2024
Page 23
Agenda Page 240
ARLINGTON RIDGE
Community Development District Trend Report - General Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Legal Advertising
- 136 - 106 518 - - 198 75 1,034 5,000 21%
Website Administration
- - - - 1,553 - - - - 1,553 1,600 97%
Information Technology
- - - - - - 99 120 - 219 3,000 7%
Miscellaneous Expenses
15 15 3,228 245 (367) (60) (108) - 16 2,983 1,000 298%
Annual District Filing Fee
- 175 - - - - - - - 175 175 100%
Dues, Licenses, Subscriptions
446 1,830 166 1,227 13 151 386 677 652 5,549 3,250 171%
Total Administrative 122,856 19,670 46,186 17,975 7,274 27,374 23,960 20,608 20,513 306,416 412,978 94%
Gatehouse
Contracts-Security Services
12,638 12,473 12,794 12,637 12,637 12,327 - 12,244 12,836 100,585 150,000 67%
Utility - Water & Sewer
57 48 (3) 49 86 45 - 65 45 390 600 65%
Utility - Electric
207 202 199 201 234 211 179 169 189 1,792 4,620 39%
Street Lights
9,336 9,113 8,403 9,221 9,972 10,573 9,841 9,896 9,887 86,241 118,800 73%
Repairs & Maintenance
- 32 - 43 11 648 - 18 20 772 2,500 31%
Security Enhancements
- - - - - 648 - - 360 1,008 1,500 67%
Total Gatehouse 22,238 21,868 21,393 22,151 22,940 24,452 10,020 22,392 23,337 190,788 278,020 94%
Capital Expenditures & Projects
Annual Projects
37,405 - - 9,850 53,210 5,495 - - 11,082 117,042 200,000 59%
Total Capital Expenditures & Projects 37,405 - - 9,850 53,210 5,495 - - 11,082 117,042 200,000 59%
Towncenter Administration
Pest Control
- - - - - - - - - - 576 0%
Onsite Management
22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 22,902 206,120 274,827 75%
Janitorial Services & Supplies
225 9,375 8,094 15,964 690 15,761 16 9,045 159 59,330 77,645 76%
Utility - Water & Sewer
146 160 (14) 146 146 154 - 142 - 880 2,037 43%
Utility - Electric
274 264 196 315 300 260 181 214 409 2,414 4,400 55%
Rentals & Leases
403 151 156 389 253 350 161 328 206 2,398 4,500 53%
Repairs & Maintenance
- 984 615 1,223 161 2,848 1,928 285 743 8,787 32,000 27%
Report Date: 7/9/2024
Page 24
Agenda Page 241
ARLINGTON RIDGE
Community Development District Trend Report - General Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Special Events
- - - 493 905 408 1,444 - - 3,250 5,000 65%
Office Supplies
38 297 - 37 114 87 222 169 11 976 4,500 22%
Computer Supplies/Equipment
(38) 38 - - - - - - - - 3,500 0%
Total Towncenter Administration 23,950 34,171 31,949 41,469 25,471 42,770 26,854 33,085 24,430 284,155 408,985 94%
Common Area/Recreation
Utility - Water & Sewer
316 233 19 341 684 240 - 397 942 3,173 9,900 32%
Utility - Electric
117 689 1,396 731 730 899 574 159 127 5,423 1,375 394%
Repairs & Maintenance
- 2,163 - 9,044 3,162 1,194 181 581 - 16,325 30,000 54%
Roadway Repair & Maintenance
- - - - 2,470 359 - - 20 2,849 25,000 11%
Irrigation Repairs & Maintenance
- 2,633 10,400 3,429 6,226 3,041 1,868 1,099 3,341 32,038 35,000 92%
Landscape - Mulch
- - - 2,250 - - - - - 2,250 23,675 10%
Landscape Maintenance
26,237 24,004 24,004 30,703 24,004 26,237 26,237 26,237 26,237 233,900 307,920 76%
Landscape Replacement
- - 2,923 - - - - - 2,923 5,846 20,000 29%
Landscape- Storm Clean Up & Tree Removal
- 1,310 - - 1,077 - 800 - - 3,187 45,000 7%
Pond/Littoral Shelf & Wetland Mgmt
2,175 3,855 2,175 2,175 3,855 2,175 2,175 3,855 2,175 24,615 33,475 74%
Sports Courts Maintenance & Supplies
- 3,120 - - - - 75 12 - 3,207 3,000 107%
Holiday Decoration
- - 1,758 411 - - - - - 2,169 5,000 43%
Operating Supplies
- - - - 146 - - - - 146 - 0%
Total Common Area/Recreation 28,845 38,007 42,675 49,084 42,354 34,145 31,910 32,340 35,765 335,128 539,345 87%
Fairfax Hall
Utility - Water & Sewer
108 106 8 114 92 103 - 98 108 737 1,516 49%
Utility - Electric
1,928 1,864 765 1,122 1,122 1,001 1,196 1,314 2,172 12,485 19,000 66%
Repairs & Maintenance
- 273 785 145 75 - 461 23 186 1,948 15,000 13%
Total Fairfax Hall 2,036 2,243 1,558 1,381 1,289 1,104 1,657 1,435 2,466 15,170 35,516 68%
Social Center
Utility - Water & Sewer
- 138 - - - - - - - 138 1,650 8%
Report Date: 7/9/2024
Page 25
Agenda Page 242
ARLINGTON RIDGE
Community Development District Trend Report - General Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Utility - Electric
620 597 37 792 790 320 481 656 836 5,128 5,878 87%
Repairs & Maintenance
- 455 - - - 224 575 - 21 1,275 7,500 17%
Dues, Licenses, Subscriptions
(446) (154) - - 600 - - - - - - 0%
Total Social Center 174 1,036 37 792 1,390 544 1,056 656 857 6,541 15,028 69%
Lexington Spa
ProfServ-Pool Maintenance
11,400 68 6,575 6,325 7,195 5,700 11,400 266 5,700 54,629 70,000 78%
Utility - Water & Sewer
2,621 2,484 (923) 3,050 1,846 1,843 - 1,952 1,968 14,841 25,000 59%
Utility - Electric
4,789 4,702 4,729 3,584 3,600 2,331 5,725 5,845 4,296 39,599 62,380 63%
Repairs & Maintenance
- 2,519 1,100 13,513 (12,005) 1,720 3,434 4,561 3,904 18,746 20,000 94%
Total Lexington Spa 18,810 9,773 11,481 26,472 636 11,594 20,559 12,624 15,868 127,815 177,380 97%
Sales Center
Utility - Water & Sewer
- 357 457 - 854 229 - 260 267 2,424 3,500 69%
Utility - Electric
437 427 180 467 457 405 282 341 577 3,573 10,000 36%
Operations & Maintenance
- 3,130 - - 13 - - - 437 3,580 36,000 10%
Total Sales Center 437 3,914 637 467 1,324 634 282 601 1,281 9,577 49,500 44%
RV Lot
Maintenance & Repairs
- - - 46 46 38 145 362 - 637 15,500 4%
Total RV Lot - - - 46 46 38 145 362 - 637 15,500 29%
Total Expenditures 256,751 130,682 155,916 169,687 155,934 148,150 116,443 124,103 135,599 1,393,269 2,132,252 87%
Excess (deficiency) of revenues
Over (under) expenditures (255,004) 354,539 1,637,389 (125,188) (81,886) (130,140) (56,278) (95,017) (115,119) 1,133,290 363,799 188%
Report Date: 7/9/2024
Page 26
Agenda Page 243
ARLINGTON RIDGE
Community Development District Trend Report - General Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Other Financing Sources (Uses)
Interfund Transfer - In
- - - - - - 9,124 - - 9,124 - 0%
Operating Transfers-Out
- - - - - - (9,124) - - (9,124) - 0%
Transfer Out - Capital Reserve
- - - - - - - - - - (200,000) 0%
Transfer Out - Golf Course/Food & Beverage
- - - - - - - - - - (76,299) 100%
Transfer Out- Sales Center Revenue
- - - - - - - - - - (87,500) 0%
Contribution to (Use of) Fund Balance
- - - - - - - - - - - 0%
Total Financing Sources (Uses) - - - - - - - - - - (363,799) 63%
Net change in fund balance
(255,004)
$
354,539
$
##########
(125,188)
$
(81,886)
$
(130,140)
$
(56,278)
$
(95,017)
$
(115,119)
$
1,133,290
$
-
$
0%
Fund Balance, Beginning (Oct 1, 2023) 268,989 268,989
Fund Balance, Ending
1,402,279
$
268,989
$
Report Date: 7/9/2024
Page 27
Agenda Page 244
ARLINGTON RIDGE
Community Development District Trend Report - Food Beverage Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
Revenues
Interest - Investments
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 0%
Food Sales-On Course-F&B
418 269 317 277 240 304 320 217 224 2,586 7,683 34%
Food Sales-Banquets-F&B
5,837 21,063 22,202 3,985 6,238 7,706 10,878 7,187 5,697 90,793 177,425 51%
Food Sales-Clubhouse-F&B
38,390 33,783 33,028 47,185 56,374 58,258 45,238 41,596 30,700 384,551 503,500 76%
Non-Alcoholic-Banquets-F&B
51 104 46 - 16 157 71 68 34 547 8,675 6%
Non-Alcoholic-Clubhouse-F&B
4,079 4,108 3,670 4,515 4,751 5,749 4,459 3,816 2,997 38,142 15,563 245%
Alc Sales (Beer)-Banquets-F&B
210 326 293 - 41 246 895 702 321 3,034 26,025 12%
Alc Sales (Beer)-Clubhouse-F&B
8,207 8,413 8,043 9,227 10,374 10,130 8,574 8,006 5,967 76,941 106,845 72%
Alc Sales (Wine)-Banquets-F&B
44 166 190 - 75 19 229 278 196 1,196 17,350 7%
Alc Sales (Wine)-Clubhouse-F&B
3,475 3,433 4,052 4,408 4,618 4,119 4,020 2,765 2,250 33,139 23,500 141%
Alc Sales (Liquor)-Banquet-F&B
534 390 497 24 147 69 102 128 37 1,928 26,025 7%
Alc Sales (Liquor)-Clubhouse-F&B
7,198 7,596 7,777 8,667 8,352 9,509 7,641 7,422 4,863 69,024 86,253 80%
Gratuity-Outings-F&B
- (299) 244 (86) - 142 (84) - - (84) - 0%
Gratuity-Banquets-F&B
(418) 2,262 894 82 (566) (381) 1,537 2,120 1,968 7,498 - 0%
Gratuity-Clubhouse-F&B
- - (8) - - 8 - - - - - 0%
Room Charge-Banquets-F&B
- - - - - - - - 1,050 1,050 1,400 75%
Room Charge-Clubhouse-F&B
75 75 - - - - - - - 150 - 0%
Service Charge-Banquets-F&B
- - - - - - - - - - 4,599 0%
Entertainment-Clubhouse-F&B
- 11 6 20 - 11 - 6 6 59 - 0%
Non-Alcoholic-Outing-F&B
- - - - - - - 7 - 7 - 0%
Food Sales-Outings
481 149 9 - - - - - 28 667 - 0%
Non-Alcoholic-On Course-F&B
1,206 957 918 773 945 1,046 1,144 1,081 982 9,054 24,990 36%
Alc Sales (Beer)-On Course-F&B
1,980 2,603 1,911 1,181 1,695 1,823 1,914 1,545 1,612 16,264 37,253 44%
Alc Sales (Liquor)-On Course-F&B
456 615 273 21 251 450 318 131 319 2,834 8,752 32%
Alc Sales (Wine)-On Course-F&B
8 - 4 - 11 7 7 11 25 72 378 19%
Membership Dues - monthly
1,815 4,022 4,147 4,193 4,308 4,308 4,308 4,308 4,308 35,717 29,900 119%
Food Sales-Snac-Pool-Dflt
- - - - - - - - - - 28,250 0%
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Report Date: 7/9/2024
Page 28
Agenda Page 245
ARLINGTON RIDGE
Community Development District Trend Report - Food Beverage Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Bev Sales-Snack-Pool-Dflt
- - - - - - - - - - 2,825 0%
Other Miscellaneous Revenues
(1,348) (2,513) (1,883) 1,603 6,268 1,110 62 1,684 (2,782) 2,201 3,601 61%
#DIV/0!
Total Revenues 72,698 87,533 86,630 86,075 104,138 104,790 91,633 83,078 60,802 777,370 1,140,792 87%
Expenditures
Administrative
Payroll-Hourly
- - - - - - - - - - 6,000 0%
Payroll-Benefits
- 79 212 135 131 870 109 524 190 2,250 22,680 10%
Payroll-Managers
4,884 2,702 4,327 2,342 2,191 2,342 2,266 2,342 5,988 29,384 57,850 51%
Payroll-Processing Fee
520 531 494 541 520 535 542 494 601 4,778 6,480 74%
Payroll - Bonus
- - - - - - - - - - 5,785 0%
Payroll Taxes
184 392 270 182 168 179 174 179 174 1,903 37,128 5%
401(K) Plan
- - 287 252 - (539) - - - - - 0%
Legal/Accounting/Professional
- - - - - - - - 113 113 176 64%
BCG Management
3,147 3,336 3,241 3,241 3,241 3,241 3,241 3,241 3,241 29,173 38,898 75%
Contracts-Pest Control
71 279 - - - - - - 34 384 1,296 30%
IT Support
132 132 132 180 180 180 180 180 180 1,477 1,642 90%
Travel and Per Diem
124 164 109 115 42 284 - 65 146 1,050 1,188 88%
Training/Staff Development
- - - 135 - 170 - - 47 352 - 0%
Communication - Telephone
81 81 81 81 81 81 81 81 99 747 972 77%
Communication - Mobile
27 27 - - 27 27 - - - 108 324 33%
Postage
15 7 17 9 11 12 10 7 - 87 231 38%
Fed-Ex/Courier
- - 13 - - - - 3 3 19 - 0%
Utility - Water & Sewer
476 - - 373 54 527 298 519 425 2,672 5,927 45%
Garbage Removal
317 - 75 372 75 712 693 608 582 3,433 4,080 84%
Utility - Electric
2,896 2,536 2,140 2,064 1,981 1,878 2,015 2,356 3,121 20,987 28,744 73%
Insurance-P&C
974 974 1,139 974 974 974 974 1,358 1,358 9,698 16,590 58%
Report Date: 7/9/2024
Page 29
Agenda Page 246
ARLINGTON RIDGE
Community Development District Trend Report - Food Beverage Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Insurance-Workmans Comp
618 652 549 586 549 550 541 491 490 5,026 6,976 72%
Equip Maint/Repair-Fix
- - - - - - - 377 - 377 - 0%
Printing and Binding
- - - 35 35 - - - - 70 272 26%
Marketing
(305) - - - - - - - - (305) 16,875 -2%
Help Wanted Ads
- - - - - - - - - - 504 0%
Promotions
- - - - - - - - - - 510 0%
Graphic Design
102 102 102 102 126 102 102 102 102 942 1,224 77%
Membership Programs
106 51 - - - 255 - - - 412 408 101%
Advertising (Print)
- - 263 580 - 1,837 609 203 696 4,187 1,530 274%
Advertising (Electronic)
- - - - - - - - - - 351 0%
Misc-Employee Meals
314 750 314 314 314 314 - 750 - 3,072 3,774 81%
Misc-Credit Card Fees
1,390 1,685 1,401 1,447 1,726 2,107 2,323 1,643 1,329 15,051 25,116 60%
Internet Access
158 45 45 222 185 45 - 90 52 840 1,680 50%
TV/Cable or Dish
229 - 229 1,000 - 458 229 229 214 2,589 6,080 43%
Employee Testing-Hiring
- - - - - - - - - - 27 0%
Bank Fees
257 131 47 167 131 174 49 84 79 1,120 108 1037%
Finance Charges
- - - 79 - - - - 2 81 - 0%
POS System Hardware
796 648 648 648 796 629 629 481 666 5,939 - 0%
Misc-Security
- - - - - - - - - - 229 0%
Website & Newsletter
298 298 298 306 306 68 314 896 306 3,087 3,570 86%
Office Supplies
608 280 417 431 370 - 351 421 152 3,031 3,780 80%
Cleaning Supplies
- 44 - - - - - - - 44 1,836 2%
Computer Supplies/Equipment
- 521 - - - - - - - 521 - 0%
Operating Supplies
- - - 203 - - - - - 203 1,296 16%
Clubhouse Cleaning Service G&A
- - - - - - - - - - 11,280 0%
Software
158 71 73 59 72 1 143 203 197 977 688 142%
Chamber / Organization Dues
- - - - - - 135 - 224 359 135 266%
Total Administrative 18,577 16,518 16,923 17,175 14,286 18,013 16,008 17,927 20,811 156,238 324,240 74%
Report Date: 7/9/2024
Page 30
Agenda Page 247
ARLINGTON RIDGE
Community Development District Trend Report - Food Beverage Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Maintenance and Landscaping
Equip Maint/Repair-Fix-AGRO
- - - - - - - - 51 51 - 0%
Total Maintenance and Landscaping - - - - - - - - 51 51 - 0%
Golf Operations
Linen/Laundry
- - - 249 - (249) - - - - - 0%
COS - Golf Balls
- 1,901 - (1,901) - - - - - - - 0%
Total Golf Operations - 1,901 - (1,652) - (249) - - - - - 0%
Food and Beverages
Payroll-Hourly
33,027 20,069 37,681 31,211 31,497 23,877 28,492 19,816 15,270 240,941 257,950 93%
Payroll-Managers
4,549 13,034 6,399 9,368 8,764 5,893 4,533 4,784 4,691 62,015 55,000 113%
Commission-Banquet Sales
- - - - - - - - - - 13,075 0%
Payroll Taxes
4,057 2,939 3,891 3,866 3,763 3,092 3,058 2,511 2,273 29,449 - 0%
Outside Services
- 1,452 - 1,349 218 (506) 553 487 797 4,350 4,300 101%
Linen/Laundry
717 1,758 1,147 727 1,141 1,562 1,075 1,432 928 10,487 20,000 52%
Grease Removal
- - - 1,025 - 703 581 1,574 524 4,407 700 630%
Training/Staff Development
365 - - - - - - - - 365 1,500 24%
Communication - Mobile
- - - - - - - - - - 720 0%
Utility - Gas
675 - - - - - - - - 675 14,536 5%
Utility - Water & Sewer
- - - - - - 25 - - 25 - 0%
Equipment Rental
775 569 - 206 226 - - - - 1,776 6,900 26%
R&M-Buildings
- 145 - - - - - - - 145 3,600 4%
Equip Maint/Repair-Fix
626 2,532 (1,853) 462 2,045 1,747 486 1,672 435 8,151 3,000 272%
Equip Maint/Repair-Prevent
245 536 1,217 - - 970 1,140 - - 4,108 5,560 74%
Miscellaneous Services
- - 27 - 925 - - - - 952 - 0%
Report Date: 7/9/2024
Page 31
Agenda Page 248
ARLINGTON RIDGE
Community Development District Trend Report - Food Beverage Fund
Oct Nov Dec Jan Feb Mar Apr May Jun Actual Thru Adopted % of
Account Description Actual Actual Actual Actual Actual Actual Actual Actual Actual 6/30/2024 Budget Budget
TOTAL
Statement of Revenues, Expenditures and Changes in Fund Balances
For the Period Ending June 30, 2024
Misc-Licenses & Permits
- - - - - - 226 226 226 678 - 0%
Misc-Entertainment
232 - 2,100 750 2,750 1,000 1,250 1,100 - 9,182 10,800 85%
Misc-Security
- - 240 81 - 81 - - 81 482 - 0%
Decorations
- - - - 201 - - 64 - 264 925 29%
Glassware/China/Silver
- - - - - - - - - - 1,876 0%
Supplies-Paper and Plastic
2,064 3,747 1,670 1,731 1,867 2,961 1,277 1,601 1,711 18,630 17,750 105%
Supplies-Banquet
- 379 - 54 110 - 68 - - 611 1,400 44%
Supplies-Kitchen
157 - - - 315 - - - - 472 3,100 15%
Operating Supplies
- - - - 188 - - - - 188 - 0%
Op Supplies - Uniforms
- - - - 1,348 - - - - 1,348 2,000 67%
General Chemicals
1,201 894 237 686 621 1,391 835 899 556 7,320 7,818 94%
COS - Beverage - Alch
6,300 6,876 6,477 7,966 6,382 7,535 7,554 4,948 4,771 58,809 91,856 64%
COS - Beverage - Non Alch
2,139 2,777 2,897 5,619 1,486 5,345 2,068 1,856 2,275 26,461 19,780 134%
COS - Food Sales
19,294 27,497 18,468 17,061 24,226 27,467 21,583 16,891 18,389 190,877 272,406 70%
Total Food and Beverages 76,423 85,204 80,598 82,162 88,073 83,118 74,804 59,861 52,927 683,168 816,552 104%
Total Expenditures 95,000 103,623 97,521 97,685 102,359 100,882 90,812 77,788 73,789 839,457 1,140,792 95%
Excess (deficiency) of revenues
Over (under) expenditures (22,302)$ (16,090)$ (10,891)$ (11,610)$ 1,779$ 3,908$ 821$ 5,290$ (12,987)$ (62,087) - 0%
Fund Balance, Beginning (Oct 1, 2023) (154,394) (154,394)
Fund Balance, Ending (216,481)$ (154,394)$
Report Date: 7/9/2024
Page 32
Agenda Page 249
Arlington Ridge
Community Development District General Fund
%
Account Name
Annual Budget
YTD Actual
of Budget
Explanation
REVENUES
Special Assmnts - Tax Collector 2,454,451$ 2,462,427$ 100.3% Assessments collections to-date
RV Parking Lot Revenue 36,000$ 24,320$ 67.6% RV lot rental to-date
EXPENDITURES
Administration
ProfServ-Trustee Fees 10,000$ 10,636$ 106%
Series 2006A & 2019 trustee fees to-
date
Attorney Fees 90,000$ 80,826$ 90% Attorney fees to-date
Engineering Fees 75,000$ 16,053$ 21% Engineering fees thru April 2024
Insurance - Property 107,414$ 105,156$ 98% FY 2024 EGIS paid in full
Insurance - General Liability 10,000$ 9,785$ 98% FY 2024 EGIS paid in full
Public Officials Insurance 7,000$ 7,302$ 104% FY 2024 EGIS paid in full
Website Administration 1,600$ 1,553$ 97% Innersync Studio, website services
Miscellaneous Expenses 1,000$ 2,983$ 298%
David W. Jordan, PA FY 2023 non
advalorem assessments; bank service
charges $30
Dues, Licenses, Subscriptions 3,250$ 5,549$ 171% Annual subscriptions, licenses,
BankUnited credit card purchases
Gatehouse
Contracts-Security Services 150,000$ 100,585$ 67% Allied Universal Security Services to-
date. Fluctuates from month-to-month
Capital Expenditures & Projects
Annual Projects 200,000$ 117,042$ 59%
Pool Resurface work paid to Vermana;
Florida Aqua Group, spa heater/heat
pump; Blueprint Electric, Golf Cart barn
service rebuild
Towncenter Administration
Janitorial Services & Supplies $ 77,645 $ 59,171 76% Supplies to-date
Notes to the Financial Statements
For the Period ending June 30, 2024
Budget Analysis and Significant Variances
The notes are intended to provide additional information helpful when reviewing the financial statements.
Page 33
Agenda Page 250
Arlington Ridge
Community Development District General Fund
%
Account Name
Annual Budget
YTD Actual
of Budget
Explanation
Notes to the Financial Statements
For the Period ending June 30, 2024
Budget Analysis and Significant Variances
Common Area/Recreation
Utility-Electric 1,375$ 4,613$ 335% Duke Energy to-date
Irrigation Repairs & Maintenance 35,000$ 32,038$ 92% Repairs to-date
Sports Courts Maintenance &
Supplies 3,000$ 3,207$ 107% Welch Tennis Courts, black extreme
screening
Fairfax Hall
Utility-Water & Sewer 1,516$ 834$ 55% Water and Sewer services to-date
Utility-Electric 19,000$ 11,425$ 60% Electric services to-date
Social Center
Utility-Electric 5,878$ 4,573$ 78% Duke Energy to-date
Lexington Spa
ProfServ- Pool Maintenance 70,000$ 60,329$ 86% Florida Aqua Group to-date; other
parts/repairs
Utility-Water & Sewer 25,000$ 12,741$ 51% Water and Sewer services to-date
Utility-Electric 62,380$ 39,599$ 63%
Electric services through May 2024
Repairs & Maintenance 20,000$ 18,746$ 94% Various repairs & maintenance to-date
The notes are intended to provide additional information helpful when reviewing the financial statements.
Page 34
Agenda Page 251
Subsection 10C
June Check Register
Agenda Page 252
6/01/24 - 6/30/24
ARLINGTON RIDGE
Community Development District
Check Register
Agenda Page 253
Date Payee
Type Payee Invoice No. Payment Description Invoice / GL Description G/L Account # Amount
Paid
TRUIST BANK - (ACCT#XXXXX1442)
ACH #DD1250
06/03/24 Vendor THE CITY OF LEESBURG - ACH 030824-870830 ACH BILL PRD 2/1-3/1/24 Utility - Water & Sewer 001-543021-57221 $492.85
ACH Total $492.85
Account Total $492.85
VALLEY NATIONAL BANK - (ACCT#XXXXX5801)
CHECK # 1026
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Repairs & Maintenance 001-546156-53948 $23.67
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Sports Courts Maintenance & Supplies 001-546525-57221 $11.92
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Repairs & Maintenance 001-546156-53948 $26.20
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Repairs & Maintenance 001-546156-53948 $23.14
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Repairs & Maintenance 001-546156-57258 $21.29
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Repairs & Maintenance 001-546156-57221 $12.19
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Repairs & Maintenance 001-546156-57221 $4.07
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Repairs & Maintenance 001-546156-57221 $12.60
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Repairs & Maintenance 001-546156-53948 $6.12
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Repairs & Maintenance 001-546156-53948 $7.45
06/03/24 Vendor HOME DEPOT 051324-8496 HD PURCHASES Repairs & Maintenance 001-546156-53948 ($25.68)
Check Total $122.97
CHECK # 1027
06/05/24 Vendor FLORALAWN INC 25664 IRR REPAIR FROM INSPECTION MAY 2024 IRRIG SYSTEM CHECKS 001-546179-57221 $1,098.73
Check Total $1,098.73
CHECK # 1029
06/05/24 Vendor FLORIDA AQUA GROUP LLC INV-000551 LAP POOL REPLACEMENT Pool Filter Replacement 001-546156-57258 $1,633.95
06/05/24 Vendor FLORIDA AQUA GROUP LLC INV-000552 BEACH POOL FILTERS Lap pool filter replacement 001-546156-57258 $1,633.95
Check Total $3,267.90
CHECK # 1030
06/11/24 Vendor FLORALAWN INC 25762 JUNE 2024 LAWN MAINT AND CDD AREAS MONTHLY IRRG SYSTEM CHKS 001-546300-57221 $2,233.10
06/11/24 Vendor FLORALAWN INC 25762 JUNE 2024 LAWN MAINT AND CDD AREAS SPRAY APP/PEST CONTROL 001-546300-57221 $6,833.10
06/11/24 Vendor FLORALAWN INC 25762 JUNE 2024 LAWN MAINT AND CDD AREAS ADD'L LANDSCAPE MAINT 001-546300-57221 $375.00
06/11/24 Vendor FLORALAWN INC 25762 JUNE 2024 LAWN MAINT AND CDD AREAS BENT CREEK LN 001-546300-57221 $262.00
06/11/24 Vendor FLORALAWN INC 25762 JUNE 2024 LAWN MAINT AND CDD AREAS LAWN MAINT 001-546300-57221 $16,533.80
Check Total $26,237.00
(Sorted by Check / ACH No.)
Payment Register by Bank Account
For the Period from 06/01/24 to 6/30/24
ARLINGTON RIDGE
Community Development District
Agenda Page 254
Date Payee
Type Payee Invoice No. Payment Description Invoice / GL Description G/L Account # Amount
Paid
(Sorted by Check / ACH No.)
Payment Register by Bank Account
For the Period from 06/01/24 to 6/30/24
ARLINGTON RIDGE
Community Development District
CHECK # 1031
06/11/24 Vendor SOLITUDE LAKE MANAGEMENT PSI075698 JUNE 2024 LAKE MAINT Pond/Littoral Shelf & Wetland Mgmt 001-546520-57221 $2,175.00
Check Total $2,175.00
CHECK # 1032
06/11/24 Vendor FLORIDA AQUA GROUP LLC INV-000534 JUNE 2024 POOL CLEANING SVCS SPA MAINT 001-531034-57258 $5,700.00
Check Total $5,700.00
CHECK # 1034
06/17/24 Vendor FLORIDA AQUA GROUP LLC INV-000557 SPA JET PUMP INSTALLATION Repairs & Maintenance 001-546156-57258 $437.04
Check Total $437.04
CHECK # 1035
06/18/24 Vendor FLORALAWN INC 25665 Invoice 002883 IRR REPAIRS 001-546179-57221 $468.22
06/18/24 Vendor FLORALAWN INC 24811 Invoice 002884 IRR REPAIRS 001-546179-57221 $1,918.62
Check Total $2,386.84
CHECK # 1036
06/18/24 Vendor RALEX BUSINESS SERVICES, INC. 40962 Invoice 002882 XEROX LEASE 001-544025-53948 $205.61
Check Total $205.61
CHECK # 1037
06/18/24 Vendor A-LINE FIRE & SAFETY, INC 12451002 Invoice 002879 SEMI ANNUAL INSPECTION CPB & FFH 001-546156-53948 $702.95
Check Total $702.95
CHECK # 1038
06/18/24 Vendor DEL-AIR HEATING, AIR CONDITIONING 2058848 Invoice 002885 INSTALL HEAT PUMP/AIR HANDLER 001-568025-53918 $11,082.00
Check Total $11,082.00
CHECK # 1039
06/18/24 Vendor ACE HARDWARE 587741/5 Invoice 002877 MAINT SUPPLIES 001-546156-57259 $325.13
06/18/24 Vendor ACE HARDWARE 587741/5 Invoice 002877 GC Restuarant Door repairs 001-546156-53948 $40.50
06/18/24 Vendor ACE HARDWARE 587761/5 Invoice 002878 Network cable install for RR POS system 001-546156-57245 $49.74
Check Total $415.37
CHECK # 1040
06/18/24 Vendor BLUEPRINT ELECTRIC LLC 0001-A Invoice 002876 SPA ELECTRICAL REPAIRS 001-546156-57258 $1,125.00
Check Total $1,125.00
CHECK # 1041
06/18/24 Vendor AZTEK SYSTEMS INC 04053024D Invoice 002875 ACCESS CONTROL REPAIRS 001-549911-53904 $360.00
Check Total $360.00
CHECK # 1042
06/24/24 Vendor ALLIED UNIVERSAL SECURITY SERVICES 15797468 Invoice 002887 MAY 2024 SECURITY HRS 001-534037-53904 $12,835.64
Check Total $12,835.64
Agenda Page 255
Date Payee
Type Payee Invoice No. Payment Description Invoice / GL Description G/L Account # Amount
Paid
(Sorted by Check / ACH No.)
Payment Register by Bank Account
For the Period from 06/01/24 to 6/30/24
ARLINGTON RIDGE
Community Development District
CHECK # 1043
06/24/24 Vendor ARLINGTON RIDGE CDD C/O US BANK 061924-2006A Invoice 002888 TRSF TAX COLLECTIONS SERIES 2006A 103000 $2,351.10
06/24/24 Vendor ARLINGTON RIDGE CDD C/O US BANK 061924-2019 Invoice 002889 TRSF TAX COLLECTIONS SERIES 2019 103000 $649.15
Check Total $3,000.25
CHECK # 1044
06/24/24 Vendor INFRAMARK LLC 124184 Invoice 002867 POSTAGE 001-541010-51302 $37.80
06/24/24 Vendor INFRAMARK LLC 124184 Invoice 002867 AGENDA PACKAGES 001-549999-51302 $15.99
06/24/24 Vendor INFRAMARK LLC 126188 Invoice 002881 MANAGEMENT FEES JUNE 2024 001-531093-51302 $4,913.58
06/24/24 Vendor INFRAMARK LLC 126188 Invoice 002881 ON SITE MGMT FEES JUNE 2024 001-534210-53948 $22,902.25
06/24/24 Vendor INFRAMARK LLC 123321 Invoice 002880 MARCH 2024 POSTAGE 001-541010-51302 $17.28
06/24/24 Vendor INFRAMARK LLC 124802 Invoice 002886 MAY 2024 MGMT SVCS 001-534210-53948 $22,902.25
06/24/24 Vendor INFRAMARK LLC 124802 Invoice 002886 MAY 2024 MGMT SVCS 001-531093-51302 $4,913.58
Check Total $55,702.73
ACH #DD106
06/03/24 Vendor THE CITY OF LEESBURG - ACH 050924 ACH SERV PRD 4/3-5/3/24 Utility - Water & Sewer 001-543021-53904 $64.89
06/03/24 Vendor THE CITY OF LEESBURG - ACH 050924 ACH SERV PRD 4/3-5/3/24 Utility - Water & Sewer 001-543021-53948 $141.99
06/03/24 Vendor THE CITY OF LEESBURG - ACH 050924 ACH SERV PRD 4/3-5/3/24 Utility - Water & Sewer 001-543021-57221 $397.14
06/03/24 Vendor THE CITY OF LEESBURG - ACH 050924 ACH SERV PRD 4/3-5/3/24 Utility - Water & Sewer 001-543021-57245 $97.54
06/03/24 Vendor THE CITY OF LEESBURG - ACH 050924 ACH SERV PRD 4/3-5/3/24 Utility - Water & Sewer 001-543021-57258 $1,952.44
06/03/24 Vendor THE CITY OF LEESBURG - ACH 050924 ACH SERV PRD 4/3-5/3/24 Utility - Water & Sewer 001-543021-57259 $259.51
ACH Total $2,913.51
ACH #DD108
06/06/24 Vendor FLORIDA DEPT OF HEALTH IN LAKE COUNTY 35-BID-7227370 SWIMMING POOL SUSCRIPT Dues, Licenses, Subscriptions 001-554020-51302 $350.00
ACH Total $350.00
ACH #DD110
06/01/24 Vendor THE CITY OF LEESBURG - ACH 041024 ACH Invoice 002874 BILL PRD 3/1-4/1/24 001-543021-53904 $44.69
06/01/24 Vendor THE CITY OF LEESBURG - ACH 041024 ACH Invoice 002874 BILL PRD 3/1-4/1/24 001-543021-57221 $449.30
06/01/24 Vendor THE CITY OF LEESBURG - ACH 041024 ACH Invoice 002874 BILL PRD 3/1-4/1/24 001-543021-57245 $108.34
06/01/24 Vendor THE CITY OF LEESBURG - ACH 041024 ACH Invoice 002874 BILL PRD 3/1-4/1/24 001-543021-57258 $1,967.67
06/01/24 Vendor THE CITY OF LEESBURG - ACH 041024 ACH Invoice 002874 BILL PRD 3/1-4/1/24 001-543021-57259 $267.45
ACH Total $2,837.45
ACH #DD111
06/24/24 Vendor DUKE ENERGY - ACH 060324 ACH Invoice 002894 BILL PRD 4/30-5/30/24 001-543041-53904 $146.12
06/24/24 Vendor DUKE ENERGY - ACH 060324 ACH Invoice 002894 BILL PRD 4/30-5/30/24 001-543041-53948 $408.71
06/24/24 Vendor DUKE ENERGY - ACH 060324 ACH Invoice 002894 BILL PRD 4/30-5/30/24 001-543041-57221 $126.67
06/24/24 Vendor DUKE ENERGY - ACH 060324 ACH Invoice 002894 BILL PRD 4/30-5/30/24 001-543041-57245 $2,172.18
06/24/24 Vendor DUKE ENERGY - ACH 060324 ACH Invoice 002894 4/30-5/30/24 001-543041-57255 $835.92
06/24/24 Vendor DUKE ENERGY - ACH 060324 ACH Invoice 002894 4/30-5/30/24 001-543041-57258 $4,295.56
Agenda Page 256
Date Payee
Type Payee Invoice No. Payment Description Invoice / GL Description G/L Account # Amount
Paid
(Sorted by Check / ACH No.)
Payment Register by Bank Account
For the Period from 06/01/24 to 6/30/24
ARLINGTON RIDGE
Community Development District
06/24/24 Vendor DUKE ENERGY - ACH 060324 ACH Invoice 002894 4/30-5/30/24 001-543041-57259 $576.81
06/24/24 Vendor DUKE ENERGY - ACH 060324 ACH Invoice 002894 4/30-5/30/24 001-543057-53904 $8,897.53
ACH Total $17,459.50
ACH #DD112
06/26/24 Vendor SECO ENERGY - ACH 060724 ACH Invoice 002914 BILL PRD 5/8-6/7/24 001-543041-53904 $43.00
06/26/24 Vendor SECO ENERGY - ACH 060724 ACH Invoice 002914 BILL PRD 5/8-6/7/24 001-543057-53904 $989.52
ACH Total $1,032.52
ACH #DD113
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APR/MAY CGS 001-554020-51302 $26.02
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APR/MAY MGR 001-554020-51302 $41.00
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APR / MAY CHG 001-554020-51302 $150.00
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APR / MAY CHG 001-554020-51302 $54.00
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APR/MAY CHGS 001-554020-51302 $30.95
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APR/MAY CHG 001-546156-53904 $19.99
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APRIL/MAY CHARGES 001-551002-53948 ($139.08)
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APRIL / MAY CHG 001-551002-53948 $27.81
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APR/MAY CHGS 001-551002-53948 $122.52
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APRIL/MAY CHARGES 001-534349-57221 $158.60
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APRIL/MAY CHG 001-546167-57221 $19.99
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APRIL/MAY CHGS 001-546156-57258 $49.43
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APR/MAY CHGS 001-546156-57258 $38.99
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APRIL/MAY CHG 001-546156-57258 $275.15
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APR/MAY CHG 001-551017-57259 $41.67
06/18/24 Vendor ELAN FINANCIAL SERVICES - ACH 052024-0909 ACH Invoice 002928 APRIL/MAY CHGS 001-551017-57259 $40.00
ACH Total $957.04
Account Total $152,405.05
Total Amount Paid $152,897.90
Agenda Page 257
Subsection 10D
Ratification of
Restaurant Door Repair
Agenda Page 258
Agenda Page 259
Subsection 10E
Ratification of
Administrative
Office HVAC
Replacement
Agenda Page 260
ESTIMATE
445520422
ESTIMATE DATE
Jun 19, 2024
J O B A D D R E S S
4463 Arlington Ridge Blvd
4463 Arlington Ridge Boulevard
Leesburg, FL 34748 USA
Project: 445265417
E S T I M AT E D E TA I L S
Lennox 5 Ton Air Handler and Heat Pump : Install a new Lennox ML17XP1 - 5 Ton Air handler and Heat Pump.
Includes new Honeywell T6 thermostat.
Remove and dispose of the existing equipment.
Run new communication wire to the unit.
Install new refrigeration and condensate piping from the Air handler to the outside unit.
Replace platform liner below air handler with 1.5” antimicrobial insulation and install a new 3/4” plywood new top. 
Replace existing Air Handler and Heat Pump breakers in electrical panel.
Install a new in-line safety float switch.
Set the outdoor unit on a hurricane rated pad. 
This system includes 10 years parts, 1 year labor and 1 year Del Air preventive maintenance agreement.
All permits included within pricing.
S E R V I C E D E S C R I P T I O N Q T Y P R I C E T O TA L
AH 5T D / HP
5T F
AH 5T D / HP 5T F 1.00 $11,082.00 $11,082.00
H061109 ML17XP1-060 MERIT SERIES HP CONDENSER 5.0 TON 1.00 $0.00 $0.00
Del-Air Heating, Air Conditioning & Refrigeration, LLC
531 Codisco Way, Sanford, FL 32771
888-831-2665
BILL TO
Arlington Ridge
313 Campus St
KISSIMMEE, FL 34747-4982
Estimate #445520422 Page 1 of 2
Agenda Page 261
LENNOX
H054304 CBA25UH-060 5.0 TON AIR HANDLER 1.00 $0.00 $0.00
LENNOX
POTENTIAL SAVINGS $0.00
SUB-TOTAL $11,082.00
TAX $0.00
TOTAL $11,082.00
EST. FINANCING $146.90
Thank you for choosing Del-Air
CUSTOMER AUTHORIZATION
THIS IS AN ESTIMATE, NOT A CONTRACT FOR SERVICES. The summary above is furnished by Del-Air Heating, Air
Conditioning, and Refrigeration, LLC as a good faith estimate of work to be performed at the location described above and is
based on our evaluation and does not include material price increases or additional labor and materials which may be
required should unforeseen problems arise after the work has started. I understand that the final cost of the work may differ
from the estimate, perhaps materially. THIS IS NOT A GUARANTEE OF THE FINAL PRICE OF WORK TO BE PERFORMED. I agree
and authorize the work as summarized on these estimated terms, and I agree to pay the full amount for all work performed.
Terms and Conditions
Sign here Date 6/19/2024
Estimate #445520422 Page 2 of 2
Agenda Page 262
DEL-AIR TERMS AND CONDITIONS
1. Acknowledgments, Representations, and Warranties. Customer represents and
warrants that Customer is at least 21 years of age, and that the agreements, warranties
and representations made in this contract are true to the best of Customers knowledge.
Customer represents and warrants that Customer does not intend to use nor shall Customer
use the System for a building or space used for commercial, industrial, or multi-family
housing purposes. Customer represents and warrants that, prior to Equipment or Services
purchase, Customer received, read and understands the terms and conditions of the limited
warranty. Customer represents and warrants that Customer owns the System as indicated
and specied above. Customer represents and warrants that they have authority to make
decisions on any replacement and/or repairs of the Equipment and no other person has any
power or attorney to make such decisions, that have not been disclosed.
2. DISCLAIMER/LIMITATION OF LIABILITY. CUSTOMER UNDERSTANDS AND AGREES
AS FOLLOWS: (I) NEITHER COMPANY NOR ITS DIRECTORS, OFFICERS, SHAREHOLDERS,
PARTNERS OR EMPLOYEES (COLLECTIVELY, “REPRESENTATIVES”) IS AN INSURER;
(II) THE COMPANY AND REPRESENTATIVES SHALL NOT BE LIABLE FOR ANY SPECIAL,
INCIDENTAL, OR CONSEQUENTIAL DAMAGES OR FOR THE LOSS OF PROFITS, REVENUES,
OR ANY OTHER LOSSES ARISING OUT OF COMPANY’S BUSINESS OPERATIONS, ITS SALE,
INSTALLATION, OR MAINTENANCE OF THE SYSTEM, OR ANY DEFAULT UNDER THIS
AGREEMENT, EVEN IF COMPANY SHALL HAVE BEEN ADVISED OF THE POSSIBILITY OF
SUCH POTENTIAL LOSS OR DAMAGE; (III) EXCEPT FOR PERSONAL INJURY CAUSED BY
COMPANY’S GROSS NEGLIGENCE OR WILLFUL MISCONDUCT, COMPANY’S CUMULATIVE
LIABILITY UNDER THIS AGREEMENT WILL NOT EXCEED THE AGGREGATE AMOUNT PAID
TO COMPANY UNDER THIS AGREEMENT, EVEN IF A TERM OF THIS AGREEMENT FAILS OF
ITS ESSENTIAL PURPOSE.
3. Indemnication of Company. Customer agrees to defend, hold harmless, and indemnify
Company its Representatives, ofcers, directors, employees and agents for any and
all losses, damages, and liabilities, legal or non-legal, arising out of any breach of this
Agreement by Customer and any interruption in electrical services or as to any other incident
or event as to the System which is not caused by the willful misconduct or gross negligence
of Company. Customer further agrees with Company that this indemnication shall include,
without limitation, any attorney’s fees, costs or other legal or non-legal expenses of any
description incurred by Company.
4. Assignment. Customer may not assign this Agreement without the prior written consent
of Company. This Agreement shall inure to the benet of and be binding upon Company’s
successors and assigns, including any purchaser of all or substantially all of Company’s
assets or business.
5. Arbitration. Most of Your concerns about the Agreement can be addressed by contacting
Us at 888-831-2665. In the event We cannot resolve any dispute relating to this Agreement
with You, then we both agree that any controversy or claim arising out of or relating to this
Agreement, or the breach thereof, shall be settled by arbitration before a single arbitrator
administered by the American Arbitration Association (the AAA”) in accordance with its
Consumer Arbitration Rules. Unless the parties agree otherwise, the arbitration hearing shall
be held in the county and state in which Company maintains its corporate headquarters.
Company and Customer knowingly both give up the right to resolve any controversy or claim
arising out of or relating to this Agreement in court, whether in front of only a judge, or in
front of a judge and a jury. The parties agree to arbitrate solely on an individual basis, and
that this agreement does not permit class arbitration or any claims brought as a plaintiff or
class member in any class or representative arbitration proceeding. Neither the AAA nor the
arbitrator shall have the power to consolidate more than one person’s claims or to otherwise
preside over any form of a representative or class proceeding. A judgment upon the award
rendered by the arbitrator may be entered in any court having jurisdiction thereof.
NOTICE TO RETAIL BUYER: Do not sign this contract in blank. You are entitled to a copy of
the contract at the time you sign. Keep it to protect your legal rights.
BUYER’S RIGHT TO CANCEL: This is a home solicitation sale, and if you do not want the
goods or services, you may cancel this agreement by providing written notice to the seller
in person or by mail. This notice must indicate that you do not want the goods or services
and must be delivered or postmarked before midnight of the third business day after you
sign this agreement. If you cancel this agreement, the seller may not keep all or part of any
cash down payment.
6. Maintenance Plan. If you purchase a Plan, Company shall maintain and service the System
listed in this Agreement in accordance with the Plan’s specic schedule and contemplated
services. Company shall provide scheduled preventive maintenance in Company’s sole
discretion based upon Company’s assessment of the recommended maintenance schedule
for the specic needs of the System. Customer may request, and Company may provide,
other maintenance at Customers request at an additional charge. Service maintenance may
include, without limitation, lubrication, adjustments, testing, and replacement of parts and
components deemed necessary by Company in its sole discretion. The Plan does not include
the cost of air lters for the System. Customer is responsible for purchasing air lters
for the System and replacing them monthly, bi-monthly, quarterly, or semi-annually
based on the air lter and System type. Company is not responsible for supplying air
lters for any maintenance visits but will replace air lters as a courtesy if Customer
has air lters available during a maintenance visit. Company shall not be liable for any
damage(s) that arise or might arise due to Customer’s failure to change out air lters
as recommend or needed.
7. Scheduling Maintenance Under the Plan. Customer agrees Customer is responsible for
scheduling all maintenance visits with Company during the Term. Customer acknowledges
and understands that Company cannot guaranty available maintenance appointments.
8. Access to the Premises. Customer or anyone living with Customer allow Company, its
employees and any other authorized persons safe access to the Premises for any Premises
visits or visits conducted to the Premises pursuant to the Plan.
9. Customer Satisfaction. If for any reason Customer is not satised with the work
performed pursuant to the Plan, Customer may contact 888-831-2665 within ve (5)
days of any completed maintenance appointment to discuss any questions or issues, and
request and schedule a maintenance visit as agreed between the Customer and Company to
address any concerns of Customer. If you are not totally satised for the rst year following
the service performed by Del-Air, we will promptly address and perform to your complete
satisfaction those issues regarding material and workmanship or we will refund your service
fee. The Customer Satisfaction Guarantee is applicable so long as: 1) the entire HVAC
system (the “System”) is maintained at least annually by a Del-Air technician; 2) all repairs
recommended by Del-Air are performed on the System; and 3) the System has been used
solely for the purpose and under the conditions for which it was designed and has not been
subjected to misuse, alteration, accident, and/or abuse.
The warranties herein and remedies for breach thereof are exclusive and conditioned upon
Customer providing timely notication to the Company. They are given by Del-Air and
accepted by Customer in lieu of any and all other remedies, warranties, and guarantees,
express or implied, and IN LIEU OF MERCHANTABILITY AND WARRANTY OF FITNESS FOR A
PARTICULAR PURPOSE. DEL-AIR DISCLAIMS ALL IMPLIED WARRANTIES, INCLUDING ANY
IMPLIED WARRANTY OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE.
10. Plan Exclusions. This section details what this Agreement does not cover. Company
will not provide coverage (whether in the form of the cost of parts and labor, replacement,
indemnication, or otherwise) under this Agreement for the following: (a) Damage that is
covered by any other warranty or service contracts, insurance policies, or product recalls;
(b) parts and services covered during the manufacturers warranty period are the sole
responsibility of the manufacturer; (c) damage to the System and its components that
(i) have missing or altered serial numbers, or (ii) are being used, or have been used, in a
commercial, industrial, or multi-family housing setting; (d) damage resulting or arising from:
(i) pre-existing defects or conditions, which are defects or other conditions that existed
prior to the Contract Start Date; (ii) unauthorized modications to the System, including the
unauthorized removal, bypass, or disabling of safety features; (iii) unauthorized repairs; (iv)
intentional damage or the misuse or abuse of the product; (v) third-party acts, including
theft and vandalism; (vi) failure to perform preventative maintenance, as outlined in any
accompanying instructional booklets or information and including, without limitation,
failure to maintain proper levels of lubricants or coolants, or using lters as instructed; or
(vii) any cause other than normal use and operation of the System in accordance with the
manufacturers specications, instructions, or owner’s manual; (e) lters for use with the
System; theft, re, ood, wind, freezing, power failure, inadequate power supply, moisture
or other unusual atmospheric conditions, acts of war or acts of nature, damage or failure
caused by animals, insects, or rodents, corrosive conditions caused by location or moisture,
alteration of the Equipment to meet changes in federal, state or local codes and regulations,
or repairs which require additional parts and labor to bring the Equipment into working
condition as a result of such government regulations.
11. Increase in Charges. Company shall have the right to increase the cost of the Plan and
its periodic charges at any time or times after the expiration of the rst year of the Term
upon giving you not less than thirty (30) days written notice in advance of the contract start
date of such price change. If you are unwilling to pay any revised charge, you may cancel
this Agreement by providing Company with written notice within twenty-one (21) days of the
date of Company’s notice of its price change. In such instance, this Agreement will terminate
on the contract start date of the price change unless Company rescinds the change. If
Company rescinds the price increase, Company may elect to continue this Agreement at the
same price and periodic charges then-current before notice of the price change. The Parties
agree they must strictly comply with the time periods in this paragraph.
12. Late Charges. You shall also pay to Company an administrative fee equal to ve percent
(5%) of any payment due hereunder received by Company after the date on which such
payment is due as agreed upon as damages and not as a penalty. There is no penalty for
prepayment in full.
13. Charges and Payments. Customer is responsible for the total amounts due and
owing as set forth Sections 1 and 2. Charges for on-call, unscheduled service, or for
services otherwise requested by Customer shall be at Company’s then-published rates.
Notwithstanding anything contained in this Agreement, Customer agrees the minimum
charge for all on-call, unscheduled service, or for services otherwise requested by Customer
is three (3) hours, even if such service takes less than three (3) hours. Customer agrees to
pay Company at the time of service is completed for all on-call, unscheduled service, or for
services otherwise requested by Customer.
14. Termination. You may not cancel this Agreement except within three (3) days of its
execution or as otherwise permitted by law. Company may terminate this Agreement for
any reason upon not less than ninety (90) days’ written notice to Customer. If We cancel
this Agreement, You will receive a pro rata refund of the Agreement price based on the time
remaining on the Agreement.
15. Mobile Terms and Conditions. If you enroll in the Company’s text messaging (SMS)
program, you will be asked to consent expressly by providing your mobile telephone
number, and responding with specied prompted key word(s), or SMS/MMS or
other text message afrmative response as your agreement and consent to receive
recurring marketing messages sent by Company or Company vendors to the mobile
number you provided at opt-in as part of this Agreement. Message and Data Rates May
Apply. Messages sent from automated system. Consent not required for purchase.
Opting Out: You may unsubscribe from a program at any time by texting STOP to 904-
834-4015. For additional help, you can text HELP to 904-834-4015, email service@
delair.com or call 888-831-2665. You agree that the Company, in its sole discretion,
may establish general practices and limits concerning use of any mobile application.
Message frequency depends on the program, but typically no more than 8 messages
per month are sent for a single campaign. Campaigns may not work with all carriers.
16. Headings and Severability. The headings of the paragraphs of this agreement are for
convenience only and shall not be construed as adding meaning to the provisions. If a court
determines that any part of this agreement is unenforceable, the parties agree that only the
portion of this agreement that is so determined to be unenforceable and shall be stricken
and that the remaining parts shall be unaffected.
17. Entire Agreement. The Parties acknowledged and agree this is a legally binding
agreement. The Parties acknowledge and agree that this Agreement constitutes the
entire agreement of the Parties and there are no other verbal or written agreements
between them. Each Party afrms that there are no contemporaneous oral promises,
representations, or agreements not set forth herein inducing entry into this Agreement and
all prior negotiations, discussions, statements, and representations are merged herein. This
Agreement may only be modied by a written modication signed by both Parties. Reliance
by the Parties on verbal communication accordingly is unwarranted. All capitalized terms
shall have the meanings ascribed to such terms in this Agreement. Contractor is engaged
in the service and maintenance of systems like the System owned or operated by Customer
and has been requested to provide maintenance to the System or Equipment pursuant to
the Terms and Conditions. Form # DA-WOI/ 10-2023
Agenda Page 263