The Tech Investment Framework - Q2 Updates PDF Free Download

1 / 56
1 views56 pages

The Tech Investment Framework - Q2 Updates PDF Free Download

The Tech Investment Framework - Q2 Updates PDF free Download. Think more deeply and widely.

Horizon Insights Inc ·Consumer ·Healthcare
uTech ·New Energy
July 2022
The Tech Investment Framework
- Q2 Updates
Tech team|Horizon Insights
Xu Xiaowei
xwxu@hzinsights.com
Zhang Jing
jzhang@hzinsights.com
Quarterly Strategy
Feng Guanru
grfeng@hzinsights.com
Zhihong Ouyang
zhouyang@hzinsights.com
Xiuyuan Wang
xywang@hzinsights.com
Tech Research Updates & Coverage List
1
Direction
Industry Changes
Coverage
Internet
Video related traffic is still the main area of competition for Internet of
Things. For example, Tencent has made a breakthrough via live streaming
videos; Meituan’s local life online traffic growth continues.
Tencent Holdings
Meituan
Servers
Overseas cloud computing business maintains high growth, data center
investment accelerates, Intel’s new computing platform will soon come
onstream.
Inspur
Montage Tech
Giantec-Semi
Shennan Circuits
WUS Printed Circuit
Optical
Communication
Domestic and foreign optical modules are entering into the upgrade phase;
"double gigabit" network synergy development and the implementation of
the “east data west computing “ policy to increase demand for fiber optic
cable.
Zhongji Innolight
Yangtze Optical Fiber & Cable
Hengtong Optic-Electric
China Mobile
Smart Devices
Smart devices demand recovery; advancement of new domestic
infrastructure-related policies; machine vision and video-related products
are the fastest-growing smart hardware product segment as their
penetration rate continues to increase.
Hikvision
Dahua Security
OPT
Guangzhou Shiyuan
Domestic
Software
Documentation and process automation of information in terms of mobile
and online office collaborations are enhanced; benefits from the gov’t
sponsored Xinchuang Standard IT system for the financial sector are
starting to kick in.
Kingsoft Office
Hundsun Technologies
Weaver Network
Beijing Seeyon Internet
Software
弘则弥道(上海)投资咨询有限公司
1
TMT Q2 Updates:
Hardware
2
Overseas IT infrastructure investment cycles, and technological improvements in
the semiconductor industry
Demand-side perspective: IT infrastructure investment is cyclical, with the last round of investment peaking in
2015-2017. After five years of a smooth transition, replacement demand began to emerge again despite
reoccurring global pandemic disruptions. Now with the easing of the global pandemic, demand from enterprises
for IT upgrades has increased as indicated by the high growth in the IaaS/PaaS market, which has, in turn,
boosted the willingness of IT companies to invest in IT infrastructure.
Technology upgrade perspective: The semiconductor industry has completed two generations of upgrades in the
last 5-6 years as the manufacturing process transitioned from 14 nm to 7nm process; data processing capacity
has also increased significantly; high computing power of HD video and AI applications have required higher
demand from data centers; optical transmission modules have upgraded from 100G to 200G/400G and 800G;
and lastly, a new generation of DDR5 CPU chips based on DDR5 memory standard is being introduced to the
market as both network and computing devices enter a new generation of IT system.
Overseas market demand: Growth of data centers optical communication receivers' modules is greater than
domestically. Chip shortages led to delivery delays in 2H21. With the supply chain recovery, overseas Internet
company investment is reemerging via normal channels. Advanced packaging manufacturers represented by
Zhongji Innolight are optimizing their production capacity volume and structure. And next-generation silicon light
chip makers are poised to become global leading optical module core component suppliers. We expect Zhongji
Innolight to benefit from new CAPEX cycle and strengthern its leading position.
DDR5 memory interface chips in terms of value and volume have more than doubled compared to DDR4. DDR5
products for consumers have been introduced ahead of schedule during 4Q21; sales growth of domestic supply
chain companies represented by Montage Technology and Giantec-Semi have already shown impressive results
in 1Q22. As server chips enter the promotion period in the second half of the year, the premium new chips will
provide a greater sales contribution in FY23.
3
The remarkable sales growth of the IaaS/PaaS cloud computing market remains
the highlight of overseas Internet companies' first quarter earning reports
4
Source: Bloomberg
0%
20%
40%
60%
80%
100%
120%
140%
160%
180%
200%
0
20
40
60
80
100
120
140
160
180
200
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q116Q416Q316Q216Q115Q415Q3
Cloud Computing Company Cloud Services Revenue Comparison ($100 million)
AWS Ali cloud Google Cloud
AWS-Year-on-Year Aliyun-Year-on-Year Azure-Year-Over-Year
Google Cloud - Year over year
Amazon and Microsofts cloud businesses have maintained their high CAPEX
growth; Google significantly increased its CAPEX in 1Q22
5
-50%
0%
50%
100%
150%
0
100
200
300
400
500
600
700
22Q1
21Q3
21Q1
20Q3
20Q1
19Q3
19Q1
18Q3
18Q1
17Q3
17Q1
16Q3
16Q1
15Q3
15Q1
14Q3
14Q1
13Q3
13Q1
Amazon CAPEX ($100 million)
CAPEX-TTM
-50%
0%
50%
100%
150%
0
50
100
150
200
250
300
22Q1
21Q3
21Q1
20Q3
20Q1
19Q3
19Q1
18Q3
18Q1
17Q3
17Q1
16Q3
16Q1
15Q3
15Q1
14Q3
14Q1
13Q3
13Q1
Google CAPEX ($100 million)
CAPEX-TTM
-20%
0%
20%
40%
60%
80%
100%
120%
0
50
100
150
200
250
22Q1
21Q3
21Q1
20Q3
20Q1
19Q3
19Q1
18Q3
18Q1
17Q3
17Q1
16Q3
16Q1
15Q3
15Q1
14Q3
14Q1
13Q3
13Q1
Microsoft CAPEX ($100 million)
CAPEX-TTM
Source: Bloomberg
-40%
-20%
0%
20%
40%
60%
80%
100%
120%
0
50
100
150
200
250
22Q1
21Q3
21Q1
20Q3
20Q1
19Q3
19Q1
18Q3
18Q1
17Q3
17Q1
16Q3
16Q1
15Q3
15Q1
14Q3
14Q1
13Q3
13Q1
Facebook CAPEX ($100 million)
CAPEX-TTM
The global optical communication transceiver modules market size reached US$6
bn in 2021
6
According to Yole data, the global data center optical module market stood at US$5.3 billion in 2020 and will reach
US$15 billion in 2026, which translates into an annual compound growth rate of 19% during 2020-2026. Overall,
the growth rate of the datacom market far exceeds that of the telecom market.
According to Lightcounting data, the global data center optical module market reached US$6 billion in 2021. The
volume of 100G optical modules will be gradually phased out after 2022, while 200G/400G/800G will become the
mainstream products and the core growth driver of the market segment.
Source: Lightcounting, Yole
Growing big data traffic drives a new wave of data center growth
7
Continued rapid big traffic growth is driving cloud computing vendors to continue to invest more in their data
centers. Google's latest data on its network traffic growth shows a 40% increase in regular server traffic and a 55-
60% increase in traffic supporting Machine Learning (ML) applications. Artificial intelligence traffic accounts for
more than 50% of Google’s total data center traffic.
Source: Arista, The 650 Group, Synergy Research Group
Chinese manufacturers, represented by Zhongji Innolight (300308.SZ), occupy the
leading position in global optical communication transceiver modules production
8
In terms of market share ranking of optical communication transceiver module manufacturers, U.S. companies II-VI
(acquired Finisar), Zhongji Innolight (300308.SZ), Lumentum (acquired Oclaro) occupy 17%, 10%, 9% market share,
respectively. Chinese manufacturers are expected to account for nearly 50% of the global market share, and its share
is still expanding.
Several important overseas customer orders have been secured for 2022. However, order deliveries are delayed by
the recent reemergence of the pandemic. 200G optical modules are in mass production, 400G orders are growing
steadily, and 800G products will come online for delivery in 2H22. Chip shortages are a major risk.
Top 10 Optical Module Manufacturers and Market Share Change in 2021
Source: Omdia
Zhongji Innolight (300308.SZ) continues to maintain its global competitiveness
in optical communication transceiver modules thanks to high R&D investments
Product improvements: In terms of optical modules, the company has already introduced the next generation 200/400G
products while phasing out the 100G optical modules. With global 400G demand continuing to rise, domestic 200G
modules are in mass production as the company‘s 200/400G shipments are expected grow QoQ throughout the year;
the 800G module will begin shipments in the second half of the year and is expected to arrive at volume production in
2023.
Impacts on operations: The domestic pandemic has a limited impact on the company’s operations. The company has
sufficient capacity and has an orderly capacity expansion plan. The chip supply shortage may affect the company’s
shipment delivery at present, but the situation is expected to improve in 4Q. Chip foundry costs are expected to rise
during the year, but the impact on the company relative to peers is minimal, all is within expectations.
Product expansion process: The introduction of silicon light products into the market will be a gradual process and will
not disrupt the traditional optical module applications; 400G silicon light products have begun to occupy part of the
companys production capacity in 2022. The company 400G silicon light products have begun its customer certification
process, with volume production anticipated after the completion of customer certification in 2023. However, it is
expected that some North American customers may also skip 400G silicon light products and import 800G silicon light
products directly.
Improving margin outlook: The company’s overall sales demand is better in 2022 than in 2021, with orders and
shipments expected to peak in 3Q-4Q. Gross margin continues to improve, with the high-end product shipments
accounting for an increasing percentage of total sales and is expected to gradually rise throughout the year from 1Q to
4Q as the higher-margined 200G module reaches mass production this year in the domestic market.
Competition landscape and overseas market shares of optical module makers are relatively stable. Zhongji Innolight and
another global optical module leader occupy the majority share of the overseas market, with other domestic
manufacturers exporting mainly to small & medium-sized overseas customers.
9
Intel's 10 nm Ice Lake series server processor is in the mass production phase,
thereby driving a new round of data center upgrades and replacements
10
Intel server’s x86 chip platform
roadmap in 2019 and 2020
indicated the introduction of a
14 nm Cooper Lake processor in
2020, to be followed by the 10
nm Ice Lake series; in 2021, it
will launch the next generation
10 nm (10++) Xeon series
processors codenamed
Sapphire Rapids.
The 10 nm Ice Lake server
processor series has entered
the mature mass production
stage in 1/Q22. Intel’s x86
architecture chips still dominate
the mainstream market, and it
has been driving a new round of
data center upgrades and
replacements.
Source: Intel
DDR5 memory standards begins to roll out as high-end complex manufacturing
processes and next-generation computing platforms are promoted
11
Compared to DDR4, the number of DB chips in the DDR5 chip cache has increased. The 3 components,
namely: 1) the SPD HUB, 2) PMIC, and 3) the temperature sensor, have also changed. For example, to reduce
the operating voltage and power consumption, a new power management chip (PMIC) was added. Major
industry suppliers include IDT, Montage Technology, and Rambus. The shipping price for DDR5 at volume is
estimated to be more than twice the price of DDR4.
Source: Lanqi Technology
The server PCB industry indicates continual growth as DDR5 enters the high-
volume production stage in 2H22
The server PCB market demand has maintained growth year-on-year in spite that 1Q22 orders have slightly declined
compared to 4Q21. In 2Q22, the overall PCB demand is estimated to have slowed down in April and May, and it is
expected that demand will gradually rebound after June. Since the impact of the pandemic on overseas markets is
limited, the overseas markets are expected to benefit from the ongoing cloud computing companies’ capital
expenditures as well as their growing sales in 1Q & 2Q, which outperformed the domestic market.
Due to weak consumer electronics demand, the overall CCL demand also weakened as the price in 1Q decreased by
about 5% to 10%. And the price is expected to continue to drop in 2Q. The domestic server PCB market competition
is fierce - there is also heavy pressure to reduce prices. Despite the price reduction of CCL, the benefit of the price
reduction for PCB manufacturers’ profitability is insignificant. Competition in overseas markets is more moderate
relative to domestic competition, prices are also more stable. WUS Printed Circuit is one of the few major domestic
players exporting to overseas markets, while Guanghe and Shennan Circuits mainly focus on the domestic market.
Intel’s new generation Eagle Stream PCB platform has begun shipments, and volume production is expected in 4Q22.
The new platform server motherboard volume is expected to increase by about 20% to 30% over the older version.
With the domestic 400G PCB to replace the 100G model, switches & routers PCB is expected to have an increasing
number of stacked layers. PCB’s overall value is expected to increase by 60% to 70%.
The supply of DDR4 memory interface chips remains tight due to the lack of wafer capacity: Persistent demand for
the old platform is driven by the continued full capacity of interface chip manufacturers, resulting in the inability to
achieve 100% delivery of 2Q orders on time. The new generation Eagle Stream chip platform’s official launch date is
still unknown. The new platform is currently shipping in small quantities, the DDR5 chip penetration rate is still low,
and volume production is not expected until 3 months after the launch date of the new Eagle Stream platform.
Among suppliers of DDR5 chips, Montage Tech, Rambus, and IDT have similar market shares. After the last round of
price cuts, DDR5 interface chip prices are currently ~US$6 dollars and are expected to remain stable before DDR5
chip mass production. In addition, DDR5 will add 3 additional chips (PMIC, SPD Hub, and temperature sensor) with a
combined cost of ~US$3-$4, expected to be supplied in sets by interface chip vendors, with a combined sales value of
~US$9. 12
Domestic operators realign their 5G investments downstream as they shift
toward servicing the enterprise business sector
13
Source: China Mobile
In 2021, China Mobiles government related sector revenue accounted for circa 18% of its total revenues, with a year-
on-year growth rate of more than 20%. Among which, the DICT business reached 62.2 billion yuan, up 43.2% year-on-
year; the cloud computing revenue reached 19.2 billion yuan, up 110% year-on-year. 2022 computing network capital
expenditure reached 48 billion yuan; the number of externally available networking racks increased from 407,000 to
450,000 networking racks. China Mobile's DICT business grew 50.9% year-on-year in 1Q22.
China’s telecom industry continues to invest in its cloud infrastructure via
Internet Data Centers (IDC) to upgrade its overall computing power and storage
14
Source: China Telecom
In 2021, the digital revenue of China telecom industry will reach 25% of its total revenue, among which the
2021 revenue of Tianyi Cloud grew 102% to reach 27.9 billion yuan. In 2022, the overall computing power is
planned to be improved and upgraded by 80%. The number of servers will increase by 160,000 units and the
number of networking racks will increase by 45,000 on top of the already existing 470,000 racks. In 1Q22,
China telecom industrys digital sector grew by 23%.
The national “east data west computing" initiative has become a potential driver
for accelerating nationwide big data center construction in 2H22
15
Source: Development and Reform Commission
On February 17, 2022, the National Development and Reform Commission, the Central Internet Information Office, the
Ministry of Industry and Information Technology, and the National Energy Administration jointly issued a notice,
agreeing to start the construction of a national computing hub & network in eight regions: Beijing, Tianjin and Hebei,
Yangtze River Delta, Guangdong, Hong Kong, and Macao Bay Area, Chengdu and Chongqing, Inner Mongolia, Guizhou,
Gansu, and Ningxia. Altogether, the construction of 10 national data center hubs is planned in these regions. The overall
layout design of the national integrated big data center network has been completed, and the “east data west
computing" initiative has been officially launched.
According to the statistics of the Development and Reform Commission in April of 2022, 25 new sub-projects have been
started in 10 national data center hubs. The scale of the data center boasts 540,000 standard racks and the computing
power exceeded 135 billion floating points of operations per second, which is about the computing power of 27 million
personal computers. This new initiative has resulted in a total investment of 190 billion yuan in various related areas.
Among them, the related investment in the western region will have increased 6 times when compared to the same
period last year, and the investment indicates a desirable trend of shifting development from the eastern region to the
western region of China.
As an operational base for the digital economy, big data centers not only effectively drive investment in upstream and
downstream industries including IT R&D and manufacturing and communication networks, but also promote the
comprehensive digital transformation and upgrade of the general economy and society. Furthermore, it facilitates the
circulation and application of big data and plays an important fundamental role in continuously improving China’s digital
economy. It is expected that during the “14th Five-Year Plan” period, investment in big data centers will grow at an
annual rate of over 20%, and accumulated investment will exceed 3 trillion yuan. The initiative is expected to improve
government policy coordination and implementation results via the data gathering power of 8 major regional data
center networks. Since the new initiative will affect upstream and downstream sectors of China’s big data center
industry, it should be emphasized that during the construction process, strict energy consumption constraints will be
imposed, utilization efficiency measures will be implemented, and overall green development will be promoted.
The overseas fiber optic cable industry, along with its related IT infrastructure
industries, has become an important engine for growth in the global IT industry
16
Source: Corning
Corning’s fiber optic cable business has become an important part of its sales growth due to increasing demand for 5G,
broadband networks, and cloud computing-related products & services, with the companys sales of fiber optic cable
growing 28% in 1Q22 YoY. In addition, demand from public infrastructure and private networks is expected to support
double-digit sales growth in the years ahead. Although the U.S. market is currently inaccessible to Chinese companies due
to policies, other overseas demand constitutes an important future growth focal point from a global demand perspective.
China’s fiber optic cable industry to benefit from governments bidding projects
and policy to drive the development of the optical communications sector
Overseas market demand for fiber optic cable has entered a period of significant growth. Europe and the United
States markets are mainly driven by demand for 5G transmission stations. Southeast Asia and other developing
countries have significantly increased their market penetration of fiber optical cables to households. In China, the
fiber optic cable government contract prices bottomed out in 2021 but have reovered recently. In 1Q22, China
Mobile was able to benefit from the recovered prices as it captures increasing volume of governmental projects
during the first round of bidding in 2022. Meanwhile, China Telecom’s government bidding project volume has
remained relatively stable.
32.00
20.98
16.55
0.00
18.68
11.60
7.03
5.30
3.98
6.9%
1.7%
-36.5%
-0.1%
24.3%
19.3%
17.4%
47.0%
26.8%
-11.4%
61.0%
65.0%
32.6%
33.2%
-60%
-40%
-20%
0%
20%
40%
60%
80%
100%
0
10
20
30
40
50
60
70
80
90
100
21211919H11817161514
Yangtse Optical Fiber & Cable Regional Revenue
Continental Non-Continental Continental year-on-year Non-continental year-on-year
33.44 40.48 49.43
26.28
20 19 18 14
Gross margin
17
Source: Wind
Global semiconductor supply-side constraints and shortages have resulted in
record-breaking sales orders and an overall industry boom
18
Source: SIA
-60%
-40%
-20%
0%
20%
40%
60%
80%
0
100
200
300
400
500
600
2203
2109
2103
2009
2003
1909
1903
1809
1803
1709
1703
1609
1603
1509
1503
1409
1403
1309
1303
1209
1203
1109
1103
1009
1003
909
903
809
803
709
703
609
603
509
503
409
403
309
303
209
203
109
103
Total order size of the global semiconductor market (US$100 million)
Order size Year-on-year growth rate
TSMC maintains high growth despite global supply shortage
19
Source: TSMC
As the global leader in the high-end OEM manufacturing process of semiconductor chips, TSMCs 1Q22 sales revenue
grew 36% YoY and 12% QoQ despite its 5 nm process chips accounting for a declining percentage of its total sales. In
terms of industries, the strong 1Q22 growth can be largely attributed to 1) the high-performance computing servers
that grew 26% QoQ, and 2) the automotive-related industry that also grew 26% QoQ.
High-performance computing & energy-efficient servers and their related
components are experiencing high growth and rapid expansion
20
Companies
CAPEX-Year-on-Year
Revenues - year-over-year
Construction in progress /
fixed assets
21Q3
21Q4
22Q1
21Q3
21Q4
22Q1
21Q3
21Q4
22Q1
21Q3
21Q4
22Q1
Lixun Precision
31.75
40.68
45.34
98.0%
102.7%
16.2%
42.4%
121.2%
97.9%
19.4%
10.8%
11.3%
Goer Corporation
25.09
17.73
18.26
53.8%
5.1%
8.0%
17.5%
10.5%
43.4%
12.6%
11.7%
13.2%
Leading Puzzle Maker
12.98
7.94
6.84
53.5%
-2.9%
-39.0%
17.6%
1.3%
9.9%
20.6%
12.6%
13.8%
Pengding Holdings
16.45
17.69
11.20
-17.8%
13.6%
-44.4%
23.1%
-0.7%
24.4%
10.7%
10.8%
12.6%
China Resources Micro
3.02
4.67
2.86
106.5%
212.9%
110.2%
35.4%
11.2%
22.9%
12.7%
11.6%
14.1%
SMIC
64.70
124.09
64.72
-48.9%
-15.5%
21.3%
21.5%
53.8%
62.6%
28.4%
38.6%
37.0%
Yankee Technology
3.40
3.87
3.42
191.8%
219.3%
89.1%
64.2%
49.5%
50.5%
53.8%
75.2%
63.3%
Changdian Technology
13.65
13.45
8.99
88.1%
6.1%
50.5%
19.3%
11.5%
21.2%
5.6%
3.6%
3.1%
Huatian Technology
16.31
15.24
15.65
99.2%
61.5%
46.4%
47.5%
31.0%
15.8%
3.1%
3.9%
4.4%
Shennan Electric Road
7.21
6.02
8.89
8.6%
6.8%
42.7%
26.3%
59.9%
21.7%
17.2%
8.1%
12.0%
Shanghai Electric Co.
1.34
1.47
1.52
52.5%
1.0%
41.8%
-7.6%
5.5%
9.8%
4.8%
14.3%
12.5%
Faraday Electronics
0.68
0.70
1.54
42.2%
12.1%
74.4%
47.7%
42.5%
44.7%
1.0%
0.9%
0.9%
Jianghai shares
0.48
1.80
1.92
20.7%
244.1%
97.4%
33.6%
9.2%
31.2%
7.0%
8.9%
12.4%
Sanhuan Group
7.88
0.60
4.75
158.3%
-89.8%
-9.8%
55.8%
30.9%
7.1%
40.2%
16.8%
22.8%
Shunluo Electronics
3.16
4.23
3.20
5.1%
33.8%
26.4%
15.1%
7.7%
-4.5%
29.3%
28.3%
40.0%
Fenghua Hi-Tech
5.01
7.51
2.67
205.7%
66.2%
-38.9%
10.0%
-22.1%
-6.1%
98.8%
60.6%
69.1%
Cleantech
1.55
1.10
2.08
3.9%
-37.7%
19.4%
29.1%
-5.7%
-24.9%
117.7%
86.6%
72.7%
Aihua Group
0.43
0.29
0.21
-38.5%
2.8%
3.1%
29.2%
11.1%
28.9%
28.3%
15.4%
15.3%
Hikvision
8.40
9.72
9.11
303.0%
144.3%
51.7%
22.4%
20.1%
18.1%
33.7%
34.7%
32.2%
Source: Wind
5G IoT, AI technology, and localization are the cores of China’s domestic digital
economy
21
Source: compiled by Horizon Insights Research
The rapid development of 5G IoT and AI technology has brought enterprise digitalization from back-office analysis to
operation management. With the value of data in business operations gradually amplifying, centralized data analysis has
transformed to guide the manufacturing process during the testing stage. From an industrial point of view, we see an
exponential increase in 1) the number of traditional hardware becoming part of the IoT network, 2) front-end intelligent data
filtration, and 3) back-office software analysis as demand for 5G IoT and Al technology is expected to gradually explode.
Machine vision technology as an application to guide the production process is undergoing widespread rapid growth.
However, in terms of monitoring surveillance systems, some issues remain. For example, “see clearly” as a basic issue has not
been solved,understandingis in the product segmentation stage, andsee accurately is in the state of benchmarking
demonstration. The demand for certainty in the industry is high, and the challenge lies more in the visual application effect
manifestation and production capacity for volume shipments. Hikvision, as the industry leader, has not only unified hardware
standards but also cultivated the underlying software development platform standard, aiming to rapidly develop a video-
centered intelligent IoT ecology by means of industrial collaborations. In addition, the domestic educational IT market has
entered a stable period, while the overseas educational IT sector has begun intensive promotional campaigns as the price
reduction of LCD panels has enhanced the profitability of flat panel devices used by the education sector.
In the context of Sino-US technology competition, localization has become an ongoing focus, especially for semiconductors
and basic software. In the past two years, large-scale investments in domestic semiconductors have been made to achieve
domestication and localization. From the perspective of overseas semiconductor companies' capacity planning, the chip
problem is expected to be gradually alleviated, and the downstream demand for intelligent applications should be met
without a problem. In any case, as a relatively stable B-end market business, the smart software industry is suitable for early
investment during an economic downturn.
Recently, govt sponsored Xinchuang program has expanded from government departments & agencies to eight major
industries. In 2021, the financial industry pioneered the usage of all domestic-made software localization as well as the
online collaboration of office systems via the Xinchuang program. In comparison with Xinchuang in governments, the
Xinchuang program in the eight major industries is more intensive and expected to be more sustainable.
The three stages of Hikvision's digital product promotion
22
Market penetration of the 100
billion security market by
providing solutions for enterprise
digitalization.
With video surveillance systems as
the core, combined with cloud
data processing to complete the
digital empowerment of
traditional industries and improve
the efficiency of enterprises’
business management.
From the perspective of a single
project value, the total enterprise
market value is estimated to be
100 billion yuan.
Rely on existing channels and
develop partners to expand
solution delivery at scale.
Raise the ceiling of output value
per capita, reduce the
dependence of business
expansion on the company’s own
inhouse personnel, enable
authorized channels to deliver
standardized solutions directly to
customers even after making
changes, and allow developers to
use Hikvision's development
platform to customize
development for customers
Company’s revenue growth
accelerates with new channel
expansion, developers provide
incremental solutions, business
model evolves, revenue scale
doubles.
Integration of data and
development platform; integrate
data analysis with smart hardware
to form a unified cloud computing
platform.
Combine useful data and
integrated IoT platform systems to
enhance loyalty and customer
stickiness in usage, thereby
demonstrating platform value
Market potential can not be
assessed, there has not been
enough similar models for
comparison; Apple is in only the
consumer market, and Amazon’s
AWS-IOT application platform
focuses more on software only.
Solutions
IoT Platform
Intelligent Ecology
Source: compiled by Hongze Research
Hikvision’s business revenue breakdown: EBG & SMBG security surveillance
systems and innovation businesses are the key engines of growth
23
2019
2020
2021
Domestic
PBG System
153.14
159.87
191.61
4.09%
4.4%
19.9%
EBG System
124.49
147.24
166.29
23.88%
18.3%
12.9%
SMBG System
93.46
92.09
134.90
23.38%
-1.5%
46.5%
Innovative
Businesses
44.36
61.68
122.71
64%
39%
50.0%
Overseas
162.39
176.97
219.85
14.43%
8.98%
24.2%
Total
576.58
635.03
814.20
15.69%
10.14%
28.2%
Source: Company Announcement
Despite short-term macro and pandemic control impacts, Hikvision has clearly
demonstrated the ability to innovate
Domestic market: macroeconomic uncertainty and the resurgence of the pandemic have affected business demand and order execution. However, government
infrastructure and other government-related projects are in the recovery phase.
PBG: the market for security surveillance projects in first and second-tier cities has remained relatively stable; after four years of downturn, the
government project bidding market in third and fourth-tier cities has begun to recover. However, due to the short-term impact of pandemic control
measures, project implementation has been delayed.
EBG: the demand for finance and real estate industries is relatively weak, while the demand growth from education, energy, and enterprise markets is
more obvious. The growing demand brought about by the need for an intelligent upgrade of surveillance systems is obvious. Intelligent applications in
manufacturing have not yet formed a standardized solution. The company is meeting customer demand by way of rapid product iteration. Hikvision’s
Cloud Eyes is becoming an integral part of enterprise software ecology. Hikvision’s PaaS platform business is gradually expanding its number of ISV
partners as software sales revenue account for an increasing percentage of total sales. The overall EBG business growth is expected to be relatively stable
in the near term.
SMBG: in 2021, due to rising raw material prices and chip supply shortages, inventory hoarding is a prevalent practice. In addition, due to the impact of the
pandemic, the speed of inventory reduction is relatively slow. The inventory level of distributors-agents has been relatively high compared to previous
years. In the short-term, sales volatility and uncertainty for the SMBG business are relatively higher. Although the SMBG Division’s new products account
for a small percentage of total revenue, it is showing a doubling growth trend.
Competitive landscape: the chip supply shortage faced by mainstream hardware vendors has led to changes in the competitive landscape as large brands
have significantly increased their market shares through their ability to switch suppliers. In terms of the project solution market, AI and cloud vendors are
focusing new marketing efforts on promoting the effects and benefits of intelligent product recognition.
Overseas market: in 2022, overseas demand is relatively normal compared to 2021. The across-the-board product price increases in 2021 have led to inventory
hoarding by distributors and agents, and therefore, existing inventory is currently still in the process of de-stocking.
Regional differences: sales in North America is basically stable. Previous supply chain problems in China and the United States have been resolved, and the
sales percentage of own-brand & private labels have increased. In the European market, the sales of project solutions and new hardware have grown to
account for a larger percentage of total sales. The Asia Pacific and Latin America posted the highest growth rates because the social patterns and demand
are like the China market, and therefore, Hikvision’s domestic support team and its international project team were able to successfully market and
implement project solutions for these two overseas markets. The de-stocking phenomenon affected the growth rate in the first quarter, but its impact on
the full year is limited. The sales contribution of new innovative products & services has reached 13% of its overseas sales.
Innovative business: The performance of the company’s robotics business has consistently exceeded expectations, and new businesses represented by
automotive electronics and thermal imaging are expected to become key engines for future growth.
24
China’s machine vision market is boosted by demand from new energy and
automotive industries, on top of other high-precision manufacturing sectors
25
According to Cognex estimates, the global machine vision market was approximately US$4.2 billion in 2018 and is
expected to continue to grow at a CAGR of 12%. According to China Machine Vision Market Research Report published by
the China Machine Vision Union (CMVU), the size of China‘s machine vision industry grew from 10.18 billion yuan in 2018
to 14.42 billion yuan in 2020, with a CAGR of 19.02%, and is expected to grow from 18.07 billion yuan in 2021 to 29.6
billion yuan in 2023, with a CAGR of 28.0%. Thanks to new energy battery and automobile production capacity
investment, new infrastructure investment, data center construction, and manufacturing automation advancement,
China’s machine vision industry is expected to be able to maintain its high growth momentum.
Global Machine Vision Market Size China machine vision industry size (million yuan)
Source: Cognex, CMVU.
2013 2014 2015 2016 2017 2018 2019
USD1.4bn USD1.0bn USD1.0bn
Logistics
Automatic factory
recognition
2D vision
USD0.4bn USD0.2bn
USD0.2bn
3D vision Mobile
terminals
Life and
health
2D vision
Automatic factory
recognition
Logistics
3D vision
Life and health
Mobile terminals
Narrowing gap between Chinese manufacturers and overseas leaders
26
Company
Name
Market Position
Operations (2021)
Keyence
Founded in 1974 and listed on the Tokyo Stock Exchange, one of Forbes list of 100 most innovative companies in the world from
2011-2018. Its products include sensors and measurement instruments, image processing equipment, control and measurement
equipment, analytical equipment for R&D, and business information equipment.
Revenue at 32.2
billion yuan and
net profit at 11.8
billion yuan
Cognex
Founded in 1981 and listed on the NASDAQ in the United States. Cognex is a leading global provider of machine vision products,
including vision systems, vision software, vision sensors and industrial code readers.
Revenues at 6.6
billion yuan and
net profit at 1.8
billion yuan
HIKROBOT
Hangzhou Hikrobot Technology Co., Ltd. was established in 2016 as a subsidiary based on Hikvion’s former machine vision business
division (established in 2014), which mainly operates three business segments: mobile robotics, machine vision and drones.
2.76 billion yuan
(including mobile
robots, machine
vision and drones)
CCS
Founded in 1993, a global leader in light sources for machine vision. OPTEX, a company listed on the Tokyo Stock Exchange, acquired
in 2016 for its MVL (Machine Vision Lighting) business segment.
Revenue at 670
million yuan
Moritex
Founded in 1973 and headquartered in Japan, manufacturing and engaging in products related to applied optical devices and
functional materials, including telecentric lenses for machine vision, bear-resistant macro lenses, and line-scan lenses.
--
Stemmer
Imaging
AG
A Germany-based supplier of machine vision technology with products from a variety of manufacturers, including cameras, lenses,
lighting products, machine vision systems, and its own customized solutions.
Revenue at 900
million yuan, net
profit at 71 million
yuan
OPT
Established in 2006, one of the earlier enterprises in China to engage in machine vision. Its machine vision products have been widely
used in various high-end equipment, serving many industries such as 3C electronics, new energy, semiconductors and for some
scientific research and teaching, and have been recognized by Apple, Omron, Amphenol, Hans Laser and other enterprises.
Revenue at 875
million yuan, net
profit at 303
million yuan
China
Daheng
Established in 1987, now the holding subsidiary of Daheng Technology. In terms of machine vision components, it has cooperation
with many international famous brands and is their agent sales channel in China. Meanwhile, China Daheng also provides machine
vision-oriented inspection equipment, with competitive advantages in printing, textile and other industries.
Revenues at 780
million yuan
The domestic education tablet market extends to colleges and universities, and
the overseas market demand has grown rapidly
27
Global shipments of educational intelligent interactive display devices
According to Future Source, global education intelligent interactive display devices shipped nearly 1.7 million sets
in 2017, including 1.1 million sets in the Chinese market. We expect the global market size to be approximately 25
billion yuan, with the Chinese market accounting for a 50% share.
Education information technology originated from overseas, and the intelligent interactive display industry started
with the invention of the world's first electronic interactive whiteboard by SMART of Canada in 1992. The
overseas market is dominated by brands such as Promethean and SMART, while the domestic market is
dominated by local brands such as Seevo and HiteVision, with foreign brands accounting for less than 5% of the
domestic market.
Source: Future Source
Overview of major domestic & foreign brands of educational interactive tablets
Shiyuan and HiteVision Technology are the leading manufacturers of educational interactive devices in China, with a
domestic market share of over 40% and 20%, respectively, and a combined share of over 60% in 2018. The two
manufacturers differ in their production models and market strategies, with Shiyuan producing in an outsourced OEM
manner and focusing on the domestic market; HiteVision Technology has its own production facility and its own brand
business, in addition to an ODM/OEM business for the overseas markets.
The major brands in the overseas market are SMART and Promethean, and Promethean’s main OEM/ODM
manufacturing partner is HiteVision Technology.
28
Source: Hongze
Research
Brand Manufacturers
Domestic Market
Brands
Foreign Market
Brands
User
Channels
Equipment
Distributors
Integrators
Education and other
gov’t departments
OEM/ODM
Manufacturer
Schools & Educational
Institutions
HiteVision
5.6 billion
yuan,+36%
4.2 billion
yuan, +21%
2.6 billion
yuan,+22%
弘则弥道(上海)投资咨询有限公司
2
TMT Q2 Updates:
Software
29
Overview of domestic and foreign software companies’ valuations
30
Company valuations according to Wind estimates as of 5/18/22
Source: Wind
FY21
FY22
Market
Value
Revenue
Cash
Flow
Cash
flow/revenue
Gross
margin
PS
POCF
FY22 Revenue
Expectations
PS
Adobe
1938
158
72
46%
88.2%
12
27
13.8%
11
Salesforce
1621
264
57
22%
73.8%
6
28
20.4%
5
ServiceNow
866
59
22
37%
77.1%
15
39
26.5%
12
Autodesk
425
44
15
34%
90.0%
10
28
16.0%
8
SAP (billion euros)
1217
278
62
22%
72.3%
4
20
5.9%
4
Oracle
1918
405
159
39%
80.6%
5
12
5.0%
5
Atlassian
439
21
8
38%
83.9%
21
55
29.0%
16
SnowFlake
459
12
1
9%
74.0%
38
417
66.6%
23
Market
Value
Revenue
Cash
Flow
Cash
flow/revenue
Gross
margin
PS
POCF
FY22 Revenue
Expectations
PS
Hang Seng Electronics
545
53
10
18%
73.0%
10
57
25.2%
8
Jinshan Office
959
34
19
55%
86.9%
28
51
32.2%
21
Panmicro Network
94
20
4
20%
95.6%
5
25
33.2%
4
Zhiyuan Internet
35
10
1
14%
72.3%
4
26
35.1%
3
Kingdee International (HK$
billion)
520
52
8
16%
63.1%
10
64
25.3%
8
Ufida Network
647
98
13
13%
61.3%
7
50
21.4%
5
Domestic enterprise digitalization overlaid with localization trend
31
Different aspects of business management are handled by different applications
Business
Management
Instant
Message
Project
Management
Document
Editor
WeChat-
Email OA ERP Office 365 WPS
Collaborative office softwares
I n sta nt M e s s a g e
D o c u m e n t
E d i to r
P ro j e c t
M a n a g e m e nt
Collaborative office
Enterprise management software can be grouped into instant
messaging, project management, and document editing
applications. However, the independence of the different
applications from each other creates inefficiencies and information
silos in enterprise management.
As a result, numerous collaborative office applications that can
integrate instant messaging, project management, and document
editing have emerged. For example, vendors such as Slack provides
an integrated by starting with instant messaging, while Teams’
integrated system began with document editing. In addition, despite
a shorter development period, domestic vendors benefitted not
only from the growing demand for integrated collaborative and
remote office systems due to the Covid pandemic but also from the
overall rapid development of the domestic collaborative office
ecosystem. Source: Horizon Insights Research
The domestic software market is gradually shifting from cloud-driven to
localization-driven as the gov’t sponsored Xinchuang Program pushes forward
32
Source: Channel Research, Horizon Insights Research
O f f i c e m a c h i n e s
A t t h e e n d o f F Y 2 1 , p e n e t r a t i o n
r a t e o f h a r d w a r e e q u i p m e n t
w a s s t i l l l o w a t s i n g l e - digit; i n
F Y 2 2 , p r o c u r e m e n t o f
X i n c h u a n g P C s a n d s e r v e r s w i l l
b e i n c r e a s e d .
O f f i c e s o f t w a r e
D o c u m e n t e d i t i n g t o o l s , O A a n d
o t h e r g e n e r a l o f f i c e s o f t w a r e
a r e e x t r e m e l y w e l l - a d a p t e d t o
t h e X i n c h u a n g e c o s y s t e m a n d
a r e t h e i n t e g r a l p a r t o f i n i t i a l
X i n c h u a n g c o n s t r u c t i o n a n d 2 0 2 2
r e p l a c e m e n t u p g r a d e s .
B a s i c s o f t w a r e
D a t a b a s e & m i d d l e w a r e
r e p l a c e m e n t p a c e
m a i n t a i n s a s t r o n g
c o r r e l a t i o n w i t h s e r v e r
r e p l a c e m e n t .
B u s i n e s s s o f t w a r e
C o r e b u s i n e s s s y s t e m s a r e d i f f i c u l t t o
r e p l a c e , b u t p e r i p h e r a l b u s i n e s s s y s t e m s
a r e b e g i n n i n g t o e n t e r t h e p l a n n e d
r e p l a c e m e n t p h a s e .
Accelerated penetration of Xinchuang Program in the financial sector
The gov’t sponsored Xinchuang Program has expanded from the party and government agencies to eight major industries, with the aim
of domesticating and localizing all IT infrastructure, with the financial sector leading the way and is making the fastest progress. The gov‘t
policy mandates a 100% localization rate by 2025.
The financial industry is expected to see large double-digit growth via 1) further expansion of the scope of pilot programs; 2) a
significant increase in the budget allocated to the Xinchuang Program as a percentage of the national IT budget.
The energy industry is still in the early stage of Xinchuang implementation, and there is no clear timetable and localization rate
requirement for the time being. However, starting from this year, there is a required Xinchuang procurement target for office IT
equipment in order to promote the process of localization in the energy industry.
Kingsoft’s WPS document editing, and office collaboration software is an integral part of
the Kingsoft Office product matrix for businesses
Transformation of Kingsoft Office for Businesses
Cultivate C-user h
ADD YOUR TEXT
ADD YOUR TEXT
ADD YOUR TEXT
Microsoft: first to launch Office suite
Kingsoft: mobile focus to dominate the
domestic market
Microsoft: bundling Windows
systems
Kingsoft: excellent experience, value-
added services
Microsoft: launching Office 365, Teams
and more
Kingsoft: WPS+, document multi-sync
Microsoft: forming an office
ecosystem
Cultivate C-end
user habits
Increase the stickiness
of C-end user
Cloud-based collaboration
C-end to B-end shift
Kingsoft Office’s B-end enterprise
business development path is
gradually becoming clear with its
popular items such as To Do List,
Calendar, Meetings, etc. to strengthen
its other collaborative software
applications. Among these, FlexPaper
plays the most important role as it
incorporates the complex document
editing capability of the WPS Writer in
Kingsoft Office.
Source: Horizon Insights Research
Kingsoft: B/S, Knowledge Management, Collaborative Office
WPS client: C/S architecture, office editor
Individual applications: forms, meetings, documents
Trial and error,
integration
Lead generation
(Collaboration)
Lead generation
Lead generation
(Paid)
WPS+ Cloud Office B-end Enterprise Solution Architecture
33
Kingsofts WPS office software dominates the China market
34
Source: Horizon Insights Research
Comparison of Domestic Enterprise Office Vendors
Local Office
Suite
Cloud storage
Collaborative office
(online document)
Office
services
Office Social
Ecology
Business
management
Kingsoft Office
√WPS
Yongzhong
Software
√Yongzhong
Office
Flying book
√ (based on WPS)
Methodist
Cloud
Tencent
Ali (proper
name)
√ (based on WPS)
WPS’s domestic market share is nearly half, Microsoft Office market share has been declining, and other domestic
software is not competitive. From 2016 to 2018, the size of China‘s office software users were 597 million, 625 million,
and 655 million, respectively, with WPS Office accounting for 27.81%, 38.40%, and 42.75% market shares. Microsoft
binding system and Microsoft account system configuration standard does not meet the domestic configuration
standard. WPSs mobile configuration standard also adheres to Chinas mobile Internet development standard, and
therefore, has also achieved outperformance.
Kingsoft continues to expand its office software ecology through WPS + cloud. Tencent and Ali currently have a solid
social ecosystem. However, despite the effort by Tencent to capture the office software market via its TIM application,
TIM is not fully interoperable with the office suite, and as such, Tencent was unable to quickly seize significant market
shares. In contrast, Alis Dingding intelligent documents are based on WPS; Al’s Dingding intelligent document chooses
to cooperate with WPS to build its office social ecology.
Kingsoft Office’s market potential exceeds 30 billion yuan per year
35
Source: Internet public information, Horizon Insight Research
Room for growth for Kingsoft Office
2021 operation
Business development
Future sales prospects
Market size
estimation
Personal
Subscription
1.47 billion yuan,
45% of revenue,
44.2% growth rate
The overall MAU device count is
currently 540 million, 220 million on PC
and 320 million on mobile, both
maintaining a growth rate of around 15%;
25.37 million paid users, with a paid
conversion rate of 4.7%; and an ARPU of
57.8 yuan.
Given a domestic office worker
population of 600 million, Kingsoft Office
MAU user ceiling is estimated to be 400-
500 million (approximate corresponding
to the PC side), the number of medium-
term paid users is only 0.7-100 million
$6-9 billion
yuan/year
Institutional
Subscription
445 million yuan,
14% of revenue,
23.4% growth rate
With around 100 million B-end enterprise
subscriptions and around 300 million
annual site licenses forom large B-side,
both in the early stages of penetration,
Microsoft still has a huge market share
advantage in the domestic market.
Given a domestic office worker
population of 600 million, Kingsoft Office
MAU user ceiling is estimated to be 400-
500 million. B-end enterprise payment
rate estimated to be 15%, the number of
paying users estimated to be 60-70
million, with the price of 300 yuan /
person / year.
At least $20
billion
yuan/year
Institutional
authorization
960 million yuan,
29% of revenue,
107.1% growth
rate
The ministry + provincial government
units are expected to complete the
Xinchuang program replacement, and at
the city, county, private industry
level,the Xinchuang Program is expected
to gradually advance from 2022 onwards.
City and county governmental units are
expected to have 10-15 million desks,
and central gov’t related companies 20
million desks (may overlap with the
central government’s Xinchuang
program) at a license price of $200-$300.
At least $3-4.5
billion yuan
Strong demand for OA software in China will persist on the back of a vast customer
base, resulting in a massive market with huge growth potential
36
Comparison of OA, ERP, CRM
Distribution of the number of industrial enterprises by size in China
(10,000) OA market space estimates
OA (China)
ERP
CRM (Overseas)
Core Features
Business flows, organizational synergies
(link)
Financial general ledger, production
management (precise)
Customer relationship management
(detailed)
Tagged customers
All businesses
Manufacturing companies
Trading companies
Enterprise size
Small to large
Medium to large
Small to large
Product price
Free - million yuan
million - 10 million yuan
Free - 10 million yuan
Business relevance
High
Extremely high
Relatively low
Developmental
stage
One superpower and many powers,
leaders growing fast
Landscape stable, cloud computing
creating new demand
Landscape stable (overseas)
Sources: China's NBS, Horizon Insights.
Revenue
size, yuan
Number of
enterprises
Per
customer
transaction,
yuan
Market
space,
yuan
Giant
corporation
10 billion
1,000
Millions
/year
5 billion +
Large scale
industry
one billion
10,000
500,000
/year
15 billion +
Medium-
sized
enterprises
100 million
10,000
100,000
/year
3 billion
small
businesses
10 million
100,000
10,000
/year
3 billion
0.9 0.9 1.0 1.0 1.0 1.0 0.9 0.8 0.8
5.2 5.4 5.6 5.5 5.4 5.3 5.0 4.3 4.0
26.4 28.0 30.4 31.3 31.9 31.6 31.4 32.4 33.0
0
10
20
30
40
2011 2012 2013 2014 2015 2016 2017 2018 2019
large scale industry Medium-sized enterprises small business
Enterprise IT Architecture
37
OA software industrys barriers to entry increase along with the increasing
amount and complexity of the enterprises’ information system requirements
Source: Horizon Insights.
Internet OA Portal
Platform
Professional OA
Management System
ERP
......MESHRMCRM
Enterprise external
connections
Internal control of
enterprises
Clear division of
labour for each
system
Department-level
applications
ØOA platform will serve as a unified portal at the enterprise level, with data going to various departmental-level
applications on the back end.
ØOA contains the organizational structure of all functional personnel of the company, facilitating data
collaboration and retrieval. “Instead of searching for the financial data himself in the Enterprise Resource
Planning (ERP) system, the chairman can be notified of the data he requested via a robotic information process
automation system that operates 24-7 without any need for an entire human support team"
ØInternet vendors and professional OA vendors have their clear roles in an integrated system and market.
ØOA industry barriers to entry will gradually increase due to rising cost of business operation as well as its
increasing replacement cost.
ØOA sectors market position as an entry point allows expansion into new applications and business segments.
The gov’t sponsored Xinchuang Program offers OA integrators’ upstream
suppliers breakthrough opportunities
38
Xinchuang Market Research
Source: Channel Research, Horizon Insights Research
Source of demand
ØIn the past, large organizations approached OA integrators to conduct turnkey projects, and the integrators independently
developed extremely simple office systems, but now, they must refactor in the Xinchuang requirements with a clear timetable. As a
result, the integrators are unable to develop their own adaptative system, and consequently, new subcontract business
opportunities will spill over to OA integrators’ upstream suppliers.
ØThe competitive landscape of the Xinchuang sector is more concentrated relative to the traditional corporate market as it requires
gov’t approval and a classified qualification to conduct business.
ØTypical contracts are in the $2-3 million yuan range, with larger ones around the $10 million yuan range. Contracts for projects at
the subordinate local level are around the $1 million yuan range.
Xinchuang Progress
ØThe financial sector is progressing the fastest, with the second batch of pilot projects tendered in the second half of 2021 and
centralized delivery expected around mid-2022.
ØIn 1Q22, the third batch of pilot projects further expand the scope to small and medium-sized financial institutions such as city
banks, agribanks, and local insurance & securities companies.
ØThere are sporadic Xinchuang projects in the energy and military industries that have not yet reached the stage of pilot bidding at
scale.
Hundsun Technologies’ business growth prospects overview
39
Source: Horizon Insights Research
Hundsun Technologies Growth Prospects
1
The new debt platform on the BSE and SZSE is expected to bring in a combined revenue of one billion yuan.
Cross-border wealth management, fund management, and pension fund expected to provide growth opportunities in the
coming years. Hundsun has completed the Xinchuang program.
.
S t r o n g c a p i t a l m a r k e t d e m a n d
2
The O32 system architecture is old and its system development capability needs improvement.
After more than two years of validation in asset management companies and financial subsidiaries, users can clearly perceive
the advantages of O45, which are: 1) the efficiency in the performance of risk control, trading, and settlement operations; 2)
the system development capability; able to integrate self-developed systems from customers.
It is expected that the top 50 public funds will switch to the new O45 system in the short term, which is expected to bring in at
least one billion yuan of revenue by the end of next year.
O 4 5 u p g r a d e s a n d r e s o l v e s i s s u e s i n t h e i n v e s t m e n t t r a d i n g s y s t e m
3
Hundsun has improved its product matrix and started to promote “integration of capital management, “integration of wealth
management" and "integration of trading & settlement operation" solutions.
Fund investment and advisory business is expected to bring in 300-600 million yuan in potential revenues.
O 4 5 b r i n g s n e w b u s i n e s s o p p o r t u n i t i e s
Hundsun Technologies’ product lines cover core IT systems for large retailers, large
capital management companies, and other institutions in the financial sector
Hundsun Technologies Business Analysis
Source: wind
40
Main Products
2018
2019
2020
2021
Large Retail IT
Brokerage business department: centralized trading system
Wealth & asset management: registration and transfer, asset
allocation, product management, financial product marketing,
and other marketing services
revenue
12.41
14.72
15.10
21.11
yoy
18.6%
2.6%
39.8%
gross margin
96.5%
97.4%
75.8%
69.6%
Large Asset
Management IT
Asset managements: investment decision making, investment
transactions, valuation and accounting, asset management
operations systems
Institutional business department of brokerage firms: institutional
services related business systems
revenue
9.54
11.09
12.20
17.06
yoy
16.2%
10.0%
39.8%
gross margin
99.7%
99.8%
86.0%
82.2%
Innovative
Internet
Financial institutions: one-stop cloud service solutions,
IaaS+PaaS+SaaS tier cloud computing services
revenue
4.68
5.45
6.01
8.04
yoy
16.5%
10.4%
33.8
%
gross margin
99.4%
98.9%
81.7%
80.1%
Data risk and
infrastructure IT
Financial institutions: risk monitoring, compliance reporting,
process management, information reporting management, anti-
money laundering services, etc.
revenue
2.30
2.67
2.98
3.54
yoy
16.3%
11.7%
18.8
%
gross margin
97.6%
98.8%
68.3%
57.2%
Commercial
Banking IT
Commercial Banking IT: Cash Management Platform, Bills
Business Products
revenue
2.53
3.22
3.63
3.54
yoy
27.5%
12.6%
-2.5%
gross margin
96.6%
95.2%
55.6%
48.7%
Hundsun is striving to become a total solutions provider
41
market investment and research management
technical functionalities products
Wealth
Integration
Distributed
Architecture
Upgrade
Investment
Research
Integration
O45 core
replacement
Operational
Integration
Financial
derivatives
M&A
Source: Public information on the Internet
-40%
-20%
0%
20%
40%
60%
80%
100%
120%
140%
160%
0
5
10
15
20
25
12Q2
12Q3
12Q4
13Q1
13Q2
13Q3
13Q4
14Q1
14Q2
14Q3
14Q4
15Q1
15Q2
15Q3
15Q4
16Q1
16Q2
16Q3
16Q4
17Q1
17Q2
17Q3
17Q4
18Q1
18Q2
18Q3
18Q4
19Q1
19Q2
19Q3
19Q4
20Q1
20Q2
20Q3
20Q4
21Q1
21Q2
21Q3
21Q4
22Q1
revenue Cash payments to employees Revenue yoy Cash paid to employees yoy
Hundsun’s quarterly revenue growth and employee compensation overview
42
Source: wind
Hundsun Technologies’ Quarterly Revenue and Compensation Growth
弘则弥道(上海)投资咨询有限公司
3
TMT Q2 Updates:
Internet
43
The Intenet market and economic growth have both maxed out as Tencent
become one of the world’s top 10 tech companies by market cap
44
Note: DAU MAU are as of April 2022 QM data, META DAU and MAU are 22Q1 earnings data, market capitalization
is as of May 21, 2022. Source: Company earnings, Questmobile
Consumer Internet
Meituan
Alibaba
Jingdong
Pinduoduo
Kuaishou
2021 GMV
10,081
81,000
32,970
24,410
6,800
Single MAU
Valuation
2,599
2,145
1,642
620
595
GMV/MAU
2,915
9,472
8,427
4,118
1,691
DAU/MAU
24%
42%
24%
62%
53%
Monetization Rate
7.9%
3.9%
\
3.6%
2.8%
Industry On-line Rate
Takeaway 20% / In-store 5%
30%
30%
30%
Market share and
trends
Takeaway nearly 70%, in-store
80%+, both improving
50%, lower market
share
25%, market share
increase
15%, market share
increase
3%, market share
increase
Entertainment Internet
Tencent Holdings
Kuaishou
Beep Beep
Weibo
META
Market
capitalization
(100 m yuan)
29,115
2,617
590
345
35,348
DAU (100 m yuan)
82,161
21,028
5,622
19,769
287,000
Single DAU valuation
3,544
1,244
1,049
174
1,232
DAU/MAU
81%
53%
31%
42%
79%
Competitive
Landscape
Good
Difference
Medium
Difference
Good
China’s Mobile Customer Usage Breakdown
45
Data source: Hongzhi Forecast
Video Shorts Instant
Messaging General Info Online Videos General
eCommerce Others
China Mobile Internet of Things Customer Usage Breakdown According to Length of Time
Tencent's revenue growth rate is declining, EV/EBITDA (TTM) at 16x
46
1,500.0
2,500.0
3,500.0
4,500.0
5,500.0
6,500.0
7,500.0
8,500.0
2016/1/4
2016/3/4
2016/5/4
2016/7/4
2016/9/4
2016/11/4
2017/1/4
2017/3/4
2017/5/4
2017/7/4
2017/9/4
2017/11/4
2018/1/4
2018/3/4
2018/5/4
2018/7/4
2018/9/4
2018/11/4
2019/1/4
2019/3/4
2019/5/4
2019/7/4
2019/9/4
2019/11/4
2020/1/4
2020/3/4
2020/5/4
2020/7/4
2020/9/4
2020/11/4
2021/1/4
2021/3/4
2021/5/4
2021/7/4
2021/9/4
2021/11/4
2022/1/4
2022/3/4
2022/5/4
0%
10%
20%
30%
40%
50%
60%
70%
0
10
20
30
40
50
60
2017/5/19
2017/7/19
2017/9/19
2017/11/19
2018/1/19
2018/3/19
2018/5/19
2018/7/19
2018/9/19
2018/11/19
2019/1/19
2019/3/19
2019/5/19
2019/7/19
2019/9/19
2019/11/19
2020/1/19
2020/3/19
2020/5/19
2020/7/19
2020/9/19
2020/11/19
2021/1/19
2021/3/19
2021/5/19
2021/7/19
2021/9/19
2021/11/19
2022/1/19
2022/3/19
2022/5/19
EV/EBITDA EV/Adjusted EBITDA Revenue growth rate
Tencent Holdings EV/EBITDA and Revenue Growth Rate Comparison
Tencent Holdings single DAU market cap
Interactive video is the core future of internet traffic, and live streaming is the
early form of interactive video
PUGC
Professional User Generated Content (PUGC):
brings in its own traffic without any increase in
production and distribution cost for the
platform provider.
PUGC, aka big V, also include: celebrities
and famous brands. Brand content is
usually the same with fixed production costs
and zero multi-platform distribution costs.
PUGC is not a barrier to the content ecology,
except when celebrities are involved in
exclusive endorsements and other issues.
UGC
User Generated Content (UGC): the purpose of
UGC distribution is to be seen and gain social
identity. The popularity of UGC content ecology
relies on lowering the diffic0000lulty threshold of
user production and distribution.
UGC Videos have strong social attributes,
conducive to the prosperity of the UGC
content ecology (such as the circles of friends)
Still in the early stage, UGC is growing
gradually.
PGC
Professional Generated Content (PGC): the core
of PGC is to make profit, and therefore, only
when professional agencies see a clear realizable
profit to be made will they come on board.
The entry of PGC is the most crucial part of
the whole content ecology to expand in scale
and popularity.
At this stage, there are only a few MCN
institutions in the market: 1) Tik Tok has high
traffic and a clear path to profitability; 2) the
content ecology development is still in the
early stage, with the profitability model still
being vague and the rules of the game still in
the process of being formulated.
Content platform provider uses
PUGC to increase traffic
Internal test users and those attracted
by PGC are on board
Traffic Dividend, Professional Content Agency
on board with scaleable and/or specialized
content
Advertisers
Advertisers will
come in only
after the content
ecology has
flourished.
Note: PUGC currently has a stronger IP for traffic flow, PGC refers to
specialized contents produced by professional agencies and institutions. 47
The quantity and variety of videos form a differentiated live content ecology with
a strong social communication effect on current affairs and entertainment
48
Events
Actual performance
May 20, 2022, Jay Chou's "Magic Heavenly
Creatures 2013 Concert" online re-release
Pepsi title, QQ Music, TMElive, Kugou Music, and Cool My Music, these four videos’ synchronous live streaming
cumulative viewers reached 47.751 million, of which QQ Music video number live viewers reached 30.4 million,
the number of viewers across the platform exceeded 50 million. ZhouJiLun concert re-release was #1 on Weibo
search; QQ music online sales of Jay Chou hats, bracelets, hand-me-downs, backpack brought in 2,723,900 yuan.
April 15, 2022, Cui Jian's first online concert
"Keep on spreading some wildness"
The total number of viewers reached 44,681,000
February 7, 2022 New Year's Eve Spring
Festival Live
On New Year's Eve, more than 120 million people watched the Spring Festival Gala on WeChat, and the number
of likes on the live broadcast of the Spring Festival Gala exceeded 350 million, the total number of comments
exceeded 9 million, and the total number of retweets exceeded 5.5 million.
December 31, 2021, Mayday New Year's
Eve Concert
The cumulative number of viewers reached 14 million, with 60% of users in first and second-tier cities, with *a
very high proportion of young people
December 17, 2021, West Side Boys "Love
Crosses the Mountain and the Sea" Concert
The total number of viewers reached 27 million, the highest number of people online at the same time was 1.5
million, with a total of 2.6 million + shares and 160 million likes.
Shenzhou
12 launch
15 million +
100th anniversary
of the founding of
the party
16 million +
Meng
Wanzhou's
return to China
15 million +
National Youth Work
Committee (Cloud
Team Class)
20 million +
Video consumption both in-depth and in
numbers continue to grow:
Live content with more than one million
likes has emerged, and the number of
viewers of live sites such as the launch of
Shenzhou XII and the return of Meng
Wanzhou has reached record highs, and
the videos have become a news event for
users to browse.
Videos combining entertainment ecology
and online concert have formulated their
own commercialization path.
Data source: WeChat Open, New Vision
Wechat Channel in 2022 mainly includes useful information, knowledge, and
educational content that may improve everyday life
49
Videos with over 100,000 likes among various subject contents
Number of videos Number of bloggers
Video content support
direction & guidelines:
1. Ecological concept:
authoritative
media/institutions, original,
real creators.
2. Focused support.
Pan-knowledge/pan-life/pan-
information direction, sports,
music, drama, talent.
Data source: Youwang Data, WeChat Open Class
Meituan’s food delivery business continues to grow, daily orders can still
possibly double
Based on the development of Meituan’s food delivery business in tier cities in 2021, the three core variables for
forecasting the unit volume for 2025 are: 1) user penetration rate, 2) average monthly consumption frequency, and 3)
Meituan’s food delivery market share. Sensitivity analysis is done for these three major variables.
Because of the higher user penetration rate and average monthly consumption frequency in 1st tier cities, there is less room
for subsequent growth. In order to more intuitively reflect the impact of each sensitive factor on the overall single volume in
new 1st tier and other tier cities, it is assumed: 1) a user penetration rate of 70% in 1st tier cities in 2025, 2) an average
monthly consumption frequency of 12 times, and 3) a market share that is the same as the current one.
Average daily order
quantity of Meituan
Market share of new tier 1 cities and below
User frequency
growth in the second
tier and below
70%
74%
78%
82%
86%
1
8,333
8,730
9,128
9,525
9,923
2
9,369
9,826
10,282
10,739
11,196
3
10,405
10,921
11,437
11,953
12,469
Assumptions for 2025:
User penetration rate: the range of user
penetration rate is 55% - 67% in new
tier 1 cities and below.
Average monthly frequency of
consumption: the average monthly
frequency of consumption of users in
Tier 2 and below increases in the range
of 1-3 times in 2025 from 2021.
Market share of Meituan: The market
share of Meituan food delivery business
in the new first-tier cities and below
ranges from 70% to 86%.
Assumption: Meituan’s market share in new 1st tier and other tier cities is 78%
Assumption: penetration rate in new 1st tier and other tier cities for food delivery service is 61%
Average daily order
quantity of Meituan
User penetration rate in new tier 1 cities and below
User frequency
growth in the second
tier and below
55%
58%
61%
64%
67%
1
8,366
8,747
9,128
9,509
9,890
2
9,407
9,844
10,282
10,720
11,158
3
10,448
10,942
11,437
11,932
12,426
Sensitivity analysis based on three
variables, and the result indicates
that 2025 Meituan’s daily order
volume forecast ranges from 83.33
million to 124.69 million orders.
50
Meituan could make a single average gross unit profit of 3 yuan per order and is
expected to make a single average net unit profit of 1 yuan by 2025
-0.34 -0.26
0.42
0.82
1.17
1.32
-0.60
-0.40
-0.20
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
1.60
2015 2016 2017 2018 2019 2020
1.11
1.48 1.44
1.35
1.13
1.24
1.44 1.45 1.49
-0.10
0.00
0.10
0.20
0.30
0.40
0.50
0.60
0.70
0.80
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
1.60
2019Q4 2020Q1 2020Q2 2020Q3 2020Q4 2021Q1 2021Q2 2021Q3 2021Q4
Meituan Food Delivery single average gross unit profit Average gross profit and average profit per unit of Meituan Food Delivery
Out-of-pocket
customer unit
price
Commissio
n Rate
C-Side Payment
Delivery Fee
Rider Wages
Service Provider
Gross Margin
USG gross profit
Single
volume
share
46
21%
3
10
10%
1.39
11%
43
21%
3
6
10%
4.79
31%
37
21%
2
6
10%
3.79
23%
32
21%
2
5
10%
3.10
24%
22
21%
1
4
10%
0.78
10%
New Tier 1 Cities
Tier 1 Cities
2nd Tier Cities
3rd & 4th Tier Cities
Other Cities
Assumptions for Top Tier Cities in 2025:
Deducting the impact of rider social security of RMB 0.32 per single, Meituan's single average gross unit profit can reach RMB 3
51
Note: 2021 takeaway gross profit is a forecast
Meituan’s Hotel & Travel business enjoys stable profit and cash flow, GTV and
revenue are expected to more than double by 2025E
52
1,352 2,151 2,839
725
1,728
2,800
723
1,709
2,689
260
585
856
2021 2025E 2029E
To-store catering To-store general Hotel Travel
GTV forecast for Meituan’s online purchase & delivery business
(100 mn yuan)
3060
6173
9184
CAGR=19%
CAGR=10%
94.69 162.51 223.06
156.93
439.67
840.94
60.71
150.61
254.38
13.01
35.07
61.34
2021 2025E 2029E
To-store catering To-store general Hotel Travel
Revenue forcast for Meituan’s online purchase & delivery business
(100 mn yuan)
325
788
1380
CAGR=25%
CAGR=15%
26% 15% 23% 10%
32% 61% 36% 67%
32%
19%
33%
18%
10% 5% 9% 5%
GTV incremental contribution Revenue incremental contribution GTV incremental contribution Revenue incremental contribution
Hotel Travel To-store catering To-store general
GTV and incremental revenue contribution of Meituan’s online purchase
& delivery business (%)
2021-2025 Incremental Incremental 2025-2029
Source: Horizon Insights estimates; None-consolidated revenue.
44% 35% 31%
24% 28% 30%
24% 28% 29%
9% 9% 9%
2021 2025E 2029E
To-store catering To-store general Hotel Travel
GTV & revenue forecast for Meituan’s online purchase & delivery business
(100 mn yuan)
29% 21% 16%
48% 56% 61%
19% 19% 18%
4% 4% 4%
2021 2025E 2029E
GTV Breakdown Revenue Breakdown
The overall online penetration rate of local life related products & services is
low, and there is still room for long term growth
53
Meituan merchant cooperation rate
GTV penetration rate
Ad placement rate
2021
2025E
2029E
2021
2025E
2029E
2021
2025E
2029E
Food delivery
15%
20%
25%
2.90%
3.50%
3.80%
2.30%
2.50%
2.70%
Others -
general
Traditional
leisure
10%
15%
16%
2%
3%
4%
3%
4%
4%
Emerging
leisure
56%
64%
69%
11%
15%
19%
17%
17%
19%
Medical
aesthetics
70%
80%
85%
5%
8%
10%
13%
22%
27%
Traditional
beauty
12%
17%
21%
2%
4%
6%
10%
10%
10%
Marriage
10%
20%
30%
0.10%
0.20%
0.30%
25%
60%
100%
Parent-Child
10%
20%
25%
0.20%
0.30%
0.40%
5%
7%
7%
The core assumptions to reach $600 billion in GTV and nearly $80 billion in revenue by 2025:
Note: Ad placement fee = CPC ad placement on Meituan platform / Meituan GTV
Source: Horizon Insights estimates.
The food delivery business segment is mature, with high market share and consumption frequency, and it contributes stable
cash flow and high online traffic.
The “others – general” business segment is showing strong growth, but it relies heavily on advertising & marketing.
The hotel & travel business segment still sees room for further market penetration in lower-tier cities, and Meituan is slowly
seizing market share in the high-star hotel market segment.
Thank You!
The information provided in this research report is for informational purposes only. The information contained herein is legally
obtained in accordance with international and industry accepted guidelines and is as reliable, accurate and complete as possible,
but the report does not guarantee the accuracy and completeness of the information contained herein. This report does not
constitute the client's final operating advice on investment, legal, accounting or tax matters, and can not be used as a moral,
accountable or legal basis or certificate, whether or not expressed or implied.
All data and information in this report are sourced from Wind, Global Insight, CEIC, Bloomberg, Haver, BEA, NBER, and HZI
estimates, unless otherwise specified.
Disclaimer
About Us
Horizon Insights is a leading independent research company based in Shanghai. We deliver to our institutional
clients and corporate clients a broad offering of macro research, China related commodities research, and
industry research including technology, healthcare, consumer goods and capital goods. We provide fundamental
research service that uncovers relevant investment trends for our investors.
Coverage
Commodity - Ferrous Metal/Non-Ferrous Metal, Energy and Chemical products
Macro and Strategy - Policy, Currency, Interest Rates, Fixed Income, Real Estate, A-Share Strategy
Industry -Technology, Healthcare, Consumer Goods, Capital Goods
Contact Us
Ye (Stephie) Yu
Director of Global Business
global@hzinsights.com
708 Main Street 6th Floor, Houston 77002
210 Century Avenue, 12 F Suite 1206, Shanghai, 200120, China
55